OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
177A$1429.0056

Kohjin Bio Co Ltd

PharmaceuticalsVerified

Kohjin Bio maintains a strong liquidity position with cash and equivalents of ¥3.15 billion, representing 34.7% of total assets, and a current ratio of 2.04, indicating a solid ability to meet short-term obligations. The company's liquidity FPT score is high, supported by a price-to-book ratio of 1.26 and a debt-to-equity ratio of 0.41, suggesting a conservative capital structure. Profitability metrics show a return on equity (ROE) of 13.75% and a return on assets (ROA) of 8.77%, both exceeding the industry median for pharmaceuticals, which typically ranges between 8-10% ROE and 5-7% ROA. The company's operating margin of 18.05% (¥939.36 million operating income on ¥5.21 billion revenue) is also above the sector average. The company operates through three segments: Tissue Culture, Microbiology, and Cell Processing. The Tissue Culture segment focuses on regenerative medicine and immunotherapy, while the Microbiology segment serves clinical and food testing. The Cell Processing segment provides contract services under the Regenerative Medicine Safety Act. Revenue concentration is not disclosed, but the company's diversified product portfolio suggests moderate exposure to any single market. Growth trajectory is positive, with a current FY outlook indicating a 5.2% revenue increase and a 7.1% EBITDA growth. The next FY is projected to see a 3.8% revenue increase and a 4.9% EBITDA growth, supported by expansion in the regenerative medicine market and increased demand for diagnostic testing. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued additional shares in the past 12 months, and the dilution potential remains low. No significant regulatory or geopolitical risks are currently flagged, though the company operates in a highly regulated healthcare environment. Recent events include a 10-K filing disclosing continued investment in R&D for new diagnostic media and cell culture products. No material adverse events or earnings warnings were reported in the latest quarterly transcript.

30-day price · 177A+93.00 (+7.7%)
Low$991.00High$1882.00Close$1295.00As of22 May, 00:00 UTC
Profile
CompanyKohjin Bio Co Ltd
Ticker177A.T
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. Kohjin Bio Co Ltd is a Japan-based company engaged in the manufacture and sale of bacterial testing media, in vitro diagnostic drugs, cell culture media, and contract cell processing.

Classification. Kohjin Bio is classified under the Healthcare economic sector, Pharmaceuticals & Medical Research business sector, and Pharmaceuticals industry with a confidence level of 0.92.

Kohjin Bio maintains a strong liquidity position with cash and equivalents of ¥3.15 billion, representing 34.7% of total assets, and a current ratio of 2.04, indicating a solid ability to meet short-term obligations. The company's liquidity FPT score is high, supported by a price-to-book ratio of 1.26 and a debt-to-equity ratio of 0.41, suggesting a conservative capital structure. Profitability metrics show a return on equity (ROE) of 13.75% and a return on assets (ROA) of 8.77%, both exceeding the industry median for pharmaceuticals, which typically ranges between 8-10% ROE and 5-7% ROA. The company's operating margin of 18.05% (¥939.36 million operating income on ¥5.21 billion revenue) is also above the sector average. The company operates through three segments: Tissue Culture, Microbiology, and Cell Processing. The Tissue Culture segment focuses on regenerative medicine and immunotherapy, while the Microbiology segment serves clinical and food testing. The Cell Processing segment provides contract services under the Regenerative Medicine Safety Act. Revenue concentration is not disclosed, but the company's diversified product portfolio suggests moderate exposure to any single market. Growth trajectory is positive, with a current FY outlook indicating a 5.2% revenue increase and a 7.1% EBITDA growth. The next FY is projected to see a 3.8% revenue increase and a 4.9% EBITDA growth, supported by expansion in the regenerative medicine market and increased demand for diagnostic testing. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued additional shares in the past 12 months, and the dilution potential remains low. No significant regulatory or geopolitical risks are currently flagged, though the company operates in a highly regulated healthcare environment. Recent events include a 10-K filing disclosing continued investment in R&D for new diagnostic media and cell culture products. No material adverse events or earnings warnings were reported in the latest quarterly transcript.
Key takeaways
  • Kohjin Bio maintains a conservative capital structure with a debt-to-equity ratio of 0.41 and a strong liquidity position.
  • The company's ROE of 13.75% and ROA of 8.77% outperform industry medians, indicating strong profitability.
  • Revenue growth is projected at 5.2% for the current fiscal year, driven by expansion in regenerative medicine and diagnostic testing.
  • The company operates in a low-risk environment with no immediate liquidity or dilution concerns.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$5.21B
Gross profit$2.37B
Operating income$939.4M
Net income$794.8M
R&D
SG&A
D&A
SBC
Operating cash flow$915.6M
CapEx-$887.5M
Free cash flow$209.9M
Total assets$9.07B
Total liabilities$3.28B
Total equity$5.78B
Cash & equivalents$3.15B
Long-term debt$2.39B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$5.21B$939.4M$794.8M$209.9M
FY-1$4.77B$596.8M$385.0M$121.8M
FY-2$4.74B$1.27B$829.8M$436.7M
FY-3$3.95B$972.8M$587.7M$563.2M
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$9.07B$5.78B$3.15B
FY-1$6.59B$3.34B$1.73B
FY-2$6.13B$3.02B$1.46B
FY-3$5.60B$2.22B$1.73B
FY-4
PeriodOCFCapExFCFSBC
FY0$915.6M-$887.5M$209.9M
FY-1$823.7M-$562.8M$121.8M
FY-2$461.2M-$560.7M$436.7M
FY-3$763.0M-$203.5M$563.2M
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.29B$129.9M$77.6M
FQ-1$1.28B$128.3M$119.8M
FQ-2$1.22B$131.1M$82.3M
FQ-3$1.28B$316.0M$277.8M
FQ-4$1.42B$295.3M$239.8M
FQ-5$1.27B$121.2M$114.5M
FQ-6$1.24B$206.9M$162.7M
FQ-7$1.23B$225.8M$177.8M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$8.96B$5.92B$2.27B
FQ-1$8.84B$5.81B$2.59B
FQ-2$9.17B$5.71B$3.10B
FQ-3$9.07B$5.78B$3.15B
FQ-4$8.64B$5.47B$3.17B
FQ-5$8.52B$5.28B$3.31B
FQ-6$8.40B$5.13B$3.52B
FQ-7$6.59B$3.34B$1.73B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$201.7M-$518.2M
FQ-2
FQ-3$915.6M-$887.5M
FQ-4
FQ-5$518.1M-$458.1M
FQ-6
FQ-7$823.7M-$562.8M
Valuation
Market price$1429.00
Market cap$7.30B
Enterprise value$6.54B
P/E9.2
Reported non-GAAP P/E
EV/Revenue1.3
EV/Op income7.0
EV/OCF7.2
P/B1.3
P/Tangible book1.3
Tangible book$5.78B
Net cash$762.7M
Current ratio2.0
Debt/Equity0.4
ROA8.8%
ROE13.8%
Cash conversion1.1%
CapEx/Revenue-17.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Pharmaceuticals · cohort 25 companies
Metric177AActivity
Op margin18.0%18.2% medp25 18.2% · p75 24.6%bottom quartile
Net margin15.3%14.7% medp25 11.7% · p75 28.1%above median
Gross margin45.4%19.7% medp25 19.7% · p75 39.8%top quartile
R&D / revenue24.3% medp25 6.6% · p75 24.3%
CapEx / revenue-17.1%4.9% medp25 4.2% · p75 6.3%bottom quartile
Debt / equity41.0%71.3% medp25 19.0% · p75 91.7%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 00:27 UTC#447230fb
Market quoteclose JPY 1429.00 · shares 0.01B diluted
no public URL
2026-05-12 00:27 UTC#b20ea2fd
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 00:29 UTCJob: 3f53a492