OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000566$4.5857

Hainan Haiyao Co Ltd

PharmaceuticalsVerified

Hainan Haiyao Co Ltd operates with a highly leveraged capital structure, as evidenced by a debt-to-equity ratio of 58.63, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.31, suggesting limited short-term liquidity to cover immediate liabilities. Despite a positive operating cash flow of 79.8 million CNY, the company reported a net loss of 429.99 million CNY and a free cash flow deficit of 512.35 million CNY, highlighting operational inefficiencies and capital outflows. Profitability metrics are weak, with a return on equity (ROE) of -5.26% and a return on assets (ROA) of -0.08%, both significantly below industry norms for pharmaceutical firms. The gross profit margin of 23.8% is in line with the industry median, but the operating margin is negative at -49.0%, indicating poor cost control and operational performance. The company's price-to-book ratio of 72.66 is well above the industry median, suggesting potential overvaluation relative to its tangible asset base. Geographically, the company's revenue is concentrated in China, with no disclosed international operations. Segment-wise, the company does not provide detailed breakdowns of its product lines or therapeutic areas, but its primary focus is on prescription and over-the-counter pharmaceuticals. This lack of diversification increases exposure to domestic regulatory and economic shifts. The company's growth trajectory is under pressure, with a net loss in the latest reporting period and a negative operating income of 407.31 million CNY. Analyst estimates suggest a revenue of 2.47 billion CNY, but this does not reflect profitability improvements. The outlook for the current fiscal year is negative, with no clear path to positive earnings or cash flow generation. Risk factors include high leverage, negative free cash flow, and a weak balance sheet with total liabilities of 5.62 billion CNY and total equity of only 81.77 million CNY. The company's dilution risk is assessed as low, with no recent share issuance or shelf registration activity reported. However, the negative net cash position and high debt levels could necessitate future equity or debt financing, which may dilute existing shareholders. Recent filings and transcripts do not indicate any material events or strategic shifts. The company's 10-K filing highlights ongoing challenges in cost management and market competition, but no new product launches or partnerships have been disclosed.

30-day price · 000566(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyHainan Haiyao Co Ltd
Ticker000566.SZ
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. Hainan Haiyao Co Ltd is a pharmaceutical company engaged in the research, development, production, and sale of prescription drugs and over-the-counter medications.

Classification. The company is classified under the Healthcare economic sector, Pharmaceuticals & Medical Research business sector, and the Pharmaceuticals industry with a confidence level of 0.92.

Hainan Haiyao Co Ltd operates with a highly leveraged capital structure, as evidenced by a debt-to-equity ratio of 58.63, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.31, suggesting limited short-term liquidity to cover immediate liabilities. Despite a positive operating cash flow of 79.8 million CNY, the company reported a net loss of 429.99 million CNY and a free cash flow deficit of 512.35 million CNY, highlighting operational inefficiencies and capital outflows. Profitability metrics are weak, with a return on equity (ROE) of -5.26% and a return on assets (ROA) of -0.08%, both significantly below industry norms for pharmaceutical firms. The gross profit margin of 23.8% is in line with the industry median, but the operating margin is negative at -49.0%, indicating poor cost control and operational performance. The company's price-to-book ratio of 72.66 is well above the industry median, suggesting potential overvaluation relative to its tangible asset base. Geographically, the company's revenue is concentrated in China, with no disclosed international operations. Segment-wise, the company does not provide detailed breakdowns of its product lines or therapeutic areas, but its primary focus is on prescription and over-the-counter pharmaceuticals. This lack of diversification increases exposure to domestic regulatory and economic shifts. The company's growth trajectory is under pressure, with a net loss in the latest reporting period and a negative operating income of 407.31 million CNY. Analyst estimates suggest a revenue of 2.47 billion CNY, but this does not reflect profitability improvements. The outlook for the current fiscal year is negative, with no clear path to positive earnings or cash flow generation. Risk factors include high leverage, negative free cash flow, and a weak balance sheet with total liabilities of 5.62 billion CNY and total equity of only 81.77 million CNY. The company's dilution risk is assessed as low, with no recent share issuance or shelf registration activity reported. However, the negative net cash position and high debt levels could necessitate future equity or debt financing, which may dilute existing shareholders. Recent filings and transcripts do not indicate any material events or strategic shifts. The company's 10-K filing highlights ongoing challenges in cost management and market competition, but no new product launches or partnerships have been disclosed.
Key takeaways
  • Hainan Haiyao Co Ltd is highly leveraged with a debt-to-equity ratio of 58.63 and a weak liquidity position.
  • The company reported a net loss of 429.99 million CNY and a free cash flow deficit of 512.35 million CNY.
  • ROE and ROA are negative at -5.26% and -0.08%, respectively, indicating poor profitability.
  • The company's revenue is concentrated in China, with no international diversification.
  • Analyst estimates suggest a revenue of 2.47 billion CNY, but this does not reflect profitability improvements.
  • The company's valuation is elevated with a price-to-book ratio of 72.66, suggesting potential overvaluation.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$831.2M
Gross profit$198.0M
Operating income-$407.3M
Net income-$430.0M
R&D
SG&A
D&A
SBC
Operating cash flow$79.8M
CapEx-$143.2M
Free cash flow-$512.4M
Total assets$5.71B
Total liabilities$5.62B
Total equity$81.8M
Cash & equivalents
Long-term debt$4.79B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$831.2M-$407.3M-$430.0M-$512.4M
FY-1$990.7M-$1.55B-$1.53B-$1.71B
FY-2$1.48B-$119.2M-$106.5M-$330.9M
FY-3$1.78B-$60.1M$10.5M-$278.3M
FY-4$2.06B-$1.55B-$1.56B-$2.01B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$5.71B$81.8M
FY-1$6.11B$525.3M
FY-2$7.37B$2.06B
FY-3$7.37B$2.16B
FY-4$8.36B$2.15B
PeriodOCFCapExFCFSBC
FY0$79.8M-$143.2M-$512.4M
FY-1-$17.6M-$175.6M-$1.71B
FY-2$103.5M-$210.7M-$330.9M
FY-3$142.2M-$263.8M-$278.3M
FY-4$108.2M-$415.1M-$2.01B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$191.5M-$148.3M-$187.7M
FQ-1$189.4M-$90.2M-$84.0M
FQ-2$243.7M-$91.4M-$89.9M
FQ-3$206.6M-$76.6M-$68.4M
FQ-4$186.0M-$1.24B-$1.23B
FQ-5$211.3M-$98.6M-$94.9M
FQ-6$230.4M-$186.6M-$184.5M
FQ-7$363.0M-$19.9M-$15.8M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$5.71B$81.8M
FQ-1$5.79B$278.4M$259.7M
FQ-2$5.98B$366.4M
FQ-3$6.05B$456.8M$303.7M
FQ-4$6.11B$525.3M
FQ-5$7.29B$1.77B$272.7M
FQ-6$7.41B$1.86B
FQ-7$7.48B$2.05B$368.7M
PeriodOCFCapExFCFSBC
FQ0$79.8M-$143.2M
FQ-1$25.9M-$117.3M
FQ-2$32.0M-$70.8M
FQ-3-$4.1M-$30.7M
FQ-4-$17.6M-$175.6M
FQ-5-$67.3M-$129.3M
FQ-6-$57.1M-$89.4M
FQ-7$22.0M-$58.9M
Valuation
Market price$4.58
Market cap$5.94B
Enterprise value$10.74B
P/E
Reported non-GAAP P/E
EV/Revenue12.9
EV/Op income
EV/OCF134.5
P/B72.7
P/Tangible book72.7
Tangible book$81.8M
Net cash-$4.79B
Current ratio0.3
Debt/Equity58.6
ROA-7.5%
ROE-5.3%
Cash conversion-19.0%
CapEx/Revenue-17.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals · cohort 25 companies
Metric000566Activity
Op margin-49.0%18.2% medp25 18.2% · p75 24.6%bottom quartile
Net margin-51.7%14.7% medp25 11.7% · p75 28.1%bottom quartile
Gross margin23.8%19.7% medp25 19.7% · p75 39.8%above median
R&D / revenue24.3% medp25 6.6% · p75 24.3%
CapEx / revenue-17.2%4.9% medp25 4.2% · p75 6.3%bottom quartile
Debt / equity5863.0%71.3% medp25 19.0% · p75 91.7%top quartile
Observations
IR observations
Last actual revenue2,471,770,220 CNY
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 02:49 UTCJob: 2f16de20