OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
JUSH.CD58

Jushi Holdings Inc

Healthcare Facilities & ServicesVerified

Jushi Holdings Inc has a negative equity position of -$22.2 million and a debt-to-equity ratio of -12.09, indicating a highly leveraged capital structure with negative net worth. The company maintains $25.3 million in cash and equivalents, but this is significantly less than its $268.5 million in long-term debt, resulting in a liquidity risk rating of medium. The current ratio of 0.51 further underscores the company's limited ability to meet short-term obligations with current assets. Profitability metrics show mixed results. The company reported a gross profit of $32.3 million on $65.5 million in revenue, yielding a gross margin of 49.3%. However, net income was -$18.4 million, driven by a negative return on assets of -4.01% and a return on equity of 82.7% due to the negative equity base. These figures fall below the industry median for profitability, indicating operational inefficiencies or cost overruns relative to peers. The company's revenue is concentrated in the United States, with no disclosed international operations. Jushi operates through cultivation, processing, and retail segments, but the input data does not provide segment-specific revenue breakdowns. This lack of transparency limits the ability to assess geographic or product diversification. Looking ahead, the company is expected to face continued financial pressure. The current fiscal year outlook indicates a negative net income trajectory, with no clear path to profitability in the next fiscal year. The capital expenditure of -$1.1 million suggests minimal investment in growth, which may hinder long-term revenue expansion. Risk factors include a high debt load, negative equity, and limited liquidity. The risk assessment flags a negative net cash position after subtracting total debt, which could lead to refinancing challenges. The dilution risk is currently rated as low, but the company's negative equity and potential need for capital raises could increase dilution pressure in the future. Recent events include the release of Q4 financial results, which showed a net loss of $18.4 million. Analysts have issued a mean price target of $1.48, with a median of $1.70, but no strong buy recommendations. The company has not disclosed any major strategic initiatives or product launches in the latest filings.

30-day price · JUSH.CD-0.20 (-25.0%)
Low$0.60High$0.96Close$0.60As of15 May, 00:00 UTC
Profile
CompanyJushi Holdings Inc
TickerJUSH.CD
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryHealthcare Facilities & Services
AI analysis

Business. Jushi Holdings Inc is a vertically integrated cannabis company that operates in the cultivation, processing, and retail of cannabis products, primarily in the United States.

Classification. Jushi Holdings Inc is classified under the Healthcare sector, specifically in the Healthcare Facilities & Services industry, with a classification confidence of 0.92.

Jushi Holdings Inc has a negative equity position of -$22.2 million and a debt-to-equity ratio of -12.09, indicating a highly leveraged capital structure with negative net worth. The company maintains $25.3 million in cash and equivalents, but this is significantly less than its $268.5 million in long-term debt, resulting in a liquidity risk rating of medium. The current ratio of 0.51 further underscores the company's limited ability to meet short-term obligations with current assets. Profitability metrics show mixed results. The company reported a gross profit of $32.3 million on $65.5 million in revenue, yielding a gross margin of 49.3%. However, net income was -$18.4 million, driven by a negative return on assets of -4.01% and a return on equity of 82.7% due to the negative equity base. These figures fall below the industry median for profitability, indicating operational inefficiencies or cost overruns relative to peers. The company's revenue is concentrated in the United States, with no disclosed international operations. Jushi operates through cultivation, processing, and retail segments, but the input data does not provide segment-specific revenue breakdowns. This lack of transparency limits the ability to assess geographic or product diversification. Looking ahead, the company is expected to face continued financial pressure. The current fiscal year outlook indicates a negative net income trajectory, with no clear path to profitability in the next fiscal year. The capital expenditure of -$1.1 million suggests minimal investment in growth, which may hinder long-term revenue expansion. Risk factors include a high debt load, negative equity, and limited liquidity. The risk assessment flags a negative net cash position after subtracting total debt, which could lead to refinancing challenges. The dilution risk is currently rated as low, but the company's negative equity and potential need for capital raises could increase dilution pressure in the future. Recent events include the release of Q4 financial results, which showed a net loss of $18.4 million. Analysts have issued a mean price target of $1.48, with a median of $1.70, but no strong buy recommendations. The company has not disclosed any major strategic initiatives or product launches in the latest filings.
Key takeaways
  • Jushi Holdings Inc has a highly leveraged capital structure with negative equity and a debt-to-equity ratio of -12.09.
  • The company reported a net loss of $18.4 million despite a 49.3% gross margin, indicating operational inefficiencies.
  • Liquidity is constrained, with a current ratio of 0.51 and $25.3 million in cash against $268.5 million in long-term debt.
  • Analysts have issued a mean price target of $1.48, but no strong buy recommendations, reflecting cautious sentiment.
  • The company's financial outlook remains negative, with no clear path to profitability in the near term.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$65.5M
Gross profit$32.3M
Operating income$4.5M
Net income-$18.4M
R&D
SG&A
D&A
SBC
Operating cash flow$6.5M
CapEx-$1.1M
Free cash flow-$12.6M
Total assets$457.8M
Total liabilities$480.0M
Total equity-$22.2M
Cash & equivalents$25.3M
Long-term debt$268.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$209.3M-$29.2M$20.3M-$49.4M
FY-3$284.3M-$239.2M-$202.3M-$232.7M
FY-2$269.4M-$3.2M-$65.1M-$49.3M
FY-1$257.5M$8.8M-$48.8M-$23.6M
FY0$262.9M$1.3M-$68.6M-$54.9M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$652.0M$182.4M$95.0M
FY-3$529.3M$47.3M$26.2M
FY-2$463.4M-$6.2M$26.0M
FY-1$440.3M-$50.2M$19.5M
FY0$422.3M-$115.3M$24.0M
PeriodOCFCapExFCFSBC
FY-4-$14.3M-$75.3M-$49.4M
FY-3-$21.4M-$56.9M-$232.7M
FY-2-$3.3M-$10.7M-$49.3M
FY-1$21.6M-$4.7M-$23.6M
FY0$17.7M-$17.3M-$54.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$65.5M$4.5M-$18.4M-$12.6M
FQ-6$64.6M$8.4M-$1.9M$4.8M
FQ-5$61.6M$180.0k-$16.0M-$9.0M
FQ-4$65.9M-$1.8M-$12.5M-$6.7M
FQ-3$63.8M-$1.9M-$17.0M-$13.4M
FQ-2$65.0M$3.6M-$12.3M-$8.8M
FQ-1$65.7M$2.3M-$23.7M-$21.2M
FQ0$68.3M$782.0k-$15.6M-$11.6M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$457.8M-$22.2M$25.3M
FQ-6$455.2M-$23.8M$32.9M
FQ-5$442.3M-$38.7M$20.7M
FQ-4$440.3M-$50.2M$19.5M
FQ-3$433.6M-$66.2M$26.0M
FQ-2$432.4M-$78.1M$23.2M
FQ-1$431.7M-$101.5M$23.2M
FQ0$422.3M-$115.3M$24.0M
PeriodOCFCapExFCFSBC
FQ-7$6.5M-$1.1M-$12.6M
FQ-6$12.0M-$1.8M$4.8M
FQ-5$14.4M-$2.5M-$9.0M
FQ-4$21.6M-$4.7M-$6.7M
FQ-3$7.5M-$4.4M-$13.4M
FQ-2$5.6M-$8.8M-$8.8M
FQ-1$11.7M-$14.1M-$21.2M
FQ0$17.7M-$17.3M-$11.6M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$22.2M
Net cash-$243.2M
Current ratio0.5
Debt/Equity-12.1
ROA-4.0%
ROE82.7%
Cash conversion-35.0%
CapEx/Revenue-1.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals · cohort 779 companies
MetricJUSH.CDActivity
Op margin6.9%7.7% medp25 -2.4% · p75 15.5%below median
Net margin-28.0%5.9% medp25 -3.8% · p75 12.8%bottom quartile
Gross margin49.4%45.5% medp25 31.1% · p75 62.9%above median
R&D / revenue529.2% medp25 465.2% · p75 593.2%
CapEx / revenue-1.7%-7.0% medp25 -14.9% · p75 -3.2%top quartile
Debt / equity-1209.0%25.0% medp25 3.8% · p75 63.3%bottom quartile
Observations
IR observations
Mean price target1.48 USD
Median price target1.70 USD
High price target2.00 USD
Low price target0.75 USD
Mean recommendation2.20 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count4.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-0.19 USD
Last actual EPS-0.35 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:27 UTC#b3a802c7
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 07:06 UTCJob: faf39bf3