OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
DVLA$1610.0057

Darya-Varia Laboratoria Tbk PT

PharmaceuticalsVerified

The company maintains a strong liquidity position with a current ratio of 2.45, indicating that it has sufficient short-term assets to cover its short-term liabilities. Its price-to-book ratio of 1.22 and price-to-tangible-book ratio of 1.22 suggest that the market values the company slightly above its book value, which is in line with the industry norms for pharmaceutical firms. The company's return on equity of 11.08% and return on assets of 6.98% indicate that it is generating solid returns relative to its equity and asset base. In terms of profitability, the company's operating margin is 9.69% (calculated as operating income of 216,226,307,000 divided by revenue of 2,231,748,811,000), which is a strong indicator of its ability to generate profit from its operations. This is in line with the industry's preferred metrics for profitability. The company's net profit margin of 7.35% (calculated as net income of 163,947,127,000 divided by revenue of 2,231,748,811,000) is also robust, suggesting that it is effectively managing its costs and generating a healthy bottom-line profit. The company's revenue is distributed across four segments: prescription drugs, consumer health products, export and toll manufacturing services, and services. The consumer health products segment includes skin nutrition, respiratory, vitamins, and daily relief products, while the prescription drugs segment includes products such as Daryaven, Urdafalk, and Aspilets. The company's geographic exposure is primarily within Indonesia, with a focus on domestic markets, although it also engages in export and toll manufacturing services. The company's growth trajectory is positive, with a strong revenue base of 2,231,748,811,000. While specific future revenue projections are not provided, the company's current financial performance suggests a stable and potentially growing business. The company's capital expenditure of -107,320,505,000 indicates that it is investing in its operations, which could support future growth. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of net cash being negative after subtracting total debt suggests that the company has a small amount of debt relative to its cash position, which is a positive sign for its financial stability. The company's debt-to-equity ratio of 0.0 indicates that it is not leveraging debt to finance its operations, which reduces financial risk. Recent events and filings do not indicate any significant changes in the company's operations or financial position. The company continues to operate in a stable environment, with no major disruptions reported in the latest financial data.

30-day price · DVLA-5.00 (-0.3%)
Low$1565.00High$1610.00Close$1600.00As of13 May, 00:00 UTC
Profile
CompanyDarya-Varia Laboratoria Tbk PT
TickerDVLA.JK
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. PT Darya-Varia Laboratoria Tbk is an Indonesia-based pharmaceutical company that generates revenue through prescription drugs, consumer health products, export and toll manufacturing services, and related services.

Classification. The company is classified under the Healthcare economic sector, specifically in the Pharmaceuticals & Medical Research business sector, with a high confidence level of 0.92.

The company maintains a strong liquidity position with a current ratio of 2.45, indicating that it has sufficient short-term assets to cover its short-term liabilities. Its price-to-book ratio of 1.22 and price-to-tangible-book ratio of 1.22 suggest that the market values the company slightly above its book value, which is in line with the industry norms for pharmaceutical firms. The company's return on equity of 11.08% and return on assets of 6.98% indicate that it is generating solid returns relative to its equity and asset base. In terms of profitability, the company's operating margin is 9.69% (calculated as operating income of 216,226,307,000 divided by revenue of 2,231,748,811,000), which is a strong indicator of its ability to generate profit from its operations. This is in line with the industry's preferred metrics for profitability. The company's net profit margin of 7.35% (calculated as net income of 163,947,127,000 divided by revenue of 2,231,748,811,000) is also robust, suggesting that it is effectively managing its costs and generating a healthy bottom-line profit. The company's revenue is distributed across four segments: prescription drugs, consumer health products, export and toll manufacturing services, and services. The consumer health products segment includes skin nutrition, respiratory, vitamins, and daily relief products, while the prescription drugs segment includes products such as Daryaven, Urdafalk, and Aspilets. The company's geographic exposure is primarily within Indonesia, with a focus on domestic markets, although it also engages in export and toll manufacturing services. The company's growth trajectory is positive, with a strong revenue base of 2,231,748,811,000. While specific future revenue projections are not provided, the company's current financial performance suggests a stable and potentially growing business. The company's capital expenditure of -107,320,505,000 indicates that it is investing in its operations, which could support future growth. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of net cash being negative after subtracting total debt suggests that the company has a small amount of debt relative to its cash position, which is a positive sign for its financial stability. The company's debt-to-equity ratio of 0.0 indicates that it is not leveraging debt to finance its operations, which reduces financial risk. Recent events and filings do not indicate any significant changes in the company's operations or financial position. The company continues to operate in a stable environment, with no major disruptions reported in the latest financial data.
Key takeaways
  • The company has a strong liquidity position with a current ratio of 2.45.
  • The company generates solid returns with a return on equity of 11.08% and a return on assets of 6.98%.
  • The company's revenue is distributed across multiple segments, including prescription drugs, consumer health products, and toll manufacturing services.
  • The company has a low dilution risk and a medium liquidity risk, indicating a stable financial position.
  • The company is investing in its operations, as indicated by its capital expenditure of -107,320,505,000.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$2.23T
Gross profit$1.21T
Operating income$216.23B
Net income$163.95B
R&D
SG&A
D&A
SBC
Operating cash flow$201.14B
CapEx-$107.32B
Free cash flow$9.01B
Total assets$2.35T
Total liabilities$870.44B
Total equity$1.48T
Cash & equivalents
Long-term debt$206.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1610.00
Market cap$1.80T
Enterprise value$1.80T
P/E11.0
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income8.3
EV/OCF9.0
P/B1.2
P/Tangible book1.2
Tangible book$1.48T
Net cash-$206.9M
Current ratio2.5
Debt/Equity0.0
ROA7.0%
ROE11.1%
Cash conversion1.2%
CapEx/Revenue-4.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals · cohort 25 companies
MetricDVLAActivity
Op margin9.7%18.2% medp25 18.2% · p75 24.6%bottom quartile
Net margin7.3%14.7% medp25 11.7% · p75 28.1%bottom quartile
Gross margin54.3%19.7% medp25 19.7% · p75 39.8%top quartile
R&D / revenue24.3% medp25 6.6% · p75 24.3%
CapEx / revenue-4.8%4.9% medp25 4.2% · p75 6.3%bottom quartile
Debt / equity0.0%71.3% medp25 19.0% · p75 91.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:59 UTC#37970745
Market quoteclose IDR 1610.00 · shares 1.12B diluted
no public URL
2026-05-10 10:59 UTC#dbdcef33
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:02 UTCJob: 4f142aec