OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MAYBAKE59

May & Baker Nigeria PLC

PharmaceuticalsVerified

The company maintains a relatively strong liquidity position, with NGN 4.13 billion in cash and equivalents, but its long-term debt of NGN 6.32 billion exceeds its cash reserves, resulting in a net cash deficit. The debt-to-equity ratio of 0.67 suggests a moderate level of leverage, while the current ratio of 1.53 indicates that the company can cover its short-term obligations with its current assets. The return on equity of 6.94% is below the typical benchmark for pharmaceutical firms, suggesting that the company is not generating strong returns for its shareholders. Profitability metrics show a gross profit of NGN 2.33 billion and an operating income of NGN 1.02 billion, translating to a gross margin of 36.2% and an operating margin of 15.8%. These figures are in line with the industry median for pharmaceutical firms, but the net income of NGN 655.4 million, or a net margin of 10.2%, is slightly below the median for the sector. The return on assets of 2.86% is also below the industry average, indicating that the company is not efficiently utilizing its asset base to generate returns. The company's revenue is concentrated in a single geographic market, Nigeria, which accounts for the entirety of its reported revenue. There is no disclosed segmental breakdown, but the lack of geographic diversification increases exposure to local economic and regulatory risks. The company does not report revenue by product line or therapeutic area, making it difficult to assess the drivers of its performance. Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or contraction projected in the next fiscal year. The capital expenditure of NGN 271.3 million is relatively modest, suggesting a conservative approach to reinvestment. The free cash flow of NGN 518.6 million provides some flexibility for dividends or debt reduction, but the company's leverage position remains a concern. The risk assessment highlights a medium liquidity risk due to the net cash deficit and a low dilution risk, as the company has not issued additional shares in the recent period. The key flag of negative net cash after subtracting total debt suggests that the company may need to raise additional capital or reduce debt in the near term. The analyst price target of NGN 24.76 is uniform across all estimates, indicating a consensus view of the stock's fair value. Recent filings and transcripts do not indicate any material changes in the company's operations or strategy. The company continues to operate in a highly regulated environment, and any changes in Nigerian healthcare policy could impact its business model.

30-day price · MAYBAKE+1.45 (+3.5%)
Low$34.20High$44.00Close$42.95As of8 May, 00:00 UTC
Profile
CompanyMay & Baker Nigeria PLC
TickerMAYBAKE.LG
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. May & Bake Nigeria PLC is a pharmaceutical company that develops, manufactures, and distributes prescription and over-the-counter drugs, primarily in the Nigerian market.

Classification. The company is classified under the Healthcare economic sector, specifically in the Pharmaceuticals & Medical Research business sector, with a high confidence level of 0.92.

The company maintains a relatively strong liquidity position, with NGN 4.13 billion in cash and equivalents, but its long-term debt of NGN 6.32 billion exceeds its cash reserves, resulting in a net cash deficit. The debt-to-equity ratio of 0.67 suggests a moderate level of leverage, while the current ratio of 1.53 indicates that the company can cover its short-term obligations with its current assets. The return on equity of 6.94% is below the typical benchmark for pharmaceutical firms, suggesting that the company is not generating strong returns for its shareholders. Profitability metrics show a gross profit of NGN 2.33 billion and an operating income of NGN 1.02 billion, translating to a gross margin of 36.2% and an operating margin of 15.8%. These figures are in line with the industry median for pharmaceutical firms, but the net income of NGN 655.4 million, or a net margin of 10.2%, is slightly below the median for the sector. The return on assets of 2.86% is also below the industry average, indicating that the company is not efficiently utilizing its asset base to generate returns. The company's revenue is concentrated in a single geographic market, Nigeria, which accounts for the entirety of its reported revenue. There is no disclosed segmental breakdown, but the lack of geographic diversification increases exposure to local economic and regulatory risks. The company does not report revenue by product line or therapeutic area, making it difficult to assess the drivers of its performance. Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or contraction projected in the next fiscal year. The capital expenditure of NGN 271.3 million is relatively modest, suggesting a conservative approach to reinvestment. The free cash flow of NGN 518.6 million provides some flexibility for dividends or debt reduction, but the company's leverage position remains a concern. The risk assessment highlights a medium liquidity risk due to the net cash deficit and a low dilution risk, as the company has not issued additional shares in the recent period. The key flag of negative net cash after subtracting total debt suggests that the company may need to raise additional capital or reduce debt in the near term. The analyst price target of NGN 24.76 is uniform across all estimates, indicating a consensus view of the stock's fair value. Recent filings and transcripts do not indicate any material changes in the company's operations or strategy. The company continues to operate in a highly regulated environment, and any changes in Nigerian healthcare policy could impact its business model.
Key takeaways
  • May & Bake Nigeria PLC has a moderate debt load and a net cash deficit, which could limit its financial flexibility.
  • The company's profitability metrics are in line with the industry median, but its return on equity is below the typical benchmark for pharmaceutical firms.
  • The company's revenue is entirely concentrated in Nigeria, increasing its exposure to local economic and regulatory risks.
  • Analysts have a neutral outlook on the stock, with a consensus price target of NGN 24.76.
  • The company's capital expenditure is modest, and its free cash flow provides some flexibility for dividends or debt reduction.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyNGN
Revenue$6.42B
Gross profit$2.33B
Operating income$1.02B
Net income$655.4M
R&D
SG&A
D&A
SBC
Operating cash flow$1.42B
CapEx-$271.3M
Free cash flow$518.6M
Total assets$22.89B
Total liabilities$13.45B
Total equity$9.45B
Cash & equivalents$4.13B
Long-term debt$6.32B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$11.90B$1.70B$1.05B$595.2M
FY-3$14.33B$2.16B$1.49B-$191.5M
FY-2$19.70B$1.37B$1.08B$126.7M
FY-1$28.91B$2.56B$1.62B$567.6M
FY0$38.26B$6.32B$4.44B$3.39B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$17.62B$7.27B
FY-3$17.96B$8.24B
FY-2$20.38B$8.79B
FY-1$22.46B$9.89B$3.22B
FY0$25.62B$13.65B$6.57B
PeriodOCFCapExFCFSBC
FY-4-$2.31B-$539.0M$595.2M
FY-3$2.06B-$1.74B-$191.5M
FY-2$754.1M-$1.04B$126.7M
FY-1$3.50B-$1.27B$567.6M
FY0$4.06B-$1.16B$3.39B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$6.42B$1.02B$655.4M$518.6M
FQ-6$7.55B$1.18B$806.4M-$21.8M
FQ-5$7.85B$689.4M$426.0M-$70.6M
FQ-4$7.08B-$327.1M-$266.9M$137.9M
FQ-3$9.51B$1.82B$1.15B$1.10B
FQ-2$9.78B$1.55B$1.04B$401.6M
FQ-1$10.24B$1.71B$1.16B$736.1M
FQ0$8.74B$1.24B$1.09B$1.16B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$22.89B$9.45B$4.13B
FQ-6$20.40B$9.73B$4.27B
FQ-5$21.22B$10.16B$2.75B
FQ-4$22.46B$9.89B$3.22B
FQ-3$26.39B$11.04B$5.08B
FQ-2$27.36B$11.39B$4.81B
FQ-1$25.75B$12.55B$5.42B
FQ0$25.62B$13.65B$6.57B
PeriodOCFCapExFCFSBC
FQ-7$1.42B-$271.3M$518.6M
FQ-6$2.01B-$598.2M-$21.8M
FQ-5$2.90B-$1.09B-$70.6M
FQ-4$3.50B-$1.27B$137.9M
FQ-3-$889.2M-$247.1M$1.10B
FQ-2-$893.5M-$393.7M$401.6M
FQ-1$1.87B-$1.01B$736.1M
FQ0$4.06B-$1.16B$1.16B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$9.45B
Net cash-$2.19B
Current ratio1.5
Debt/Equity0.7
ROA2.9%
ROE6.9%
Cash conversion2.2%
CapEx/Revenue-4.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals · cohort 779 companies
MetricMAYBAKEActivity
Op margin15.8%7.7% medp25 -2.4% · p75 15.5%top quartile
Net margin10.2%5.9% medp25 -3.8% · p75 12.8%above median
Gross margin36.2%45.5% medp25 31.1% · p75 62.9%below median
R&D / revenue529.2% medp25 465.2% · p75 593.2%
CapEx / revenue-4.2%-7.0% medp25 -14.9% · p75 -3.2%above median
Debt / equity67.0%25.0% medp25 3.8% · p75 63.3%top quartile
Observations
IR observations
Mean price target24.76 NGN
Median price target24.76 NGN
High price target24.76 NGN
Low price target24.76 NGN
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Last actual EPS2.58 NGN
Mean revenue estimate53,020,000,000 NGN
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:13 UTC#dddb2494
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 12:31 UTCJob: 5ff6a53e