OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
PANGO60

Pangaea Oncology SA

Biotechnology & Medical ResearchVerified

Pangaea Oncology maintains a conservative capital structure with a debt-to-equity ratio of 0.2, indicating limited leverage. The company's liquidity position is characterized by a current ratio of 1.87, suggesting it can cover short-term obligations but with limited buffer. Free cash flow of 839,200 EUR contrasts with negative operating cash flow of -4.6 million EUR, highlighting operational inefficiencies despite capital expenditure of -519,880 EUR. Profitability metrics reveal significant underperformance relative to industry norms, with a return on equity of -5.28% and return on assets of -3.6%. These figures fall well below the typical thresholds for biotechnology firms, which often prioritize R&D over immediate profitability. The company's operating loss of 1.7 million EUR and net loss of 1.2 million EUR underscore the challenges in achieving sustainable earnings. The company's revenue is concentrated in two business lines: Clinical care (IOR) and Molecular diagnosis (Dx). IOR provides personalized oncology services in Catalonia, while Dx focuses on diagnostic models like Liquid Biopsy and Multiplexing. Geographic exposure is limited to Spain, with no disclosed international operations, which may constrain growth potential. Outlook for FY2024 shows a 29.8% revenue increase to 18.4 million EUR, but this remains speculative given the company's historical performance of 14.3 million EUR. Analysts project a continued EBIT loss of 700,000 EUR, with no clear path to profitability. The Dx segment is expected to drive growth, but IOR's contribution remains uncertain. Risk factors include medium liquidity risk due to negative net cash after debt and a low dilution risk score. The company has not disclosed any imminent dilution events, but its capital structure leaves room for future equity issuance. Regulatory risks are moderate, with no major geopolitical drivers impacting the biotechnology sector in Spain. Recent filings show a widening gap between actual and estimated performance, with EPS of -0.10 EUR versus a mean estimate of -0.03 EUR. Management has not provided detailed explanations for the underperformance, and no recent earnings call transcripts are available for analysis.

30-day price · PANGO-0.13 (-7.6%)
Low$1.54High$1.72Close$1.57As of17 May, 00:00 UTC
Profile
CompanyPangaea Oncology SA
TickerPANGO.MC
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. Pangaea Oncology SA is a Spain-based biotechnology company focused on the development of oncology treatments, operating through two business lines: Clinical care in the Dr. Rosell Oncology Institute (IOR) and Molecular diagnosis (Dx).

Classification. Pangaea Oncology is classified under the Healthcare economic sector, specifically in the Biotechnology & Medical Research industry with a confidence level of 0.92.

Pangaea Oncology maintains a conservative capital structure with a debt-to-equity ratio of 0.2, indicating limited leverage. The company's liquidity position is characterized by a current ratio of 1.87, suggesting it can cover short-term obligations but with limited buffer. Free cash flow of 839,200 EUR contrasts with negative operating cash flow of -4.6 million EUR, highlighting operational inefficiencies despite capital expenditure of -519,880 EUR. Profitability metrics reveal significant underperformance relative to industry norms, with a return on equity of -5.28% and return on assets of -3.6%. These figures fall well below the typical thresholds for biotechnology firms, which often prioritize R&D over immediate profitability. The company's operating loss of 1.7 million EUR and net loss of 1.2 million EUR underscore the challenges in achieving sustainable earnings. The company's revenue is concentrated in two business lines: Clinical care (IOR) and Molecular diagnosis (Dx). IOR provides personalized oncology services in Catalonia, while Dx focuses on diagnostic models like Liquid Biopsy and Multiplexing. Geographic exposure is limited to Spain, with no disclosed international operations, which may constrain growth potential. Outlook for FY2024 shows a 29.8% revenue increase to 18.4 million EUR, but this remains speculative given the company's historical performance of 14.3 million EUR. Analysts project a continued EBIT loss of 700,000 EUR, with no clear path to profitability. The Dx segment is expected to drive growth, but IOR's contribution remains uncertain. Risk factors include medium liquidity risk due to negative net cash after debt and a low dilution risk score. The company has not disclosed any imminent dilution events, but its capital structure leaves room for future equity issuance. Regulatory risks are moderate, with no major geopolitical drivers impacting the biotechnology sector in Spain. Recent filings show a widening gap between actual and estimated performance, with EPS of -0.10 EUR versus a mean estimate of -0.03 EUR. Management has not provided detailed explanations for the underperformance, and no recent earnings call transcripts are available for analysis.
Key takeaways
  • Pangaea Oncology operates with a conservative debt structure but faces significant operational losses.
  • The company's return on equity and assets are negative, indicating poor capital efficiency.
  • Revenue is concentrated in two business lines with limited geographic diversification.
  • Analysts project continued EBIT losses, with no clear path to profitability in the near term.
  • Liquidity remains a concern due to negative net cash after debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$14.3M
Gross profit$9.4M
Operating income-$1.7M
Net income-$1.2M
R&D
SG&A
D&A
SBC
Operating cash flow-$4.6M
CapEx-$519.9k
Free cash flow$839.2k
Total assets$32.4M
Total liabilities$10.3M
Total equity$22.1M
Cash & equivalents
Long-term debt$4.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$22.1M
Net cash-$4.5M
Current ratio1.9
Debt/Equity0.2
ROA-3.6%
ROE-5.3%
Cash conversion3.9%
CapEx/Revenue-3.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Healthcare Diagnostics · cohort 254 companies
MetricPANGOActivity
Op margin-11.9%7.0% medp25 3.8% · p75 10.2%bottom quartile
Net margin-8.2%2.4% medp25 -0.6% · p75 5.4%bottom quartile
Gross margin66.0%50.1% medp25 23.6% · p75 72.3%above median
CapEx / revenue-3.6%-6.8% medp25 -27.8% · p75 -1.7%above median
Debt / equity20.0%140.5% medp25 104.0% · p75 177.0%bottom quartile
Observations
IR observations
Mean EPS estimate-0.03 EUR
Last actual EPS-0.10 EUR
Mean revenue estimate18,400,000 EUR
Last actual revenue14,523,000 EUR
Mean EBIT estimate-700,000.00 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:07 UTC#4e5ff920
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 06:09 UTCJob: b5ad2f4c