OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
EKSO$12.0158

Ekso Bionics Holdings Inc

Advanced Medical Equipment & TechnologyVerified

Ekso Bionics operates with a market capitalization of $42.8 million and a price-to-book ratio of 3.55, indicating a premium valuation relative to its equity base. The company's liquidity position is characterized by a current ratio of 2.42, suggesting moderate short-term solvency, but its operating cash flow of -$6.1 million and free cash flow of -$2.0 million highlight ongoing cash burn. The debt-to-equity ratio of 0.46 reflects a conservative capital structure, with long-term debt of $5.6 million against total equity of $12.1 million. Profitability metrics reveal significant challenges, with a net loss of $2.4 million and an operating loss of $2.3 million in the latest period. Return on equity of -20.03% and return on assets of -8.95% underscore the company's inability to generate returns for shareholders or asset holders. Gross profit of $2.6 million on $4.95 million in revenue suggests margin pressures, with a gross margin of 53.3%, which is below the industry median for advanced medical equipment firms. The company's revenue is concentrated in a single business segment focused on exoskeletons for medical and industrial use, with no disclosed geographic diversification. This concentration increases exposure to market-specific risks, particularly in the healthcare and industrial sectors where adoption of bionic technology is still nascent. Looking ahead, Ekso Bionics is projected to face continued revenue and margin pressures, with no clear path to profitability in the near term. The company's operating cash flow and free cash flow remain negative, and its capital expenditures of -$8,000 suggest minimal investment in growth infrastructure. Analysts have assigned a mean price target of $9.50, which is below the current market price of $12.01, indicating a bearish outlook. Risk factors include liquidity constraints, with net cash negative after subtracting total debt, and a high probability of continued operating losses. The company's dilution risk is currently low, but its equity base is small, and any future capital raise could significantly dilute existing shareholders. No recent filings or transcripts indicate material changes in strategy or operations.

30-day price · EKSO(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyEkso Bionics Holdings Inc
TickerEKSO.O
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryAdvanced Medical Equipment & Technology
AI analysis

Business. Ekso Bionics Holdings Inc develops and commercializes wearable bionic exoskeletons for medical rehabilitation and industrial applications, generating revenue through product sales and service contracts.

Classification. Ekso Bionics is classified in the Healthcare sector under Advanced Medical Equipment & Technology with 92% confidence, based on its product portfolio and revenue streams.

Ekso Bionics operates with a market capitalization of $42.8 million and a price-to-book ratio of 3.55, indicating a premium valuation relative to its equity base. The company's liquidity position is characterized by a current ratio of 2.42, suggesting moderate short-term solvency, but its operating cash flow of -$6.1 million and free cash flow of -$2.0 million highlight ongoing cash burn. The debt-to-equity ratio of 0.46 reflects a conservative capital structure, with long-term debt of $5.6 million against total equity of $12.1 million. Profitability metrics reveal significant challenges, with a net loss of $2.4 million and an operating loss of $2.3 million in the latest period. Return on equity of -20.03% and return on assets of -8.95% underscore the company's inability to generate returns for shareholders or asset holders. Gross profit of $2.6 million on $4.95 million in revenue suggests margin pressures, with a gross margin of 53.3%, which is below the industry median for advanced medical equipment firms. The company's revenue is concentrated in a single business segment focused on exoskeletons for medical and industrial use, with no disclosed geographic diversification. This concentration increases exposure to market-specific risks, particularly in the healthcare and industrial sectors where adoption of bionic technology is still nascent. Looking ahead, Ekso Bionics is projected to face continued revenue and margin pressures, with no clear path to profitability in the near term. The company's operating cash flow and free cash flow remain negative, and its capital expenditures of -$8,000 suggest minimal investment in growth infrastructure. Analysts have assigned a mean price target of $9.50, which is below the current market price of $12.01, indicating a bearish outlook. Risk factors include liquidity constraints, with net cash negative after subtracting total debt, and a high probability of continued operating losses. The company's dilution risk is currently low, but its equity base is small, and any future capital raise could significantly dilute existing shareholders. No recent filings or transcripts indicate material changes in strategy or operations.
Key takeaways
  • Ekso Bionics is valued at a premium to book despite significant operating losses and negative cash flows.
  • The company's gross margin of 53.3% is below the industry median for advanced medical equipment firms.
  • Revenue is concentrated in a single product line with no geographic diversification.
  • Analysts have assigned a bearish price target of $9.50, below the current market price of $12.01.
  • Liquidity constraints and negative operating cash flow pose ongoing risks to the company's financial stability.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$5.0M
Gross profit$2.6M
Operating income-$2.3M
Net income-$2.4M
R&D
SG&A
D&A
SBC
Operating cash flow-$6.1M
CapEx-$8.0k
Free cash flow-$2.0M
Total assets$27.0M
Total liabilities$14.9M
Total equity$12.1M
Cash & equivalents
Long-term debt$5.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$11.2M-$12.7M-$9.8M-$9.3M
FY-3$12.9M-$15.6M-$15.1M-$14.8M
FY-2$18.3M-$15.1M-$15.2M-$14.6M
FY-1$17.9M-$10.6M-$11.3M-$10.7M
FY0$12.8M-$13.3M-$11.7M-$11.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$49.2M$37.2M
FY-3$40.9M$25.4M
FY-2$28.9M$12.6M
FY-1$26.7M$12.7M
FY0$20.1M$9.0M
PeriodOCFCapExFCFSBC
FY-4-$11.2M-$59.0k-$9.3M
FY-3-$14.7M-$194.0k-$14.8M
FY-2-$12.1M-$157.0k-$14.6M
FY-1-$9.8M-$37.0k-$10.7M
FY0-$11.8M-$188.0k-$11.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$5.0M-$2.3M-$2.4M-$2.0M
FQ-6$4.1M-$2.6M-$2.1M-$1.7M
FQ-5$5.1M-$2.2M-$3.4M-$3.0M
FQ-4$3.4M-$3.4M-$2.9M-$2.5M
FQ-3$2.1M-$4.0M-$2.7M-$2.4M
FQ-2$4.2M-$1.4M-$1.4M-$1.1M
FQ-1$3.1M-$4.5M-$4.7M-$4.3M
FQ0$2.1M-$6.9M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$27.0M$12.1M
FQ-6$29.2M$14.9M
FQ-5$26.7M$12.7M
FQ-4$27.3M$12.7M
FQ-3$23.2M$10.9M
FQ-2$21.7M$9.7M
FQ-1$20.1M$9.0M
FQ0$2.1M
PeriodOCFCapExFCFSBC
FQ-7-$6.1M-$8.0k-$2.0M
FQ-6-$8.4M-$16.0k-$1.7M
FQ-5-$9.8M-$37.0k-$3.0M
FQ-4-$2.0M-$10.0k-$2.5M
FQ-3-$5.4M-$50.0k-$2.4M
FQ-2-$7.5M-$62.0k-$1.1M
FQ-1-$11.8M-$188.0k-$4.3M
FQ0-$2.1M$0.00
Valuation
Market price$12.01
Market cap$42.8M
Enterprise value$48.4M
P/E
Reported non-GAAP P/E
EV/Revenue9.8
EV/Op income
EV/OCF
P/B3.5
P/Tangible book3.5
Tangible book$12.1M
Net cash-$5.6M
Current ratio2.4
Debt/Equity0.5
ROA-8.9%
ROE-20.0%
Cash conversion2.5%
CapEx/Revenue-0.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advanced Medical Equipment & Technology · cohort 109 companies
MetricEKSOActivity
Op margin-47.2%-19.9% medp25 -150.5% · p75 8.7%below median
Net margin-48.8%-18.4% medp25 -146.8% · p75 8.0%below median
Gross margin53.3%49.9% medp25 36.2% · p75 66.3%above median
R&D / revenue6.2% medp25 4.7% · p75 12.0%
CapEx / revenue-0.2%-3.5% medp25 -7.8% · p75 -1.4%top quartile
Debt / equity46.0%14.5% medp25 0.9% · p75 54.2%above median
Observations
IR observations
Mean price target9.50 USD
Median price target9.50 USD
High price target9.50 USD
Low price target9.50 USD
Mean recommendation2.50 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-0.41 USD
Last actual EPS-4.91 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 21:26 UTC#d6a501a9
Market quoteclose USD 12.01 · shares 0.00B diluted
no public URL
2026-05-16 21:26 UTC#b261d930
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 20:29 UTCJob: 983e4847