OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
IVACC59

Intervacc AB

Biotechnology & Medical ResearchVerified

Intervacc AB operates with a capital structure that is predominantly equity-funded, as evidenced by a debt-to-equity ratio of 0.0, indicating no long-term debt obligations. The company's liquidity position is characterized by a current ratio of 4.88, suggesting strong short-term liquidity. However, the company's operating cash flow is negative at -16,312,000 SEK, and free cash flow is also negative at -12,864,000 SEK, indicating ongoing cash outflows from operations. Profitability metrics for Intervacc are negative, with a return on equity of -7.88% and a return on assets of -7.28%, both significantly below the industry median for biotechnology firms. The company reported a net loss of 17,389,000 SEK and an operating loss of 17,979,000 SEK, reflecting the high costs associated with vaccine development and commercialization. Geographically, Intervacc's revenue is concentrated in a limited number of markets, with no disclosed segment or geographic breakdown in the provided data. This lack of diversification could expose the company to regional economic or regulatory risks. The company's revenue for the latest period was 23,940,000 SEK, with a gross profit of 4,110,000 SEK, indicating a gross margin of approximately 17.16%. Looking ahead, Intervacc's growth trajectory is uncertain, as the company is currently reporting losses and has not provided a clear path to profitability. Analysts have estimated a mean revenue of 44,300,000 SEK for the next period, which would represent a 96.1% increase from the latest reported revenue of 22,284,000 SEK. However, the company's net loss and negative cash flows suggest that achieving this growth may be challenging without significant operational improvements or external financing. The company's risk profile is moderate, with a liquidity risk rating of medium and a dilution risk rating of low. The key risk flag is the negative net cash position after subtracting total debt, which could limit the company's ability to fund operations without additional capital. The company has not issued any new shares recently, and there is no indication of dilution pressure in the near term. Recent events and disclosures indicate that Intervacc is focused on vaccine development and commercialization, with no major regulatory or legal issues reported. The company's financial performance has been volatile, with a net loss in the latest period and a significant decline in revenue compared to previous periods. Analysts have set a mean price target of 2.20 SEK, which is unchanged from the median, high, and low price targets, suggesting a lack of consensus on the company's future performance.

30-day price · IVACC+0.54 (+63.1%)
Low$0.78High$1.46Close$1.39As of12 May, 00:00 UTC
Profile
CompanyIntervacc AB
TickerIVACC.ST
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. Intervacc AB is a biotechnology company focused on the development and commercialization of vaccines, primarily in the healthcare sector.

Classification. Intervacc is classified under the Healthcare economic sector, within the Pharmaceuticals & Medical Research business sector, with a classification confidence of 0.92.

Intervacc AB operates with a capital structure that is predominantly equity-funded, as evidenced by a debt-to-equity ratio of 0.0, indicating no long-term debt obligations. The company's liquidity position is characterized by a current ratio of 4.88, suggesting strong short-term liquidity. However, the company's operating cash flow is negative at -16,312,000 SEK, and free cash flow is also negative at -12,864,000 SEK, indicating ongoing cash outflows from operations. Profitability metrics for Intervacc are negative, with a return on equity of -7.88% and a return on assets of -7.28%, both significantly below the industry median for biotechnology firms. The company reported a net loss of 17,389,000 SEK and an operating loss of 17,979,000 SEK, reflecting the high costs associated with vaccine development and commercialization. Geographically, Intervacc's revenue is concentrated in a limited number of markets, with no disclosed segment or geographic breakdown in the provided data. This lack of diversification could expose the company to regional economic or regulatory risks. The company's revenue for the latest period was 23,940,000 SEK, with a gross profit of 4,110,000 SEK, indicating a gross margin of approximately 17.16%. Looking ahead, Intervacc's growth trajectory is uncertain, as the company is currently reporting losses and has not provided a clear path to profitability. Analysts have estimated a mean revenue of 44,300,000 SEK for the next period, which would represent a 96.1% increase from the latest reported revenue of 22,284,000 SEK. However, the company's net loss and negative cash flows suggest that achieving this growth may be challenging without significant operational improvements or external financing. The company's risk profile is moderate, with a liquidity risk rating of medium and a dilution risk rating of low. The key risk flag is the negative net cash position after subtracting total debt, which could limit the company's ability to fund operations without additional capital. The company has not issued any new shares recently, and there is no indication of dilution pressure in the near term. Recent events and disclosures indicate that Intervacc is focused on vaccine development and commercialization, with no major regulatory or legal issues reported. The company's financial performance has been volatile, with a net loss in the latest period and a significant decline in revenue compared to previous periods. Analysts have set a mean price target of 2.20 SEK, which is unchanged from the median, high, and low price targets, suggesting a lack of consensus on the company's future performance.
Key takeaways
  • Intervacc AB is a biotechnology company with a strong equity position but negative cash flows and profitability.
  • The company's liquidity is strong, but its operating cash flow is negative, indicating ongoing financial challenges.
  • Intervacc's profitability metrics are significantly below industry medians, and the company is currently reporting a net loss.
  • The company's revenue is concentrated in a limited number of markets, which could expose it to regional risks.
  • Analysts have set a mean price target of 2.20 SEK, with no consensus on the company's future performance.
  • The company's risk profile is moderate, with a liquidity risk rating of medium and a dilution risk rating of low.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencySEK
Revenue$2.4M
Gross profit$411.0k
Operating income-$18.0M
Net income-$17.4M
R&D
SG&A
D&A
SBC
Operating cash flow-$16.3M
CapEx-$143.0k
Free cash flow-$12.9M
Total assets$238.8M
Total liabilities$18.3M
Total equity$220.5M
Cash & equivalents
Long-term debt$133.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$5.2M-$29.4M-$29.4M-$46.4M
FY-3$9.7M-$64.4M-$64.2M-$49.4M
FY-2$8.0M-$93.6M-$102.9M-$80.4M
FY-1$11.8M-$77.3M-$75.5M-$57.9M
FY0$20.1M-$83.5M-$80.8M-$63.3M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$329.4M$308.3M
FY-3$265.0M$250.2M
FY-2$259.6M$237.9M
FY-1$187.3M$162.3M
FY0$294.4M$274.9M
PeriodOCFCapExFCFSBC
FY-4-$25.5M-$23.2M-$46.4M
FY-3-$69.8M-$6.1M-$49.4M
FY-2-$45.8M-$2.1M-$80.4M
FY-1-$52.9M-$964.0k-$57.9M
FY0-$65.8M-$1.1M-$63.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$2.4M-$18.0M-$17.4M-$12.9M
FQ-6$2.7M-$18.3M-$17.8M-$13.4M
FQ-5$2.5M-$22.5M-$22.2M-$17.7M
FQ-4$4.1M-$18.5M-$18.1M-$14.0M
FQ-3$4.6M-$13.5M-$13.2M-$8.6M
FQ-2$7.0M-$18.6M-$17.8M-$13.4M
FQ-1$5.4M-$15.0M-$14.3M-$10.0M
FQ0$3.1M-$36.4M-$35.6M-$31.4M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$238.8M$220.5M
FQ-6$226.5M$202.6M
FQ-5$205.0M$180.4M
FQ-4$187.3M$162.3M
FQ-3$363.3M$342.6M
FQ-2$362.2M$324.8M
FQ-1$329.2M$310.5M
FQ0$294.4M$274.9M
PeriodOCFCapExFCFSBC
FQ-7-$16.3M-$143.0k-$12.9M
FQ-6-$25.3M-$395.0k-$13.4M
FQ-5-$38.5M-$531.0k-$17.7M
FQ-4-$52.9M-$964.0k-$14.0M
FQ-3-$11.7M-$51.0k-$8.6M
FQ-2-$25.4M-$335.0k-$13.4M
FQ-1-$54.8M-$685.0k-$10.0M
FQ0-$65.8M-$1.1M-$31.4M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$220.5M
Net cash-$133.0k
Current ratio4.9
Debt/Equity0.0
ROA-7.3%
ROE-7.9%
Cash conversion94.0%
CapEx/Revenue-6.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals & Medical Research · cohort 693 companies
MetricIVACCActivity
Op margin-751.0%2.4% medp25 -91.8% · p75 12.5%bottom quartile
Net margin-726.4%1.2% medp25 -98.4% · p75 10.4%bottom quartile
Gross margin17.2%45.6% medp25 29.8% · p75 66.7%bottom quartile
CapEx / revenue-6.0%-5.2% medp25 -15.8% · p75 -1.7%below median
Debt / equity0.0%9.3% medp25 0.1% · p75 43.8%bottom quartile
Observations
IR observations
Mean price target2.20 SEK
Median price target2.20 SEK
High price target2.20 SEK
Low price target2.20 SEK
Mean EPS estimate-0.23 SEK
Last actual EPS-0.27 SEK
Mean revenue estimate44,300,000 SEK
Last actual revenue22,284,000 SEK
Mean EBIT estimate-79,000,000 SEK
Social pillar4.31 (0-100)
Governance pillar10.96 (0-100)
ESG controversies score100.00 (0-100, higher = fewer controversies)
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 17:05 UTC#393651d3
Market quoteclose SEK 1.39 · shares 0.34B diluted
no public URL
2026-05-12 00:38 UTC#e6c640c7
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 06:16 UTCJob: e2dcf04d