OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
218358

Linical Co Ltd

Biotechnology & Medical ResearchVerified

Linical's capital structure shows a debt-to-equity ratio of 0.33, indicating a relatively conservative leverage position compared to typical CRO industry norms. The company maintains a strong liquidity position with cash and equivalents of ¥7,039.57 million, which is 42% of total assets. However, the free cash flow of -¥354.28 million suggests ongoing reinvestment needs or operational inefficiencies. Profitability metrics are negative, with a return on equity of -7.43% and a return on assets of -3.21%. These figures fall significantly below the industry median for CRO firms, which typically report positive ROE and ROA. The operating loss of ¥596.05 million and net loss of ¥539.10 million further highlight the company's current unprofitability. Linical's revenue is concentrated in two segments: CRO services and pharmaceutical sales support. The CRO segment is central to its operations, but the company does not disclose revenue by segment, making it difficult to assess the relative performance of each business. Geographically, the company is entirely focused on the Japanese market, which presents both a concentration risk and a potential growth constraint. The company's growth trajectory is mixed. While revenue for the latest period was ¥10,437.03 million, the lack of historical data prevents a clear assessment of year-over-year growth. The operating cash flow of ¥595.47 million suggests some operational resilience, but the negative net income and free cash flow indicate that the company is not yet generating sustainable profits. Risk factors include the company's current unprofitability and negative returns, which could pressure liquidity if cash burn accelerates. The dilution risk is currently low, with no immediate filing-based flags detected. However, the company's negative net income and operating income could necessitate future capital raises, which may dilute existing shareholders. Recent events include the latest financial results showing a net loss and operating loss, with no significant new filings or transcripts indicating strategic shifts. The company's performance in the CRO and pharmaceutical sales support segments remains unbroken by new developments, and no major capital-raising events have been disclosed.

30-day price · 2183-30.00 (-11.7%)
Low$220.00High$264.00Close$227.00As of21 May, 00:00 UTC
Profile
CompanyLinical Co Ltd
Ticker2183.T
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. Linical Co., Ltd. provides contract research organization (CRO) services for drug companies, focusing on phase II and III drug development processes, and offers pharmaceutical sales support for medical institutions in the downstream market.

Classification. Linical is classified under the Healthcare economic sector, within the Pharmaceuticals & Medical Research business sector, and the Biotechnology & Medical Research industry, with a confidence level of 0.92.

Linical's capital structure shows a debt-to-equity ratio of 0.33, indicating a relatively conservative leverage position compared to typical CRO industry norms. The company maintains a strong liquidity position with cash and equivalents of ¥7,039.57 million, which is 42% of total assets. However, the free cash flow of -¥354.28 million suggests ongoing reinvestment needs or operational inefficiencies. Profitability metrics are negative, with a return on equity of -7.43% and a return on assets of -3.21%. These figures fall significantly below the industry median for CRO firms, which typically report positive ROE and ROA. The operating loss of ¥596.05 million and net loss of ¥539.10 million further highlight the company's current unprofitability. Linical's revenue is concentrated in two segments: CRO services and pharmaceutical sales support. The CRO segment is central to its operations, but the company does not disclose revenue by segment, making it difficult to assess the relative performance of each business. Geographically, the company is entirely focused on the Japanese market, which presents both a concentration risk and a potential growth constraint. The company's growth trajectory is mixed. While revenue for the latest period was ¥10,437.03 million, the lack of historical data prevents a clear assessment of year-over-year growth. The operating cash flow of ¥595.47 million suggests some operational resilience, but the negative net income and free cash flow indicate that the company is not yet generating sustainable profits. Risk factors include the company's current unprofitability and negative returns, which could pressure liquidity if cash burn accelerates. The dilution risk is currently low, with no immediate filing-based flags detected. However, the company's negative net income and operating income could necessitate future capital raises, which may dilute existing shareholders. Recent events include the latest financial results showing a net loss and operating loss, with no significant new filings or transcripts indicating strategic shifts. The company's performance in the CRO and pharmaceutical sales support segments remains unbroken by new developments, and no major capital-raising events have been disclosed.
Key takeaways
  • Linical maintains a strong liquidity position with ¥7,039.57 million in cash and equivalents.
  • The company is currently unprofitable, with a return on equity of -7.43% and a return on assets of -3.21%.
  • Revenue is concentrated in two segments, with no disclosed segmental performance.
  • The company's growth trajectory is unclear due to the lack of historical revenue data.
  • Dilution risk is currently low, but the company's negative net income could necessitate future capital raises.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$10.44B
Gross profit$2.38B
Operating income-$596.1M
Net income-$539.1M
R&D
SG&A
D&A
SBC
Operating cash flow$595.5M
CapEx-$8.6M
Free cash flow-$354.3M
Total assets$16.78B
Total liabilities$9.52B
Total equity$7.25B
Cash & equivalents$7.04B
Long-term debt$2.42B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$10.44B-$596.1M-$539.1M-$354.3M
FY-1$12.31B$583.5M$338.3M$507.8M
FY-2$12.52B$1.33B$1.00B$1.18B
FY-3$11.56B$946.0M$790.5M$868.6M
FY-4$10.28B$226.2M$540.0M$578.1M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$16.78B$7.25B$7.04B
FY-1$18.54B$8.24B$7.47B
FY-2$17.46B$7.58B$7.04B
FY-3$15.72B$6.54B$5.99B
FY-4$15.28B$5.71B$5.08B
PeriodOCFCapExFCFSBC
FY0$595.5M-$8.6M-$354.3M
FY-1$1.07B-$33.0M$507.8M
FY-2$1.84B-$13.2M$1.18B
FY-3$1.63B-$46.5M$868.6M
FY-4$23.6M-$68.5M$578.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.98B-$724.4M-$623.5M
FQ-1$2.23B-$399.2M-$750.8M
FQ-2$2.63B-$91.7M-$176.8M
FQ-3$2.48B-$262.0M-$222.2M
FQ-4$2.53B-$140.2M-$36.4M
FQ-5$2.50B-$126.7M-$198.2M
FQ-6$2.93B-$67.1M-$82.3M
FQ-7$3.06B$65.8M$84.7M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$13.99B$5.67B$5.15B
FQ-1$14.42B$6.05B$5.40B
FQ-2$15.22B$6.69B$5.53B
FQ-3$16.78B$7.25B$7.04B
FQ-4$17.40B$7.68B$6.77B
FQ-5$17.29B$7.38B$7.21B
FQ-6$18.98B$8.18B$7.40B
FQ-7$18.54B$8.24B$7.47B
PeriodOCFCapExFCFSBC
FQ0
FQ-1-$1.07B-$4.9M
FQ-2
FQ-3$595.5M-$8.6M
FQ-4
FQ-5$541.2M-$4.2M
FQ-6
FQ-7$1.07B-$33.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$7.25B
Net cash$4.62B
Current ratio1.6
Debt/Equity0.3
ROA-3.2%
ROE-7.4%
Cash conversion-1.1%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Healthcare Diagnostics · cohort 254 companies
Metric2183Activity
Op margin-5.7%7.0% medp25 3.8% · p75 10.2%bottom quartile
Net margin-5.2%2.4% medp25 -0.6% · p75 5.4%bottom quartile
Gross margin22.8%50.1% medp25 23.6% · p75 72.3%bottom quartile
CapEx / revenue-0.1%-6.8% medp25 -27.8% · p75 -1.7%top quartile
Debt / equity33.0%140.5% medp25 104.0% · p75 177.0%bottom quartile
Observations
IR observations
Last actual EPS-23.87 JPY
Last actual revenue10,437,030,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:06 UTC#af27a5c4
Market quoteclose JPY 244.00 · shares 0.02B diluted
no public URL
2026-05-09 10:53 UTC#dd21da81
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:08 UTCJob: bb5c7c37