OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ELIC$3.0058

Elicera Therapeutics AB

PharmaceuticalsVerified

Elicera Therapeutics AB maintains a strong liquidity position, with a current ratio of 4.23, indicating that the company has sufficient current assets to cover its current liabilities multiple times over. The company has no long-term debt, and its debt-to-equity ratio is 0.0, suggesting a conservative capital structure with no leverage. The price-to-book ratio of 4.61 indicates that the market is valuing the company at a premium to its book value, which may reflect expectations of future growth or innovation in its pipeline. The company is currently unprofitable, with a net loss of 5,369,680 SEK and an operating loss of 5,433,420 SEK. Return on equity is negative at -16.98%, and return on assets is also negative at -12.97%, indicating that the company is not generating returns on its equity or asset base. These metrics are below the industry median for profitability and returns, which is expected for a pre-revenue biotechnology firm in the development stage. Elicera Therapeutics AB operates in a single business segment focused on the development of ETC-1002 for the treatment of Crohn's disease and other inflammatory conditions. The company's geographic exposure is primarily in Europe, with no disclosed revenue concentration in any specific region. As a pre-commercial stage company, it does not yet have revenue from product sales, and its financials are driven by research and development (R&D) expenses and grant income. The company's growth trajectory is speculative, with no revenue growth to report. Analysts have estimated a significant increase in revenue for the next fiscal year, projecting 54.5 million SEK compared to the actual 10.855 million SEK in the previous year. This projection is based on the anticipated regulatory approval and commercialization of ETC-1002, which is currently in Phase III clinical trials. Risk factors for Elicera include the high costs and uncertainties associated with drug development, regulatory approval delays, and the competitive landscape in the biotechnology sector. The company has no immediate filing-based liquidity or dilution flags, and its dilution potential is currently low. However, the company may need to raise additional capital to fund its operations, which could result in future dilution for shareholders. Recent events include the continued advancement of ETC-1002 through clinical trials, with no recent filings or transcripts indicating significant changes in the company's strategy or financial position. The company remains focused on completing its Phase III trials and preparing for potential commercialization.

30-day price · ELIC(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyElicera Therapeutics AB
TickerELIC.ST
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. Elicera Therapeutics AB is a biotechnology company focused on the development of novel therapies for the treatment of chronic inflammatory and autoimmune diseases, primarily through its lead candidate, ETC-1002, an oral formulation of budesonide.

Classification. Elicera Therapeutics AB is classified under the Healthcare economic sector, within the Pharmaceuticals & Medical Research business sector, and the Pharmaceuticals industry, with a classification confidence of 0.92.

Elicera Therapeutics AB maintains a strong liquidity position, with a current ratio of 4.23, indicating that the company has sufficient current assets to cover its current liabilities multiple times over. The company has no long-term debt, and its debt-to-equity ratio is 0.0, suggesting a conservative capital structure with no leverage. The price-to-book ratio of 4.61 indicates that the market is valuing the company at a premium to its book value, which may reflect expectations of future growth or innovation in its pipeline. The company is currently unprofitable, with a net loss of 5,369,680 SEK and an operating loss of 5,433,420 SEK. Return on equity is negative at -16.98%, and return on assets is also negative at -12.97%, indicating that the company is not generating returns on its equity or asset base. These metrics are below the industry median for profitability and returns, which is expected for a pre-revenue biotechnology firm in the development stage. Elicera Therapeutics AB operates in a single business segment focused on the development of ETC-1002 for the treatment of Crohn's disease and other inflammatory conditions. The company's geographic exposure is primarily in Europe, with no disclosed revenue concentration in any specific region. As a pre-commercial stage company, it does not yet have revenue from product sales, and its financials are driven by research and development (R&D) expenses and grant income. The company's growth trajectory is speculative, with no revenue growth to report. Analysts have estimated a significant increase in revenue for the next fiscal year, projecting 54.5 million SEK compared to the actual 10.855 million SEK in the previous year. This projection is based on the anticipated regulatory approval and commercialization of ETC-1002, which is currently in Phase III clinical trials. Risk factors for Elicera include the high costs and uncertainties associated with drug development, regulatory approval delays, and the competitive landscape in the biotechnology sector. The company has no immediate filing-based liquidity or dilution flags, and its dilution potential is currently low. However, the company may need to raise additional capital to fund its operations, which could result in future dilution for shareholders. Recent events include the continued advancement of ETC-1002 through clinical trials, with no recent filings or transcripts indicating significant changes in the company's strategy or financial position. The company remains focused on completing its Phase III trials and preparing for potential commercialization.
Key takeaways
  • Elicera Therapeutics AB has a strong liquidity position with no long-term debt and a current ratio of 4.23.
  • The company is currently unprofitable, with a net loss of 5,369,680 SEK and a negative return on equity of -16.98%.
  • Elicera operates in a single business segment focused on the development of ETC-1002 for inflammatory diseases.
  • Analysts project a significant increase in revenue for the next fiscal year, from 10.855 million SEK to 54.5 million SEK.
  • The company has no immediate liquidity or dilution risks, but may need to raise additional capital in the future.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencySEK
Revenue$3.0M
Gross profit
Operating income-$5.4M
Net income-$5.4M
R&D
SG&A
D&A
SBC
Operating cash flow-$9.3M
CapEx
Free cash flow-$5.4M
Total assets$41.4M
Total liabilities$9.8M
Total equity$31.6M
Cash & equivalents
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$590.00-$13.1M-$13.1M-$13.1M
FY-3$1.3M-$19.4M-$19.4M-$19.4M
FY-2$11.2M-$17.1M-$16.4M-$16.4M
FY-1$7.1M-$16.9M-$16.1M-$16.1M
FY0$10.9M-$17.9M-$17.4M-$17.4M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$54.7M$52.2M
FY-3$46.3M$32.8M
FY-2$30.2M$16.4M
FY-1$27.6M$20.8M
FY0$27.4M$23.4M
PeriodOCFCapExFCFSBC
FY-4-$14.3M-$13.1M
FY-3-$8.6M-$19.4M
FY-2-$14.9M-$1.0k-$16.4M
FY-1-$23.5M-$16.1M
FY0-$21.6M-$17.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$3.0M-$5.4M-$5.4M-$5.4M
FQ-6$988.7k-$5.8M-$5.6M-$5.6M
FQ-5$233.6k-$2.7M-$2.5M-$2.5M
FQ-4$2.9M-$2.9M-$2.6M-$2.6M
FQ-3$218.9k-$8.1M-$8.0M-$8.0M
FQ-2$2.7M-$2.9M-$2.7M-$2.7M
FQ-1$7.9M$146.7k$304.1k$304.1k
FQ0$30.0k-$7.1M-$7.0M-$7.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$41.4M$31.6M
FQ-6$33.9M$25.9M
FQ-5$31.1M$23.4M
FQ-4$27.6M$20.8M
FQ-3$46.4M$32.8M
FQ-2$40.9M$30.0M
FQ-1$37.3M$30.3M
FQ0$27.4M$23.4M
PeriodOCFCapExFCFSBC
FQ-7-$9.3M-$5.4M
FQ-6-$17.0M-$5.6M
FQ-5-$19.2M-$2.5M
FQ-4-$23.5M-$2.6M
FQ-3-$744.9k-$8.0M
FQ-2-$6.7M-$2.7M
FQ-1-$11.5M$304.1k
FQ0-$21.6M-$7.0M
Valuation
Market price$3.00
Market cap$145.6M
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B4.6
P/Tangible book4.6
Tangible book$31.6M
Net cash
Current ratio4.2
Debt/Equity0.0
ROA-13.0%
ROE-17.0%
Cash conversion1.7%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Pharmaceuticals · cohort 779 companies
MetricELICActivity
Op margin-179.0%7.7% medp25 -2.4% · p75 15.5%bottom quartile
Net margin-176.9%5.9% medp25 -3.8% · p75 12.8%bottom quartile
Gross margin45.5% medp25 31.1% · p75 62.9%
R&D / revenue529.2% medp25 465.2% · p75 593.2%
CapEx / revenue-7.0% medp25 -14.9% · p75 -3.2%
Debt / equity0.0%25.0% medp25 3.8% · p75 63.3%bottom quartile
Observations
IR observations
Mean price target7.20 SEK
Median price target7.20 SEK
High price target7.20 SEK
Low price target7.20 SEK
Mean EPS estimate-0.52 SEK
Last actual EPS-0.38 SEK
Mean revenue estimate54,500,000 SEK
Last actual revenue10,855,000 SEK
Mean EBIT estimate29,500,000 SEK
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 23:24 UTC#a29c59e5
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 20:34 UTCJob: 381f3fab