OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
EPIT$801.6057

Epitomee Medical Ltd

Medical Equipment, Supplies & DistributionVerified

Epitomee Medical operates with a highly leveraged capital structure, as evidenced by a price-to-book ratio of 930.38 and a price-to-tangible-book ratio of 930.38, indicating a market valuation significantly higher than its book value. The company holds $13.65 million in cash and equivalents, which is 41% of its total assets, and has a current ratio of 6.23, suggesting strong short-term liquidity. However, its operating cash flow is negative at -$7.66 million, and free cash flow is -$9.41 million, indicating ongoing cash burn. The company's profitability metrics are negative, with a return on equity of -33.17% and a return on assets of -26.01%, both well below the industry median for medical equipment firms. Gross profit is -$654,000, and operating income is -$9.53 million, reflecting significant operational losses. These figures suggest the company is not yet generating sustainable earnings and is likely in a pre-commercial or early-stage development phase. Epitomee Medical's revenue is concentrated in a single business model, with no disclosed geographic diversification in the financial snapshot. The company's operations are entirely focused on ingestible medical devices for weight loss and drug delivery, with no segment breakdown provided in the input data. This lack of diversification increases exposure to regulatory, clinical, and market risks in its core therapeutic areas. The company's growth trajectory is speculative, with no revenue growth data provided in the input. The absence of historical revenue trends and the current FY outlook prevents a concrete assessment of growth potential. The company is likely in a pre-revenue or early-revenue phase, with development costs and R&D expenses driving losses. Risk factors include the absence of immediate liquidity or dilution flags, with a low risk rating for both. However, the company's negative operating cash flow and high price-to-book ratio suggest potential future dilution or capital-raising needs. No dilution sources were identified in the input data, and the company's equity base is currently stable. Recent events include no disclosed filings or transcripts in the input data. The company's development pipeline and regulatory progress are likely the primary drivers of investor sentiment, though no specific events are cited in the provided data.

30-day price · EPIT-102.70 (-12.2%)
Low$735.00High$940.00Close$740.30As of17 May, 00:00 UTC
Profile
CompanyEpitomee Medical Ltd
TickerEPIT.TA
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryMedical Equipment, Supplies & Distribution
AI analysis

Business. Epitomee Medical Ltd develops and commercializes ingestible medical devices for weight loss and drug delivery, operating under a doctor's prescription.

Classification. Epitomee Medical is classified in the Medical Equipment, Supplies & Distribution industry with 92% confidence, aligning with its healthcare services and equipment focus.

Epitomee Medical operates with a highly leveraged capital structure, as evidenced by a price-to-book ratio of 930.38 and a price-to-tangible-book ratio of 930.38, indicating a market valuation significantly higher than its book value. The company holds $13.65 million in cash and equivalents, which is 41% of its total assets, and has a current ratio of 6.23, suggesting strong short-term liquidity. However, its operating cash flow is negative at -$7.66 million, and free cash flow is -$9.41 million, indicating ongoing cash burn. The company's profitability metrics are negative, with a return on equity of -33.17% and a return on assets of -26.01%, both well below the industry median for medical equipment firms. Gross profit is -$654,000, and operating income is -$9.53 million, reflecting significant operational losses. These figures suggest the company is not yet generating sustainable earnings and is likely in a pre-commercial or early-stage development phase. Epitomee Medical's revenue is concentrated in a single business model, with no disclosed geographic diversification in the financial snapshot. The company's operations are entirely focused on ingestible medical devices for weight loss and drug delivery, with no segment breakdown provided in the input data. This lack of diversification increases exposure to regulatory, clinical, and market risks in its core therapeutic areas. The company's growth trajectory is speculative, with no revenue growth data provided in the input. The absence of historical revenue trends and the current FY outlook prevents a concrete assessment of growth potential. The company is likely in a pre-revenue or early-revenue phase, with development costs and R&D expenses driving losses. Risk factors include the absence of immediate liquidity or dilution flags, with a low risk rating for both. However, the company's negative operating cash flow and high price-to-book ratio suggest potential future dilution or capital-raising needs. No dilution sources were identified in the input data, and the company's equity base is currently stable. Recent events include no disclosed filings or transcripts in the input data. The company's development pipeline and regulatory progress are likely the primary drivers of investor sentiment, though no specific events are cited in the provided data.
Key takeaways
  • Epitomee Medical is a pre-commercial medical device company with a high market valuation relative to book value.
  • The company is experiencing significant operational losses and negative cash flows, indicating a development-stage business.
  • Revenue concentration in a single business model and lack of geographic diversification increase risk exposure.
  • No immediate liquidity or dilution risks are flagged, but the company's financials suggest potential future capital needs.
  • The company's valuation is driven by speculative growth potential rather than current profitability.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$213.0k
Gross profit-$654.0k
Operating income-$9.5M
Net income-$8.6M
R&D
SG&A
D&A
SBC
Operating cash flow-$7.7M
CapEx-$1.8M
Free cash flow-$9.4M
Total assets$33.1M
Total liabilities$7.1M
Total equity$26.0M
Cash & equivalents$13.6M
Long-term debt$5.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$801.60
Market cap$24.15B
Enterprise value$24.15B
P/E
Reported non-GAAP P/E
EV/Revenue113359.4
EV/Op income
EV/OCF
P/B930.4
P/Tangible book930.4
Tangible book$26.0M
Net cash$8.1M
Current ratio6.2
Debt/Equity0.2
ROA-26.0%
ROE-33.2%
Cash conversion89.0%
CapEx/Revenue-8.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Healthcare Services & Equipment · cohort 5 companies
MetricEPITActivity
Op margin-4475.1%13.3% medp25 5.9% · p75 13.5%bottom quartile
Net margin-4043.2%8.6% medp25 2.7% · p75 12.7%bottom quartile
Gross margin-307.0%64.0% medp25 60.1% · p75 65.6%bottom quartile
R&D / revenue6.9% medp25 6.7% · p75 7.1%
CapEx / revenue-859.6%3.0% medp25 2.7% · p75 4.5%bottom quartile
Debt / equity21.0%69.3% medp25 63.4% · p75 74.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 08:54 UTC#97ca998d
Market quoteclose USD 801.60 · shares 0.03B diluted
no public URL
2026-05-10 08:54 UTC#9e4ea89f
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 08:56 UTCJob: a44a7b82