OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ICOI55

Iconic Worldwide Bhd

Medical Equipment, Supplies & DistributionVerified

Iconic Worldwide Bhd has a debt-to-equity ratio of 0.62, indicating a moderate level of leverage, and a current ratio of 1.13, suggesting limited short-term liquidity cushion. The company's free cash flow is negative at -3.952 million MYR, and its operating cash flow is 3.614 million MYR, highlighting a mismatch between operating performance and capital outflows. The company's profitability is weak, with a return on equity of -3.2% and a return on assets of -1.72%. These metrics fall significantly below the industry's preferred performance benchmarks, indicating underperformance relative to its peers. Iconic Worldwide Bhd's revenue is not segmented by product or geographic region in the available data, making it difficult to assess revenue concentration or geographic exposure. However, the lack of segment reporting suggests a potentially undiversified business model. The company's growth trajectory is uncertain, with no specific revenue growth or decline figures provided in the outlook. The operating income and net income are negative, indicating a need for operational improvements to achieve profitability. The risk assessment highlights medium liquidity risk and low dilution risk. The company's net cash position is negative after accounting for total debt, which could constrain its ability to fund operations or investments without external financing. Recent financial filings show a last actual EPS of -0.10 MYR, reflecting the company's current earnings challenges. No recent transcripts or additional filings are available to provide further insight into the company's strategic direction or operational changes.

30-day price · ICOI+0.01 (+7.7%)
Low$0.06High$0.07Close$0.07As of17 May, 00:00 UTC
Profile
CompanyIconic Worldwide Bhd
TickerICOI.KL
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryMedical Equipment, Supplies & Distribution
AI analysis

Business. Iconic Worldwide Bhd operates in the healthcare services and equipment industry, primarily generating revenue through the distribution of medical equipment and supplies.

Classification. The company is classified under the industry "Medical Equipment, Supplies & Distribution" within the healthcare economic sector, with a classification confidence of 0.92.

Iconic Worldwide Bhd has a debt-to-equity ratio of 0.62, indicating a moderate level of leverage, and a current ratio of 1.13, suggesting limited short-term liquidity cushion. The company's free cash flow is negative at -3.952 million MYR, and its operating cash flow is 3.614 million MYR, highlighting a mismatch between operating performance and capital outflows. The company's profitability is weak, with a return on equity of -3.2% and a return on assets of -1.72%. These metrics fall significantly below the industry's preferred performance benchmarks, indicating underperformance relative to its peers. Iconic Worldwide Bhd's revenue is not segmented by product or geographic region in the available data, making it difficult to assess revenue concentration or geographic exposure. However, the lack of segment reporting suggests a potentially undiversified business model. The company's growth trajectory is uncertain, with no specific revenue growth or decline figures provided in the outlook. The operating income and net income are negative, indicating a need for operational improvements to achieve profitability. The risk assessment highlights medium liquidity risk and low dilution risk. The company's net cash position is negative after accounting for total debt, which could constrain its ability to fund operations or investments without external financing. Recent financial filings show a last actual EPS of -0.10 MYR, reflecting the company's current earnings challenges. No recent transcripts or additional filings are available to provide further insight into the company's strategic direction or operational changes.
Key takeaways
  • Iconic Worldwide Bhd is operating at a loss, with negative operating and net income.
  • The company's liquidity position is moderate, with a current ratio of 1.13.
  • Profitability metrics are below industry norms, indicating underperformance.
  • The company's capital structure shows a debt-to-equity ratio of 0.62, suggesting moderate leverage.
  • Free cash flow is negative, indicating a need for improved cash generation or external financing.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "The company's operating and net margins are negative, indicating a need for cost control and revenue growth to improve profitability.",
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$14.9M
Gross profit$211.0k
Operating income-$3.8M
Net income-$5.2M
R&D
SG&A
D&A
SBC
Operating cash flow$3.6M
CapEx-$1.0M
Free cash flow-$4.0M
Total assets$302.5M
Total liabilities$140.4M
Total equity$162.1M
Cash & equivalents$7.2M
Long-term debt$100.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$49.2M$8.9M$8.8M-$49.5M
FY-3$107.1M$14.3M$9.6M-$17.3M
FY-2$86.8M-$21.0M-$24.7M-$30.6M
FY-1$50.3M-$110.8M-$117.1M
FY0$47.4M$8.2M$3.1M$5.2M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$189.8M$166.7M$25.6M
FY-3$347.1M$201.0M$21.5M
FY-2$302.2M$176.3M$13.5M
FY-1$303.4M$177.9M$36.3M
FY0$308.9M$182.0M$22.3M
PeriodOCFCapExFCFSBC
FY-4$17.9M-$59.2M-$49.5M
FY-3$2.0M-$32.6M-$17.3M
FY-2$10.0M-$14.2M-$30.6M
FY-1-$33.4M-$863.0k
FY0-$23.3M-$688.0k$5.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$14.9M-$3.8M-$5.2M-$4.0M
FQ-6$5.6M-$93.6M-$94.8M-$92.8M
FQ-5$12.3M$3.2M$1.9M$2.4M
FQ-4$11.2M$3.0M$1.8M$2.3M
FQ-3
FQ-2$12.3M$1.2M$17.0k$874.0k
FQ-1$16.0M$1.1M$9.0k$536.0k
FQ0$14.5M$333.0k-$870.0k-$351.0k
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$302.5M$162.1M$7.2M
FQ-6$303.4M$177.9M$36.3M
FQ-5$303.7M$179.8M$30.3M
FQ-4$302.1M$181.5M$28.2M
FQ-3
FQ-2$308.9M$182.0M$22.3M
FQ-1$298.2M$182.0M$16.8M
FQ0$305.4M$181.1M$16.2M
PeriodOCFCapExFCFSBC
FQ-7$3.6M-$1.0M-$4.0M
FQ-6-$33.4M-$863.0k-$92.8M
FQ-5-$7.3M$2.4M
FQ-4-$741.0k-$376.0k$2.3M
FQ-3
FQ-2-$23.3M-$688.0k$874.0k
FQ-1-$3.3M$536.0k
FQ0$1.2M-$152.0k-$351.0k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$162.1M
Net cash-$93.3M
Current ratio1.1
Debt/Equity0.6
ROA-1.7%
ROE-3.2%
Cash conversion-70.0%
CapEx/Revenue-6.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Healthcare Services & Equipment · cohort 369 companies
MetricICOIActivity
Op margin-25.6%3.9% medp25 -31.3% · p75 14.4%below median
Net margin-34.8%2.4% medp25 -30.5% · p75 11.1%bottom quartile
Gross margin1.4%46.7% medp25 28.2% · p75 63.1%bottom quartile
R&D / revenue6.9% medp25 6.7% · p75 7.1%
CapEx / revenue-6.7%-4.8% medp25 -11.6% · p75 -2.4%below median
Debt / equity62.0%17.9% medp25 2.7% · p75 52.2%top quartile
Observations
IR observations
Last actual EPS-0.10 MYR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 07:28 UTC#dd116391
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 04:33 UTCJob: 52622944