OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
489252

Cyfuse Biomedical KK

Biotechnology & Medical ResearchVerified

Cyfuse Biomedical operates with a liquidity position that is robust in absolute terms, with cash and equivalents of ¥3.73 billion, but its operating cash flow is negative at ¥535 million, indicating ongoing cash burn. The company's current ratio of 4.54 suggests strong short-term liquidity, but its free cash flow of -¥776 million highlights the need for continued capital support. Profitability metrics are negative, with a return on equity of -27.7% and a return on assets of -17.9%, both significantly below the industry median for Biotechnology & Medical Research. The company reported a net loss of ¥764 million and an operating loss of ¥828 million, reflecting the high R&D and capital intensity of its operations. The company's revenue of ¥231 million is concentrated in its core regenerative medicine and drug discovery support services, with no disclosed geographic diversification. Given the absence of segment data, it is unclear whether the company has regional exposure or if it is entirely focused on the Japanese market. Growth trajectory is not evident from the current financials, with no revenue growth data provided. The company is in a development phase, with a focus on obtaining regulatory approvals for regenerative medicine products and expanding its contract research offerings. Risk factors include the company's negative operating and free cash flows, which could necessitate further financing. However, the risk assessment indicates low dilution potential, and no immediate filing-based liquidity or dilution flags were detected. Recent events include the company's ongoing efforts to develop pipelines for regenerative medicine products and expand its cell product offerings for pharmaceutical companies. No recent filings or transcripts were provided to indicate specific developments.

30-day price · 4892+25.00 (+4.1%)
Low$594.00High$764.00Close$636.00As of18 May, 00:00 UTC
Profile
CompanyCyfuse Biomedical KK
Ticker4892.T
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

Cyfuse Biomedical operates with a liquidity position that is robust in absolute terms, with cash and equivalents of ¥3.73 billion, but its operating cash flow is negative at ¥535 million, indicating ongoing cash burn. The company's current ratio of 4.54 suggests strong short-term liquidity, but its free cash flow of -¥776 million highlights the need for continued capital support. Profitability metrics are negative, with a return on equity of -27.7% and a return on assets of -17.9%, both significantly below the industry median for Biotechnology & Medical Research. The company reported a net loss of ¥764 million and an operating loss of ¥828 million, reflecting the high R&D and capital intensity of its operations. The company's revenue of ¥231 million is concentrated in its core regenerative medicine and drug discovery support services, with no disclosed geographic diversification. Given the absence of segment data, it is unclear whether the company has regional exposure or if it is entirely focused on the Japanese market. Growth trajectory is not evident from the current financials, with no revenue growth data provided. The company is in a development phase, with a focus on obtaining regulatory approvals for regenerative medicine products and expanding its contract research offerings. Risk factors include the company's negative operating and free cash flows, which could necessitate further financing. However, the risk assessment indicates low dilution potential, and no immediate filing-based liquidity or dilution flags were detected. Recent events include the company's ongoing efforts to develop pipelines for regenerative medicine products and expand its cell product offerings for pharmaceutical companies. No recent filings or transcripts were provided to indicate specific developments.
Key takeaways
  • Cyfuse Biomedical has strong liquidity but is burning cash at a high rate.
  • The company is unprofitable with negative returns on equity and assets.
  • Revenue is concentrated in regenerative medicine and drug discovery support.
  • No immediate liquidity or dilution risks are flagged.
  • The company is in a development phase with a focus on regulatory approvals.
  • --
  • **RATIONALES**:
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$231.0M
Gross profit$113.9M
Operating income-$828.2M
Net income-$763.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$534.8M
CapEx-$47.6M
Free cash flow-$775.9M
Total assets$4.27B
Total liabilities$1.51B
Total equity$2.76B
Cash & equivalents$3.73B
Long-term debt$1.31B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$231.0M-$828.2M-$763.8M-$775.9M
FY-1$54.4M-$896.1M-$872.2M-$844.8M
FY-2$61.1M-$697.4M-$589.2M-$570.6M
FY-3$374.5M-$463.9M-$474.0M-$648.0M
FY-4$708.2M$70.6M$142.9M$161.4M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$4.27B$2.76B$3.73B
FY-1$3.52B$2.54B$3.05B
FY-2$4.21B$3.20B$3.87B
FY-3$4.82B$3.77B$4.44B
FY-4$2.65B$1.90B$2.41B
PeriodOCFCapExFCFSBC
FY0-$534.8M-$47.6M-$775.9M
FY-1-$760.6M-$8.5M-$844.8M
FY-2-$562.3M-$19.5M-$570.6M
FY-3-$403.6M-$228.3M-$648.0M
FY-4$161.5M$161.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$169.0M-$138.2M-$126.7M
FQ-1$32.5M-$218.7M-$234.7M
FQ-2$5.2M-$230.9M-$239.5M
FQ-3$24.2M-$163.0M
FQ-4$28.1M-$221.3M-$208.1M
FQ-5$8.3M-$225.8M-$217.0M
FQ-6$7.3M-$219.0M-$222.9M
FQ-7$10.7M-$229.9M-$224.3M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$4.27B$2.76B$3.73B
FQ-1$4.30B$2.86B$3.74B
FQ-2$3.23B$2.33B$2.70B
FQ-3$2.39B$2.83B
FQ-4$3.52B$2.54B$3.05B
FQ-5$3.66B$2.73B$3.19B
FQ-6$3.84B$2.93B$3.39B
FQ-7$3.90B$3.00B$3.56B
PeriodOCFCapExFCFSBC
FQ0-$534.8M-$47.6M
FQ-1
FQ-2-$284.3M-$44.3M
FQ-3
FQ-4-$760.6M-$8.5M
FQ-5
FQ-6-$371.7M-$7.7M
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.76B
Net cash$2.41B
Current ratio4.5
Debt/Equity0.5
ROA-17.9%
ROE-27.7%
Cash conversion70.0%
CapEx/Revenue-20.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Healthcare Diagnostics · cohort 254 companies
Metric4892Activity
Op margin-358.5%7.0% medp25 3.8% · p75 10.2%bottom quartile
Net margin-330.7%2.4% medp25 -0.6% · p75 5.4%bottom quartile
Gross margin49.3%50.1% medp25 23.6% · p75 72.3%below median
CapEx / revenue-20.6%-6.8% medp25 -27.8% · p75 -1.7%below median
Debt / equity48.0%140.5% medp25 104.0% · p75 177.0%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:06 UTC#6eaf913d
Market quoteclose JPY 678.00 · shares 0.01B diluted
no public URL
2026-05-05 03:21 UTC#1571a80c
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:08 UTCJob: 896c3a79