Modernland Realty Tbk PT
Modernland Realty Tbk PT is a real estate company engaged in real estate rental, development, and operations, generating revenue primarily through property development and leasing activities.
Business. Modernland Realty Tbk PT (MDLN.JK) is a real estate company engaged in rental, development, and operations activities. The firm is headquartered in Indonesia and is primarily listed on the Indonesia Stock Exchange (IDX). Specific details regarding operating segments and geographic revenue mix are not available.
Analyst recommendations
28 analysts · consensus BuyAt a glance
What drives this business
The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.
News & coverage
0Sector rotation
Developing storylines
Analysis
AI analysisOpportunity
Upcoming catalysts
Scheduled public events. Informational only — not investment advice.
- Company
- EarningsQ3 2026 earnings (expected)2026-10-28 · estimated
- Macro
- Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
- Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
- Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
- Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
- Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
- Rate decisionEuropean Central Bank rate decision (press conf.)2026-09-10 · EU
- Macro & political
- ElectionSE Swedish Election2026-09-14 · SE
- ElectionUS U.S. Midterms2026-11-03 · US
- ElectionFR French Legislative2027-06-01 · FR
Pre-earnings brief
Signals & dispatch
Composite-score breakdown
Synthesis
Modernland Realty Tbk PT (MDLN.JK) is a real estate company engaged in rental, development, and operations activities. The firm is headquartered in Indonesia and is primarily listed on the Indonesia Stock Exchange (IDX). Specific details regarding operating segments and geographic revenue mix are not available.
Modernland Realty Tbk PT has a liquidity risk profile that is currently rated as medium, with a debt-to-equity ratio of 1.94 and a current ratio of 0.84, indicating that the company's short-term liabilities exceed its short-term assets. The company's cash and equivalents amount to only 578,224,660 IDR, which is significantly lower than its long-term debt of 6,836,641,640,720 IDR, further highlighting the liquidity constraints.
The company's profitability is under significant pressure, with a return on equity of -9.67% and a return on assets of -2.5%, both of which are well below the typical performance metrics for the real estate industry. The operating income is negative at -25,962,265,574 IDR, and the net income is also negative at -341,452,998,760 IDR, indicating a substantial decline in operational performance.
Modernland Realty Tbk PT's revenue is primarily concentrated in its core real estate operations, with no disclosed geographic diversification or segment breakdown provided in the available data. The lack of segmental or geographic data limits the ability to assess the company's exposure to different markets or product lines.
The company's growth trajectory is currently negative, with a net income decline and a free cash flow of -330,444,193,390 IDR, indicating a lack of cash generation from operations. The capital expenditure of -11,496,443,940 IDR suggests that the company is not investing in new projects or infrastructure, which could further hinder its ability to generate future revenue.
The risk assessment for Modernland Realty Tbk PT includes a medium liquidity risk and a low dilution risk. The company's negative net cash position after subtracting total debt is a key flag, indicating potential challenges in meeting its financial obligations. The dilution risk is currently low, with no significant dilution sources identified in the available data.
Recent events and filings indicate that the company is facing financial challenges, with a last actual EPS of -142.63 IDR, reflecting the company's current earnings performance. The lack of positive earnings and the negative cash flow suggest that the company may need to seek additional financing or implement cost-cutting measures to stabilize its financial position.
- Modernland Realty Tbk PT is experiencing significant financial distress, with negative operating and net income.
- The company's liquidity position is weak, with a current ratio of 0.84 and a debt-to-equity ratio of 1.94.
- The company's profitability metrics, including return on equity and return on assets, are negative and below industry norms.
- The company is not generating positive free cash flow and is not investing in new projects.
- The risk assessment indicates a medium liquidity risk and a low dilution risk.
- The company's recent earnings performance is negative, with a last actual EPS of -142.63 IDR.
Bull / Bear case
Generated · model-assistedAnalysts project 5% upside to a mean price target of 53.56, reflecting a consensus buy recommendation from 28 analysts.
Free cash flow surged 300.8% year-over-year to 279.5 billion IDR, indicating significant improvement in cash generation capabilities.
Operating income expanded 237.4% year-over-year to 665.3 billion IDR, demonstrating strong operational leverage and profitability recovery.
The company maintains a healthy current ratio of 4.29, suggesting strong short-term liquidity to meet immediate financial obligations.
Net income improved by 337% year-over-year to 241.7 billion IDR, marking a substantial turnaround from previous losses.
The company faces high credit risk, signaling potential difficulties in meeting debt obligations or servicing existing liabilities.
Net margin of -1.68% ranks in the bottom quartile of the sector, highlighting persistent profitability challenges relative to peers.
Debt-to-equity ratio of 1.94 is in the bottom quartile of the cohort, indicating higher financial leverage and risk than peers.
In focus — financials by report
Revenue IDR 305.32B; Operating income -IDR 430.37B.
- ▍Revenue IDR 305.32B
- ▍Operating income -IDR 430.37B
- ▍Net margin -171.9%
Revenue IDR 1.02T, −11,7% YoY; Operating income −278,5% YoY.
- ▍Revenue IDR 1.02T, −11,7% YoY
- ▍Operating income −278,5% YoY
- ▍Net income −576,9% YoY
- ▍Free cash flow −364,0% YoY
- ▍Net margin -67.8%
Revenue IDR 1.10T, −45,3% YoY; Operating income −35,1% YoY.
- ▍Revenue IDR 1.10T, −45,3% YoY
- ▍Operating income −35,1% YoY
- ▍Net income +148,0% YoY
- ▍Free cash flow +243,6% YoY
- ▍Net margin 1.8%
Revenue IDR 2.01T; Operating income IDR 458.36B.
- ▍Revenue IDR 2.01T
- ▍Operating income IDR 458.36B
- ▍Net margin -2.1%
Valuation FY
Revenue by segment
Business relationships
Supply chain
Peer comparison
Market position
Stress test
Predictor forecast
Options
Short squeeze
Earnings-call key lines
Estimate revisions
consensus EPS · 26-week trendSell-side observations
Themes
ESG
Risk factors
- Net cash is negative after subtracting total debt.
Benchmarks vs cohort
Corporate actions / M&A
FX exposure
Comparable transactions
Derivatives & instruments
Derivative transactions
- Chief Commercial Officer, 10% owner · Common Units of Medline Holdings, LP → Class A Common StockDisposed 100 000exercise · 2026-06-16
- 10% owner · Common Units → Class A Common StockDisposed 18 156 867conversion · 2026-05-21
- 10% owner · Common Units of Medline Holdings, LP → Class A Common StockDisposed 1 489 924conversion · 2026-05-21
- 10% owner · Common Units of Medline Holdings, LP → Class A Common StockDisposed 9 858 774conversion · 2026-05-21
Actions
Ask Handelsavisen
- Market data
- Market data cache
- Issuer disclosures
- Public news
- Earnings transcripts
- Consensus estimates
- ESG data
- Dilution Ratio(shares_outstanding_diluted - shares_outstanding_basic) / shares_outstanding_basic
- Net Cashcash_and_equivalents + short_term_investments - short_term_debt - long_term_debt
- Capex To Revenuecapital_expenditure / revenue
- Return On Equitynet_income / total_equity
- Debt To Equity(short_term_debt + long_term_debt) / total_equity
- Cash Conversion Ratiooperating_cash_flow / net_income
- Modernland Realty Tbk PT Market data — financials · 2026-05-28
- Modernland Realty Tbk PT Market data — analyst estimates · 2026-05-28
Ownership & reference
Insider activity
- Chief Commercial Officer, 10% owner · Class A Common StockSold 61 966 @ $36,60$2,3M · 2026-06-16
- Chief Commercial Officer, 10% owner · Class B Common StockOther 100 000 · 2026-06-16
- Chief Commercial Officer, 10% owner · Class A Common StockOther 100 000 · 2026-06-16
- Chief Commercial Officer, 10% owner · Class A Common StockSold 38 034 @ $37,05$1,4M · 2026-06-16
- See Remarks · Class A Common StockOther 1 308 @ $36,61$48K · 2026-06-15
- Chief Human Resources Officer · Class A Common StockOther 872 @ $36,61$32K · 2026-06-15
- Chief Operating Officer · Class A Common StockOther 1 889 @ $36,61$69K · 2026-06-15
- Chief Legal Officer · Class A Common StockOther 872 @ $36,61$32K · 2026-06-15
- Chief Product Officer · Class A Common StockOther 1 889 @ $36,61$69K · 2026-06-15
- Chief Financial Officer · Class A Common StockOther 1 889 @ $36,61$69K · 2026-06-15
- Chief Commercial Officer, 10% owner · Class A Common StockOther 1 889 @ $36,61$69K · 2026-06-15
- Director, Chief Executive Officer · Class A Common StockOther 2 370 @ $36,61$87K · 2026-06-15
- Director · Class A Common StockOther 5 387 · 2026-06-11
- Director · Class A Common StockOther 5 387 · 2026-06-11
- Director · Class A Common StockOther 5 387 · 2026-06-11
- Principal Accounting Officer · Class A Common StockBought 5 000 @ $34,15$171K · 2026-06-05
- 10% owner · Class A Common StockSold 753 528 @ $36,54$27,5M · 2026-05-28
- 10% owner · Class A Common StockSold 11 904 646 @ $36,54$435,0M · 2026-05-28
- 10% owner · Class A Common StockSold 1 262 726 @ $36,54$46,1M · 2026-05-28
- 10% owner · Class A Common StockOther 209 530 · 2026-05-28
- 10% owner · Class A Common StockOther 1 536 907 · 2026-05-28
- 10% owner · Class A Common StockOther 141 364 · 2026-05-28
- Director · Class A Common StockOther 179 762 · 2026-05-28
- Director · Class A Common StockOther 22 344 · 2026-05-28
- 10% owner · Class A Common StockSold 19 712 326 @ $36,54$720,2M · 2026-05-28
Short positioning
Geographic breakdown
Intel & risk
Evidence & claims
From filings & derived data- Total assets (YoY) (2025-12-31 vs 2024-12-31): 7.0%Derived (calculated)
- Cost of revenue (YoY) (2025-12-31 vs 2024-12-31): 12.9%Derived (calculated)
- Operating income (YoY) (2025-12-31 vs 2024-12-31): 3.1%Derived (calculated)
- Total liabilities (YoY) (2025-12-31 vs 2024-12-31): -1.3%Derived (calculated)
- Long-term debt (YoY) (2025-12-31 vs 2024-12-31): -24.0%Derived (calculated)
- Cash & equivalents (YoY) (2025-12-31 vs 2024-12-31): 874.4%Derived (calculated)
- Net margin (FY 2025-12-31): 4,069.4%Derived (calculated)
- Gross margin (FY 2025-12-31): 26.4%Derived (calculated)
- Operating cash flow (YoY) (2025-12-31 vs 2024-12-31): -1.4%Derived (calculated)
- R&D expense (YoY) (2025-12-31 vs 2024-12-31): 19.4%Derived (calculated)
- Return on assets (FY 2025-12-31): 3,006.4%Derived (calculated)
- Current ratio (FY 2025-12-31): 4.29xDerived (calculated)
- Gross profit (YoY) (2025-12-31 vs 2024-12-31): 7.8%Derived (calculated)
- Return on equity (FY 2025-12-31): 10,775.8%Derived (calculated)
- Debt-to-equity (FY 2025-12-31): 1.79xDerived (calculated)
- Revenue (YoY) (2025-12-31 vs 2024-12-31): 11.5%Derived (calculated)
- Capex (YoY) (2025-12-31 vs 2024-12-31): 26.3%Derived (calculated)
- Total assets (annual): USD 38.48BSEC XBRL filing
- Current assets (annual): USD 10.68BSEC XBRL filing
- Capex (annual): USD 447MSEC XBRL filing
- R&D expense (annual): USD 80MSEC XBRL filing
- Operating income (annual): USD 2.21BSEC XBRL filing
- Revenue (annual): USD 28.43BSEC XBRL filing
- EPS (basic) (annual): USD-PER-SHARES -0SEC XBRL filing