OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MYONYSE$0.8664

MYOMO, INC.

Medical Equipment & SuppliesRules + LLM

MYOMO's capital structure is characterized by a high liquidity position, with cash and equivalents amounting to $11,971,426 as of Q1 2026, which is significantly higher than its short-term debt of $2,733,243. The company's current ratio of 2.73 indicates a strong ability to meet short-term obligations. However, the company's price-to-book ratio of 4.06 suggests that the market is valuing the company's equity at a premium relative to its book value, which may reflect expectations of future growth or intangible assets not captured in the balance sheet. Profitability metrics for MYOMO are negative, with a net loss of $3,009,399 and an operating loss of $3,157,052 in Q1 2026. The company's return on equity is -33.43%, and its return on assets is -8.19%, both of which are significantly below the industry median for medical device companies. These figures indicate that the company is not generating returns for its shareholders and is underperforming in terms of asset utilization. MYOMO's revenue is concentrated in a single segment, as disclosed in its financial statements, with no detailed breakdown of geographic exposure. The company's primary source of revenue is from contracts with customers, but the lack of segment-specific data makes it difficult to assess the diversification of its revenue streams. The company's reliance on a single product line and customer base could expose it to significant revenue volatility if market conditions change. The company's growth trajectory is uncertain, with a net loss in Q1 2026 compared to a net loss in Q1 2025. The company's operating cash flow is negative, and its free cash flow is also negative, indicating that the company is not generating sufficient cash from operations to fund its activities. The company's capital expenditures of $327,807 in Q1 2026 suggest ongoing investment in its operations, but the lack of positive cash flow from operations raises concerns about the sustainability of these investments. Risk factors for MYOMO include a high dilution potential, as evidenced by the significant difference between the basic and diluted share counts. The company's risk assessment indicates a high dilution risk, with the potential for further dilution if warrants are exercised or if Avenue Capital Management II, L.P. elects to convert principal payments into common stock. The company's liquidity risk is low, but its credit risk is not explicitly stated in the provided data. Recent events, as disclosed in the company's filings, include a net loss of $3,009,400 in Q1 2026 and an accumulated deficit of $121,697,800 as of March 31, 2026. The company has access to capital resources through possible public or private equity offerings, but it also faces risks related to the impairment of capitalized internal-use software and the potential for delayed cash flow breakeven due to investments in R&D and manufacturing capacity. The company also faces regulatory risks related to Medicare coverage requirements for its MyoPro device.

30-day price · MYO+0.45 (+54.0%)
Low$0.74High$1.48Close$1.28As of8 Jun, 00:00 UTC
Profile
CompanyMYOMO, INC.
ExchangeNYSE
TickerMYO
CIK0001369290
SICOrthopedic, Prosthetic & Surgical Appliances & Supplies
SectorHealthcare
BusinessHealthcare Equipment & Supplies
Industry groupMedical Equipment, Supplies & Distribution
IndustryMedical Equipment & Supplies
AI analysis

Business. MYOMO, INC. develops and commercializes wearable robotic devices for the treatment of upper limb weakness, primarily in patients who have suffered a stroke.

Classification. MYOMO is classified in the Healthcare sector under the Healthcare Equipment & Supplies business sector, with a confidence level of 0.70.

MYOMO's capital structure is characterized by a high liquidity position, with cash and equivalents amounting to $11,971,426 as of Q1 2026, which is significantly higher than its short-term debt of $2,733,243. The company's current ratio of 2.73 indicates a strong ability to meet short-term obligations. However, the company's price-to-book ratio of 4.06 suggests that the market is valuing the company's equity at a premium relative to its book value, which may reflect expectations of future growth or intangible assets not captured in the balance sheet. Profitability metrics for MYOMO are negative, with a net loss of $3,009,399 and an operating loss of $3,157,052 in Q1 2026. The company's return on equity is -33.43%, and its return on assets is -8.19%, both of which are significantly below the industry median for medical device companies. These figures indicate that the company is not generating returns for its shareholders and is underperforming in terms of asset utilization. MYOMO's revenue is concentrated in a single segment, as disclosed in its financial statements, with no detailed breakdown of geographic exposure. The company's primary source of revenue is from contracts with customers, but the lack of segment-specific data makes it difficult to assess the diversification of its revenue streams. The company's reliance on a single product line and customer base could expose it to significant revenue volatility if market conditions change. The company's growth trajectory is uncertain, with a net loss in Q1 2026 compared to a net loss in Q1 2025. The company's operating cash flow is negative, and its free cash flow is also negative, indicating that the company is not generating sufficient cash from operations to fund its activities. The company's capital expenditures of $327,807 in Q1 2026 suggest ongoing investment in its operations, but the lack of positive cash flow from operations raises concerns about the sustainability of these investments. Risk factors for MYOMO include a high dilution potential, as evidenced by the significant difference between the basic and diluted share counts. The company's risk assessment indicates a high dilution risk, with the potential for further dilution if warrants are exercised or if Avenue Capital Management II, L.P. elects to convert principal payments into common stock. The company's liquidity risk is low, but its credit risk is not explicitly stated in the provided data. Recent events, as disclosed in the company's filings, include a net loss of $3,009,400 in Q1 2026 and an accumulated deficit of $121,697,800 as of March 31, 2026. The company has access to capital resources through possible public or private equity offerings, but it also faces risks related to the impairment of capitalized internal-use software and the potential for delayed cash flow breakeven due to investments in R&D and manufacturing capacity. The company also faces regulatory risks related to Medicare coverage requirements for its MyoPro device.
Key takeaways
  • MYOMO has a strong liquidity position with a current ratio of 2.73, but it is not generating positive cash flow from operations.
  • The company's profitability metrics are negative, with a return on equity of -33.43% and a return on assets of -8.19%.
  • MYOMO's revenue is concentrated in a single segment, and there is no detailed geographic exposure data available.
  • The company's growth trajectory is uncertain, with a net loss in Q1 2026 and a negative free cash flow.
  • MYOMO faces a high dilution risk, with a significant difference between basic and diluted share counts.
  • The company has access to capital resources but faces regulatory and operational risks that could impact its ability to achieve cash flow breakeven.
  • --
  • # RATIONALES
Financial snapshot
PeriodQ1 2026
CurrencyUSD
Revenue$10.1M
Gross profit$6.9M
Operating income-$3.2M
Net income-$3.0M
R&D$1.6M
SG&A$3.6M
D&A
SBC$597.2k
Operating cash flow-$2.2M
CapEx$327.8k
Free cash flow-$2.5M
Total assets$36.8M
Total liabilities$27.8M
Total equity$9.0M
Cash & equivalents$11.4M
Long-term debt
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$40.9M-$14.4M-$15.6M-$16.3M
FY2024$32.6M-$6.2M-$6.2M-$4.7M
FY2025$32.6M-$6.2M-$6.2M-$4.7M
FY2023$19.2M-$8.2M-$8.1M-$6.3M
FY2024$19.2M-$8.2M-$8.1M-$6.3M
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$38.6M$11.4M$14.1M
FY2024$42.2M$24.7M$24.4M
FY2025$42.2M$24.7M$24.4M
FY2023$14.6M$9.0M$6.9M
FY2024$14.6M$9.0M$6.9M
PeriodOCFCapExFCFSBC
FY2025-$14.5M$1.7M-$16.3M$2.1M
FY2024-$3.3M$1.4M-$4.7M$874.4k
FY2025-$3.3M$1.4M-$4.7M$874.4k
FY2023-$6.2M$145.8k-$6.3M$1.1M
FY2024-$6.2M$145.8k-$6.3M$1.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q1 2026$10.1M-$3.2M-$3.0M-$2.5M
Q1 2026
Q3 2025$29.6M-$11.6M-$11.8M-$16.4M
Q3 2025
PeriodGross %Op %Net %FCF %
Q1 2026
Q1 2026
Q3 2025
Q3 2025
PeriodAssetsEquityCashDebt
Q1 2026$36.8M$9.0M$11.4M
Q1 2026$38.6M$11.4M$14.1M
Q3 2025$34.1M$14.6M$12.6M
Q3 2025
PeriodOCFCapExFCFSBC
Q1 2026-$2.2M$327.8k-$2.5M$597.2k
Q1 2026
Q3 2025-$13.4M$3.0M-$16.4M$1.5M
Q3 2025
Valuation
Market price$0.86
Market cap$36.5M
Enterprise value$23.6M
P/E
Reported non-GAAP P/E
EV/Revenue2.3
EV/Op income
EV/OCF
P/B4.1
P/Tangible book4.1
Tangible book$9.0M
Net cash$13.0M
Current ratio2.7
Debt/Equity0.3
ROA-8.2%
ROE-33.4%
Cash conversion73.0%
CapEx/Revenue3.2%
SBC/Revenue5.9%
Asset intensity0.1
Dilution ratio9.6%
Risk assessment
Dilution riskHigh
Liquidity riskLow
  • Diluted share count is materially above the basic share count.
  • Source documents mention dilution or offering risk.
Segments
Contracts with Customers The following table presents revenue by major source$2.0k
Industry benchmarks
Activity: Medical Devices · cohort 3 companies
MetricMYOActivity
Op margin-31.2%-53.7% medp25 -69.8% · p75 -42.5%top quartile
Net margin-29.8%-50.1% medp25 -54.5% · p75 -40.0%top quartile
Gross margin68.2%68.2% medp25 28.3% · p75 73.0%above median
R&D / revenue16.0%16.0% medp25 9.2% · p75 19.3%above median
CapEx / revenue3.2%3.2% medp25 1.7% · p75 9.8%below median
Debt / equity30.0%6.1% medp25 3.5% · p75 8.7%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 17:03 UTC#2bf07da3
Market quoteclose USD 0.86 · shares 0.04B diluted
no public URL
2026-05-08 17:03 UTC#0029e4bc
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 16:42 UTCJob: 809bb4d7