OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
DARE$2.8659

Dare Bioscience Inc

PharmaceuticalsVerified

Dare Bioscience Inc operates with a negative equity position of -$10.999 million and a cash balance of $3.631 million, indicating a liquidity risk despite having no dilution pressure in the near term. The company's liquidity position is further strained by a current ratio of 0.56, suggesting that it may struggle to meet short-term obligations without external financing. The enterprise value to revenue ratio of 4,529.59 is significantly higher than typical for the pharmaceutical industry, reflecting the company's pre-revenue or early-stage commercialization status. Profitability metrics are highly negative, with a net loss of -$6.755 million and an operating loss of -$6.022 million in the latest period. Return on equity is 0.6142, which is not a meaningful metric given the negative equity base. Return on assets is -0.5191, indicating that the company is not generating returns from its asset base. These figures are consistent with the typical performance of early-stage biopharmaceutical companies that are investing heavily in R&D and commercialization. The company's revenue is concentrated in a single therapeutic area, with no disclosed geographic diversification. This lack of diversification increases exposure to regulatory, clinical, and market risks in the insomnia treatment segment. The absence of segmental or geographic revenue breakdowns in the financial data suggests a high concentration risk. Growth trajectory is constrained by the company's current financial position. The latest financial data shows a negative operating cash flow of -$6.813 million and a free cash flow of -$6.752 million, indicating that the company is not generating cash from operations. The capital expenditure of -$7,300 suggests minimal investment in physical assets, which is typical for a biopharmaceutical company with a focus on R&D. Analysts have assigned a mean price target of $10.25, which is significantly higher than the current market price of $2.86, but the absence of strong-buy ratings suggests limited near-term upside. The company faces significant risk from its negative equity and high debt-to-equity ratio of -0.37, which is not a conventional measure due to the negative equity. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the key flag of negative net cash after subtracting total debt highlights the need for additional financing. The absence of dilution pressure is due to the current alignment of basic and diluted shares, but the company may need to issue additional shares to fund operations in the future. Recent events include the continued development of its insomnia treatment pipeline, with no major clinical or regulatory milestones disclosed in the latest financial data. The company's focus on insomnia treatments is aligned with its business strategy, but the lack of diversification into other therapeutic areas increases its vulnerability to market shifts.

30-day price · DARE+0.69 (+37.7%)
Low$1.52High$3.78Close$2.52As of12 May, 00:00 UTC
Profile
CompanyDare Bioscience Inc
TickerDARE.O
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. Dare Bioscience Inc is a biopharmaceutical company focused on the development and commercialization of novel therapies for the treatment of central nervous system disorders, with a primary focus on insomnia and other sleep-related conditions.

Classification. Dare Bioscience Inc is classified under the Healthcare economic sector, Pharmaceuticals & Medical Research business sector, and the Pharmaceuticals industry, with a classification confidence of 0.92.

Dare Bioscience Inc operates with a negative equity position of -$10.999 million and a cash balance of $3.631 million, indicating a liquidity risk despite having no dilution pressure in the near term. The company's liquidity position is further strained by a current ratio of 0.56, suggesting that it may struggle to meet short-term obligations without external financing. The enterprise value to revenue ratio of 4,529.59 is significantly higher than typical for the pharmaceutical industry, reflecting the company's pre-revenue or early-stage commercialization status. Profitability metrics are highly negative, with a net loss of -$6.755 million and an operating loss of -$6.022 million in the latest period. Return on equity is 0.6142, which is not a meaningful metric given the negative equity base. Return on assets is -0.5191, indicating that the company is not generating returns from its asset base. These figures are consistent with the typical performance of early-stage biopharmaceutical companies that are investing heavily in R&D and commercialization. The company's revenue is concentrated in a single therapeutic area, with no disclosed geographic diversification. This lack of diversification increases exposure to regulatory, clinical, and market risks in the insomnia treatment segment. The absence of segmental or geographic revenue breakdowns in the financial data suggests a high concentration risk. Growth trajectory is constrained by the company's current financial position. The latest financial data shows a negative operating cash flow of -$6.813 million and a free cash flow of -$6.752 million, indicating that the company is not generating cash from operations. The capital expenditure of -$7,300 suggests minimal investment in physical assets, which is typical for a biopharmaceutical company with a focus on R&D. Analysts have assigned a mean price target of $10.25, which is significantly higher than the current market price of $2.86, but the absence of strong-buy ratings suggests limited near-term upside. The company faces significant risk from its negative equity and high debt-to-equity ratio of -0.37, which is not a conventional measure due to the negative equity. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the key flag of negative net cash after subtracting total debt highlights the need for additional financing. The absence of dilution pressure is due to the current alignment of basic and diluted shares, but the company may need to issue additional shares to fund operations in the future. Recent events include the continued development of its insomnia treatment pipeline, with no major clinical or regulatory milestones disclosed in the latest financial data. The company's focus on insomnia treatments is aligned with its business strategy, but the lack of diversification into other therapeutic areas increases its vulnerability to market shifts.
Key takeaways
  • Dare Bioscience Inc is a pre-revenue biopharmaceutical company with a negative equity position and high liquidity risk.
  • The company's financial performance is typical of early-stage biopharmaceutical firms, with significant R&D investment and no meaningful revenue generation.
  • The company's revenue and product pipeline are concentrated in a single therapeutic area, increasing exposure to regulatory and market risks.
  • Analysts have assigned a high mean price target, but the absence of strong-buy ratings suggests limited near-term upside.
  • The company's liquidity position is constrained by negative net cash after subtracting total debt, necessitating additional financing.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$9.3k
Gross profit$1.6k
Operating income-$6.0M
Net income-$6.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$6.8M
CapEx-$7.3k
Free cash flow-$6.8M
Total assets$13.0M
Total liabilities$24.0M
Total equity-$11.0M
Cash & equivalents$3.6M
Long-term debt$4.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4-$38.7M-$38.7M-$38.7M
FY-3$10.0M-$31.4M-$30.9M-$31.0M
FY-2$2.8M-$30.9M-$30.2M-$30.8M
FY-1$9.8k-$3.1M-$4.1M-$4.6M
FY0$1.0M-$13.6M-$13.4M-$12.2M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$55.8M$38.8M$51.7M
FY-3$43.8M$11.1M$34.7M
FY-2$21.3M-$5.0M$10.5M
FY-1$22.1M-$6.0M$15.7M
FY0$32.5M$2.8M$24.7M
PeriodOCFCapExFCFSBC
FY-4-$28.8M-$14.5k-$38.7M
FY-3-$18.1M-$63.1k-$31.0M
FY-2-$38.9M-$629.4k-$30.8M
FY-1$5.4M-$573.0k-$4.6M
FY0-$9.9M-$385.3k-$12.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$9.3k-$6.0M-$6.8M-$6.8M
FQ-6$22.4k$13.0M$12.9M$12.6M
FQ-5$41.7k-$4.7M-$4.7M-$4.4M
FQ-4$0.00-$5.4M-$5.5M-$6.1M
FQ-3$25.4k-$4.6M-$4.4M-$4.2M
FQ-2-$3.8M-$4.0M-$3.0M
FQ-1$2.3k-$3.7M-$3.6M-$2.8M
FQ0$1.0M-$1.5M-$1.4M-$1.1M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$13.0M-$11.0M$3.6M
FQ-6$23.6M$2.7M$16.4M
FQ-5$18.1M-$1.5M$11.2M
FQ-4$22.1M-$6.0M$15.7M
FQ-3$18.6M-$9.6M$10.3M
FQ-2$13.0M-$12.7M$5.0M
FQ-1$30.7M$2.9M$23.1M
FQ0$32.5M$2.8M$24.7M
PeriodOCFCapExFCFSBC
FQ-7-$6.8M-$7.3k-$6.8M
FQ-6$6.1M-$292.5k$12.6M
FQ-5$167.6k-$10.2k-$4.4M
FQ-4$5.4M-$573.0k-$6.1M
FQ-3-$5.5M-$157.3k-$4.2M
FQ-2-$10.9M-$3.9k-$3.0M
FQ-1-$11.3M-$178.6k-$2.8M
FQ0-$9.9M-$385.3k-$1.1M
Valuation
Market price$2.86
Market cap$41.6M
Enterprise value$42.1M
P/E
Reported non-GAAP P/E
EV/Revenue4529.6
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$11.0M
Net cash-$485.0k
Current ratio0.6
Debt/Equity-0.4
ROA-51.9%
ROE61.4%
Cash conversion1.0%
CapEx/Revenue-78.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals · cohort 779 companies
MetricDAREActivity
Op margin-64757.8%7.7% medp25 -2.4% · p75 15.5%bottom quartile
Net margin-72638.3%5.9% medp25 -3.8% · p75 12.8%bottom quartile
Gross margin17.5%45.5% medp25 31.1% · p75 62.9%bottom quartile
R&D / revenue529.2% medp25 465.2% · p75 593.2%
CapEx / revenue-78.5%-7.0% medp25 -14.9% · p75 -3.2%bottom quartile
Debt / equity-37.0%25.0% medp25 3.8% · p75 63.3%bottom quartile
Observations
IR observations
Mean price target10.25 USD
Median price target10.50 USD
High price target12.00 USD
Low price target8.00 USD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count4.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-0.40 USD
Last actual EPS-1.20 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 17:32 UTC#81958f45
Market quoteclose USD 2.91 · shares 0.01B diluted
no public URL
2026-05-16 17:32 UTC#741bf9ba
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 18:04 UTCJob: d5884104