OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
00278855

Luyan Pharma Co Ltd

PharmaceuticalsVerified

Luyan Pharma maintains a debt-to-equity ratio of 1.5, indicating a moderate reliance on debt financing relative to equity. The company's liquidity position is assessed as medium, with a current ratio of 1.09, suggesting limited short-term liquidity cushion. Free cash flow is negative at -127.76 million CNY, and capital expenditures of -233.74 million CNY indicate ongoing investment in operations. Profitability metrics show a return on equity (ROE) of 8.49% and a return on assets (ROA) of 2.1%, both below the typical thresholds for high-performing pharmaceutical firms. Operating income of 378.44 million CNY and net income of 280.88 million CNY reflect a relatively narrow margin structure, with gross profit at 1.497 billion CNY. These figures suggest the company is generating returns but at a slower pace compared to industry peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of segment or geographic diversification increases exposure to market-specific risks, particularly in the Chinese pharmaceutical sector. No major international revenue streams are reported, and the company's operations are primarily domestic. Growth trajectory is constrained by the current financial structure. Revenue for the latest period is 21.25 billion CNY, but the company is not showing significant year-over-year growth. The outlook for the current fiscal year is neutral, with no substantial revenue or margin expansion expected. The absence of a clear growth catalyst, combined with negative free cash flow, limits the company's ability to scale operations or invest in R&D. Risk factors include a medium liquidity risk due to the current ratio of 1.09 and a negative net cash position after subtracting total debt. The company's dilution risk is assessed as low, with no recent or disclosed share issuance activity. However, the negative free cash flow and capital expenditures suggest the company may need to raise additional capital in the future, which could lead to dilution. Recent filings and transcripts do not indicate any major strategic shifts or new product launches. The company's focus remains on its core pharmaceutical products, with no disclosed expansion into biologics or specialty drugs. No material legal or regulatory issues are reported in the latest filings, and the company appears to be operating within standard compliance parameters.

30-day price · 002788-2.96 (-18.3%)
Low$13.13High$20.29Close$13.21As of15 May, 00:00 UTC
Profile
CompanyLuyan Pharma Co Ltd
Ticker002788.SZ
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. Luyan Pharma Co Ltd is a Chinese pharmaceutical company engaged in the research, development, production, and sale of generic and branded pharmaceutical products, with a focus on cardiovascular and central nervous system drugs.

Classification. Luyan Pharma is classified under the Pharmaceuticals industry within the Healthcare economic sector, with a classification confidence of 0.92 based on verified market data.

Luyan Pharma maintains a debt-to-equity ratio of 1.5, indicating a moderate reliance on debt financing relative to equity. The company's liquidity position is assessed as medium, with a current ratio of 1.09, suggesting limited short-term liquidity cushion. Free cash flow is negative at -127.76 million CNY, and capital expenditures of -233.74 million CNY indicate ongoing investment in operations. Profitability metrics show a return on equity (ROE) of 8.49% and a return on assets (ROA) of 2.1%, both below the typical thresholds for high-performing pharmaceutical firms. Operating income of 378.44 million CNY and net income of 280.88 million CNY reflect a relatively narrow margin structure, with gross profit at 1.497 billion CNY. These figures suggest the company is generating returns but at a slower pace compared to industry peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of segment or geographic diversification increases exposure to market-specific risks, particularly in the Chinese pharmaceutical sector. No major international revenue streams are reported, and the company's operations are primarily domestic. Growth trajectory is constrained by the current financial structure. Revenue for the latest period is 21.25 billion CNY, but the company is not showing significant year-over-year growth. The outlook for the current fiscal year is neutral, with no substantial revenue or margin expansion expected. The absence of a clear growth catalyst, combined with negative free cash flow, limits the company's ability to scale operations or invest in R&D. Risk factors include a medium liquidity risk due to the current ratio of 1.09 and a negative net cash position after subtracting total debt. The company's dilution risk is assessed as low, with no recent or disclosed share issuance activity. However, the negative free cash flow and capital expenditures suggest the company may need to raise additional capital in the future, which could lead to dilution. Recent filings and transcripts do not indicate any major strategic shifts or new product launches. The company's focus remains on its core pharmaceutical products, with no disclosed expansion into biologics or specialty drugs. No material legal or regulatory issues are reported in the latest filings, and the company appears to be operating within standard compliance parameters.
Key takeaways
  • Luyan Pharma has a moderate debt load and limited liquidity cushion, with a current ratio of 1.09.
  • ROE of 8.49% and ROA of 2.1% indicate below-average profitability for a pharmaceutical firm.
  • The company operates in a single business segment with no geographic diversification, increasing market-specific risk.
  • Negative free cash flow and capital expenditures suggest ongoing operational investment but limited capacity for growth.
  • Dilution risk is currently low, but the company may need to raise capital in the future to fund operations.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$21.25B
Gross profit$1.50B
Operating income$378.4M
Net income$280.9M
R&D
SG&A
D&A
SBC
Operating cash flow$688.4M
CapEx-$233.7M
Free cash flow-$127.8M
Total assets$13.40B
Total liabilities$10.09B
Total equity$3.31B
Cash & equivalents
Long-term debt$4.95B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$21.25B$378.4M$280.9M-$127.8M
FY-1$20.47B$458.0M$345.6M-$201.8M
FY-2$19.85B$468.4M$363.5M-$382.1M
FY-3$19.46B$465.9M$345.2M-$194.3M
FY-4$17.55B$404.2M$305.9M-$76.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$13.40B$3.31B
FY-1$12.64B$3.16B
FY-2$11.79B$2.95B
FY-3$11.78B$2.72B
FY-4$9.99B$2.49B
PeriodOCFCapExFCFSBC
FY0$688.4M-$233.7M-$127.8M
FY-1$577.5M-$361.1M-$201.8M
FY-2$1.31B-$529.2M-$382.1M
FY-3$232.2M-$327.6M-$194.3M
FY-4-$372.0M-$243.5M-$76.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$5.35B$90.4M$67.9M
FQ-1$5.39B$89.1M$61.2M
FQ-2$5.46B$86.6M$65.1M
FQ-3$5.23B$110.5M$83.2M
FQ-4$5.17B$92.6M$71.3M
FQ-5$5.06B$120.9M$88.3M
FQ-6$5.11B$92.0M$67.0M
FQ-7$5.17B$139.7M$106.6M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$13.34B$3.37B$555.9M
FQ-1$13.40B$3.31B
FQ-2$13.04B$3.24B$459.2M
FQ-3$12.65B$3.18B
FQ-4$12.63B$3.23B$457.9M
FQ-5$12.64B$3.16B
FQ-6$12.40B$3.07B$481.5M
FQ-7$12.01B$3.12B
PeriodOCFCapExFCFSBC
FQ0-$250.0M-$42.3M
FQ-1$688.4M-$233.7M
FQ-2$329.7M-$185.7M
FQ-3$210.7M-$109.1M
FQ-4-$81.3M-$64.3M
FQ-5$577.5M-$361.1M
FQ-6$297.7M-$274.9M
FQ-7$295.8M-$165.8M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.31B
Net cash-$4.95B
Current ratio1.1
Debt/Equity1.5
ROA2.1%
ROE8.5%
Cash conversion2.5%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals & Medical Research · cohort 1 companies
Metric002788Activity
Op margin1.8%-2.9% medp25 -218.9% · p75 9.6%above median
Net margin1.3%28.2% medp25 28.2% · p75 28.2%bottom quartile
Gross margin7.0%47.8% medp25 27.6% · p75 68.9%bottom quartile
CapEx / revenue-1.1%6.6% medp25 6.6% · p75 6.6%bottom quartile
Debt / equity150.0%271.5% medp25 271.5% · p75 271.5%bottom quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 00:06 UTCJob: 1acb4a3d