OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
KOIN59

Kotra Industries Bhd

PharmaceuticalsVerified

Kotra Industries Bhd maintains a strong liquidity position, with a current ratio of 2.9, indicating the company can cover its short-term liabilities more than two times over. However, the company reported negative free cash flow of MYR -30.23 million, primarily due to capital expenditures of MYR -35.98 million, which exceeded operating cash flow of MYR 45.91 million. The company's debt-to-equity ratio is effectively zero, as long-term debt is minimal at MYR 326,000, suggesting a conservative capital structure. Profitability metrics for Kotra Industries Bhd show a return on equity (ROE) of 2.6% and a return on assets (ROA) of 2.17%. These figures are below the industry median for pharmaceutical companies, which typically report ROE and ROA in the 5-8% range. The company's net income of MYR 6.83 million on revenue of MYR 55.88 million results in a net margin of 12.2%, which is in line with the industry average. Geographically, Kotra Industries Bhd's revenue is concentrated in Malaysia, with no disclosed international operations. The company's business is primarily driven by domestic demand for pharmaceutical products, which exposes it to local economic conditions and regulatory changes. The company operates in a single business segment, focusing on pharmaceuticals, with no material diversification into other healthcare subsectors. Looking ahead, Kotra Industries Bhd is projected to maintain stable revenue growth, with analysts forecasting a mean price target of MYR 4.90 per share. The company's operating income of MYR 13.91 million and net income of MYR 6.83 million suggest a solid earnings base, but the negative free cash flow indicates ongoing investment in capital expenditures. The company's revenue has remained relatively stable in recent periods, with no significant year-over-year growth reported. Risk factors for Kotra Industries Bhd include liquidity concerns, as the company has negative net cash after subtracting total debt. While the company's debt levels are low, the negative free cash flow could limit its ability to fund operations or pursue growth opportunities without external financing. The risk of dilution is currently low, as the number of shares outstanding has not changed between basic and diluted shares. However, the company's capital expenditures may require additional financing in the future, which could lead to share dilution or increased debt. Recent events for Kotra Industries Bhd include the publication of its latest financial results, which show a stable revenue base and moderate profitability. The company has not disclosed any major strategic initiatives or new product launches in recent filings. Analysts have issued a single "buy" recommendation, with no strong buy or hold ratings, indicating a cautious outlook for the stock.

30-day price · KOIN+0.00 (+0.0%)
Low$3.95High$4.18Close$4.05As of12 May, 00:00 UTC
Profile
CompanyKotra Industries Bhd
TickerKOIN.KL
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. Kotra Industries Bhd operates in the pharmaceuticals industry, focusing on the development, manufacturing, and distribution of pharmaceutical products.

Classification. Kotra Industries Bhd is classified under the Healthcare economic sector, specifically in the Pharmaceuticals & Medical Research business sector, with a high confidence level of 0.92.

Kotra Industries Bhd maintains a strong liquidity position, with a current ratio of 2.9, indicating the company can cover its short-term liabilities more than two times over. However, the company reported negative free cash flow of MYR -30.23 million, primarily due to capital expenditures of MYR -35.98 million, which exceeded operating cash flow of MYR 45.91 million. The company's debt-to-equity ratio is effectively zero, as long-term debt is minimal at MYR 326,000, suggesting a conservative capital structure. Profitability metrics for Kotra Industries Bhd show a return on equity (ROE) of 2.6% and a return on assets (ROA) of 2.17%. These figures are below the industry median for pharmaceutical companies, which typically report ROE and ROA in the 5-8% range. The company's net income of MYR 6.83 million on revenue of MYR 55.88 million results in a net margin of 12.2%, which is in line with the industry average. Geographically, Kotra Industries Bhd's revenue is concentrated in Malaysia, with no disclosed international operations. The company's business is primarily driven by domestic demand for pharmaceutical products, which exposes it to local economic conditions and regulatory changes. The company operates in a single business segment, focusing on pharmaceuticals, with no material diversification into other healthcare subsectors. Looking ahead, Kotra Industries Bhd is projected to maintain stable revenue growth, with analysts forecasting a mean price target of MYR 4.90 per share. The company's operating income of MYR 13.91 million and net income of MYR 6.83 million suggest a solid earnings base, but the negative free cash flow indicates ongoing investment in capital expenditures. The company's revenue has remained relatively stable in recent periods, with no significant year-over-year growth reported. Risk factors for Kotra Industries Bhd include liquidity concerns, as the company has negative net cash after subtracting total debt. While the company's debt levels are low, the negative free cash flow could limit its ability to fund operations or pursue growth opportunities without external financing. The risk of dilution is currently low, as the number of shares outstanding has not changed between basic and diluted shares. However, the company's capital expenditures may require additional financing in the future, which could lead to share dilution or increased debt. Recent events for Kotra Industries Bhd include the publication of its latest financial results, which show a stable revenue base and moderate profitability. The company has not disclosed any major strategic initiatives or new product launches in recent filings. Analysts have issued a single "buy" recommendation, with no strong buy or hold ratings, indicating a cautious outlook for the stock.
Key takeaways
  • Kotra Industries Bhd has a strong current ratio of 2.9 but reports negative free cash flow due to high capital expenditures.
  • The company's ROE and ROA are below the industry median, indicating room for improvement in profitability.
  • Revenue is concentrated in Malaysia, with no international diversification, exposing the company to local economic and regulatory risks.
  • Analysts have issued a single "buy" recommendation, with a mean price target of MYR 4.90 per share.
  • The company's low debt-to-equity ratio and minimal long-term debt suggest a conservative capital structure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$55.9M
Gross profit
Operating income$13.9M
Net income$6.8M
R&D
SG&A
D&A
SBC
Operating cash flow$45.9M
CapEx-$36.0M
Free cash flow-$30.2M
Total assets$315.5M
Total liabilities$52.5M
Total equity$263.0M
Cash & equivalents
Long-term debt$326.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$159.6M$27.4M$24.4M$27.1M
FY-3$207.9M$57.4M$62.1M$41.2M
FY-2$242.2M$66.6M$65.2M$9.3M
FY-1$226.6M$56.3M$44.6M-$31.8M
FY0$230.8M$51.0M$42.5M-$20.4M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$252.5M$206.4M
FY-3$299.2M$244.1M
FY-2$330.3M$271.1M
FY-1$339.0M$275.4M
FY0$348.5M$280.1M
PeriodOCFCapExFCFSBC
FY-4$45.0M-$3.5M$27.1M
FY-3$67.4M-$11.2M$41.2M
FY-2$72.2M-$32.1M$9.3M
FY-1$64.8M-$49.2M-$31.8M
FY0$59.7M-$38.7M-$20.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$55.9M$13.9M$6.8M-$30.2M
FQ-6$59.8M$16.8M$12.5M$2.7M
FQ-5$65.6M$11.7M$9.7M$6.0M
FQ-4$54.4M$13.7M$11.0M$1.6M
FQ-3$58.3M$14.0M$11.9M$5.2M
FQ-2$52.4M$11.9M$9.8M$4.6M
FQ-1$58.4M$12.4M$10.0M$6.6M
FQ0$61.1M$13.0M$10.1M$1.9M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$315.5M$263.0M
FQ-6$339.0M$275.4M
FQ-5$344.1M$285.2M
FQ-4$316.7M$258.3M
FQ-3$329.6M$270.3M
FQ-2$348.5M$280.1M
FQ-1$373.0M$290.1M
FQ0$363.9M$281.0M
PeriodOCFCapExFCFSBC
FQ-7$45.9M-$36.0M-$30.2M
FQ-6$64.8M-$49.2M$2.7M
FQ-5$20.3M-$7.3M$6.0M
FQ-4$26.6M-$19.9M$1.6M
FQ-3$40.1M-$30.0M$5.2M
FQ-2$59.7M-$38.7M$4.6M
FQ-1$9.7M-$6.9M$6.6M
FQ0$14.6M-$18.6M$1.9M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$263.0M
Net cash-$326.0k
Current ratio2.9
Debt/Equity0.0
ROA2.2%
ROE2.6%
Cash conversion6.7%
CapEx/Revenue-64.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals · cohort 779 companies
MetricKOINActivity
Op margin24.9%7.7% medp25 -2.4% · p75 15.5%top quartile
Net margin12.2%5.9% medp25 -3.8% · p75 12.8%above median
Gross margin45.5% medp25 31.1% · p75 62.9%
R&D / revenue529.2% medp25 465.2% · p75 593.2%
CapEx / revenue-64.4%-7.0% medp25 -14.9% · p75 -3.2%bottom quartile
Debt / equity0.0%25.0% medp25 3.8% · p75 63.3%bottom quartile
Observations
IR observations
Mean price target4.90 MYR
Median price target4.90 MYR
High price target4.90 MYR
Low price target4.90 MYR
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.33 MYR
Last actual EPS0.29 MYR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:37 UTC#9bd24718
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 08:39 UTCJob: 6873a910