OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
HRGN.PK56

Harvard Apparatus Regenerative Technology Inc

Biotechnology & Medical ResearchVerified

Harvard Apparatus Regenerative Technology Inc has a highly leveraged capital structure, with a debt-to-equity ratio of 2.86 and a current ratio of 0.28, indicating significant liquidity constraints. The company reported negative operating and free cash flows of $960,000 and $2,024,000, respectively, and has no capital expenditures, suggesting a lack of reinvestment in growth. With total liabilities of $2.24 million and total equity of $175,000, the firm is highly leveraged and faces substantial financial risk. Profitability metrics are severely negative, with a return on equity of -11.6% and a return on assets of -0.84%, far below the industry median for biotechnology firms. The company reported a net loss of $2.03 million on revenue of $57 million, indicating poor cost control and operational efficiency. Gross profit of $45 million suggests some pricing power, but this is insufficient to offset operating expenses. The company operates in a single business segment focused on regenerative medicine and tissue engineering, with no geographic diversification disclosed in the financial data. Revenue concentration in a single product line and market exposes the company to significant demand and regulatory risks. Growth trajectory is negative, with no capital expenditures and a net loss in the latest reporting period. Analyst estimates for revenue are not available, and the company has not provided forward-looking guidance, suggesting uncertainty in its business model. Risk factors include high leverage, negative cash flows, and a lack of equity cushion, with a liquidity risk score of medium and a dilution risk score of low. The company has no dilution sources disclosed in recent filings, but its low equity base and high debt load suggest potential for future dilution if financing is required. Recent events include the absence of disclosed earnings calls or investor presentations, and no material regulatory or litigation updates in the latest filings. The company has not issued new shares or raised capital in the latest reporting period.

30-day price · HRGN.PK(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyHarvard Apparatus Regenerative Technology Inc
TickerHRGN.PK
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. Harvard Apparatus Regenerative Technology Inc develops and commercializes regenerative medicine and tissue engineering products, primarily serving the life sciences and medical research markets.

Classification. The company is classified under the Healthcare economic sector, within the Pharmaceuticals & Medical Research business sector, and the Biotechnology & Medical Research industry, with a confidence level of 0.92.

Harvard Apparatus Regenerative Technology Inc has a highly leveraged capital structure, with a debt-to-equity ratio of 2.86 and a current ratio of 0.28, indicating significant liquidity constraints. The company reported negative operating and free cash flows of $960,000 and $2,024,000, respectively, and has no capital expenditures, suggesting a lack of reinvestment in growth. With total liabilities of $2.24 million and total equity of $175,000, the firm is highly leveraged and faces substantial financial risk. Profitability metrics are severely negative, with a return on equity of -11.6% and a return on assets of -0.84%, far below the industry median for biotechnology firms. The company reported a net loss of $2.03 million on revenue of $57 million, indicating poor cost control and operational efficiency. Gross profit of $45 million suggests some pricing power, but this is insufficient to offset operating expenses. The company operates in a single business segment focused on regenerative medicine and tissue engineering, with no geographic diversification disclosed in the financial data. Revenue concentration in a single product line and market exposes the company to significant demand and regulatory risks. Growth trajectory is negative, with no capital expenditures and a net loss in the latest reporting period. Analyst estimates for revenue are not available, and the company has not provided forward-looking guidance, suggesting uncertainty in its business model. Risk factors include high leverage, negative cash flows, and a lack of equity cushion, with a liquidity risk score of medium and a dilution risk score of low. The company has no dilution sources disclosed in recent filings, but its low equity base and high debt load suggest potential for future dilution if financing is required. Recent events include the absence of disclosed earnings calls or investor presentations, and no material regulatory or litigation updates in the latest filings. The company has not issued new shares or raised capital in the latest reporting period.
Key takeaways
  • Harvard Apparatus Regenerative Technology Inc is highly leveraged with a debt-to-equity ratio of 2.86 and negative cash flows.
  • The company reported a net loss of $2.03 million on revenue of $57 million, with a return on equity of -11.6%.
  • It operates in a single business segment with no geographic diversification, exposing it to demand and regulatory risks.
  • Growth is constrained by negative cash flows and no capital expenditures, with no analyst revenue estimates available.
  • Liquidity risk is medium, and the company has no disclosed dilution sources in recent filings.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$57.0k
Gross profit$45.0k
Operating income-$2.0M
Net income-$2.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$960.0k
CapEx$0.00
Free cash flow-$2.0M
Total assets$2.4M
Total liabilities$2.2M
Total equity$175.0k
Cash & equivalents
Long-term debt$500.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$0.00-$8.2M-$8.0M-$7.9M
FY-3-$6.2M-$6.1M-$6.2M
FY-2$103.0k-$9.0M-$8.9M-$9.0M
FY-1$430.0k-$7.7M-$7.7M-$7.7M
FY0$704.0k-$6.9M-$6.9M-$6.9M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.9M-$3.0M
FY-3$2.4M$989.0k
FY-2$2.6M$1.6M
FY-1$4.4M$3.2M
FY0$2.7M$1.1M
PeriodOCFCapExFCFSBC
FY-4-$2.6M$0.00-$7.9M
FY-3-$5.1M-$5.0k-$6.2M
FY-2-$6.9M-$11.0k-$9.0M
FY-1-$4.9M$0.00-$7.7M
FY0-$3.8M-$6.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$57.0k-$2.0M-$2.0M-$2.0M
FQ-6$56.0k-$2.5M-$2.5M-$2.5M
FQ-5$59.0k-$1.9M-$1.9M-$1.9M
FQ-4$258.0k-$1.4M-$1.3M-$1.3M
FQ-3$45.0k-$1.7M-$1.7M-$1.7M
FQ-2$317.0k-$1.8M-$1.8M-$1.8M
FQ-1$123.0k-$1.7M-$1.7M-$1.7M
FQ0$219.0k-$1.7M-$1.7M-$1.7M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$2.4M$175.0k
FQ-6$1.7M-$290.0k
FQ-5$5.3M$3.8M
FQ-4$4.4M$3.2M
FQ-3$3.4M$2.0M
FQ-2$2.1M$761.0k
FQ-1$2.5M$1.6M
FQ0$2.7M$1.1M
PeriodOCFCapExFCFSBC
FQ-7-$960.0k$0.00-$2.0M
FQ-6-$2.3M-$2.5M
FQ-5-$3.7M-$1.9M
FQ-4-$4.9M$0.00-$1.3M
FQ-3-$758.0k-$1.7M
FQ-2-$1.7M-$1.8M
FQ-1-$3.2M-$1.7M
FQ0-$3.8M-$1.7M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$175.0k
Net cash-$500.0k
Current ratio0.3
Debt/Equity2.9
ROA-84.1%
ROE-11.6%
Cash conversion47.0%
CapEx/Revenue0.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals & Medical Research · cohort 693 companies
MetricHRGN.PKActivity
Op margin-3545.6%2.4% medp25 -91.8% · p75 12.5%bottom quartile
Net margin-3561.4%1.2% medp25 -98.4% · p75 10.4%bottom quartile
Gross margin78.9%45.6% medp25 29.8% · p75 66.7%top quartile
CapEx / revenue0.0%-5.2% medp25 -15.8% · p75 -1.7%top quartile
Debt / equity286.0%9.3% medp25 0.1% · p75 43.8%top quartile
Observations
IR observations
Last actual revenue0.00 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 00:11 UTC#4892df54
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 03:46 UTCJob: ec53e9b0