OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
00052060

Samil Pharmaceutical Co Ltd

PharmaceuticalsVerified

Samil Pharmaceutical Co Ltd exhibits a capital structure with a debt-to-equity ratio of 1.23, indicating a moderate reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.44 and negative net cash after subtracting total debt. Free cash flow is negative at -29.4 billion KRW, and operating cash flow is only 568 million KRW, suggesting limited capacity to fund operations or debt obligations without external financing. Profitability metrics are concerning, with a return on equity of -26.01% and a return on assets of -9.33%. These figures are well below the typical performance of the pharmaceutical industry, which generally maintains positive returns on equity and assets. The company's operating income is negative at -26.85 billion KRW, and net income is also negative at -34.66 billion KRW, indicating a significant decline in profitability. The company operates through two segments: Pharmaceuticals and Other. The Pharmaceuticals segment is the primary revenue driver, focusing on gastrointestinal, liver disease, and ophthalmic treatments. The Other segment includes related services and rental services. Revenue concentration data is not provided, but the company's reliance on pharmaceutical sales suggests a moderate level of exposure to market and regulatory risks in the healthcare sector. Growth trajectory is mixed. The company's revenue for the latest period is 210.25 billion KRW, but there is no clear indication of growth in the near term. Analysts have provided a mean price target of 13,000 KRW, with a single "Buy" recommendation and no "Strong Buy" or "Hold" ratings. The lack of analyst optimism suggests limited confidence in the company's ability to improve its financial performance in the near future. Risk factors include liquidity constraints and the potential for further debt accumulation. The company's liquidity risk is rated as medium, and the risk assessment highlights that net cash is negative after subtracting total debt. There is no indication of dilution potential in the near term, as shares outstanding for both basic and diluted are the same at 21.23 million. However, the company's negative net income and operating cash flow suggest a need for external financing, which could lead to future dilution. Recent events include the publication of the latest financial snapshot, which shows a significant decline in profitability and liquidity. There are no recent filings or transcripts provided in the data, but the financial results indicate a challenging operating environment. The company's focus on developing new drugs for ophthalmic diseases, liver diseases, and circulatory and musculoskeletal conditions may provide long-term growth opportunities, but these are not reflected in the current financial performance.

30-day price · 000520-1030.00 (-10.5%)
Low$8520.00High$10980.00Close$8770.00As of12 May, 00:00 UTC
Profile
CompanySamil Pharmaceutical Co Ltd
Ticker000520.KS
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. Samil Pharmaceutical Co Ltd is a Korean-based company primarily engaged in the manufacturing and sale of pharmaceuticals, including gastrointestinal motility regulators, nutritional supplements, and treatments for liver disease and ophthalmic conditions.

Classification. Samil Pharmaceutical Co Ltd is classified under the Healthcare economic sector, Pharmaceuticals & Medical Research business sector, and Pharmaceuticals industry, with a confidence level of 0.92.

Samil Pharmaceutical Co Ltd exhibits a capital structure with a debt-to-equity ratio of 1.23, indicating a moderate reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.44 and negative net cash after subtracting total debt. Free cash flow is negative at -29.4 billion KRW, and operating cash flow is only 568 million KRW, suggesting limited capacity to fund operations or debt obligations without external financing. Profitability metrics are concerning, with a return on equity of -26.01% and a return on assets of -9.33%. These figures are well below the typical performance of the pharmaceutical industry, which generally maintains positive returns on equity and assets. The company's operating income is negative at -26.85 billion KRW, and net income is also negative at -34.66 billion KRW, indicating a significant decline in profitability. The company operates through two segments: Pharmaceuticals and Other. The Pharmaceuticals segment is the primary revenue driver, focusing on gastrointestinal, liver disease, and ophthalmic treatments. The Other segment includes related services and rental services. Revenue concentration data is not provided, but the company's reliance on pharmaceutical sales suggests a moderate level of exposure to market and regulatory risks in the healthcare sector. Growth trajectory is mixed. The company's revenue for the latest period is 210.25 billion KRW, but there is no clear indication of growth in the near term. Analysts have provided a mean price target of 13,000 KRW, with a single "Buy" recommendation and no "Strong Buy" or "Hold" ratings. The lack of analyst optimism suggests limited confidence in the company's ability to improve its financial performance in the near future. Risk factors include liquidity constraints and the potential for further debt accumulation. The company's liquidity risk is rated as medium, and the risk assessment highlights that net cash is negative after subtracting total debt. There is no indication of dilution potential in the near term, as shares outstanding for both basic and diluted are the same at 21.23 million. However, the company's negative net income and operating cash flow suggest a need for external financing, which could lead to future dilution. Recent events include the publication of the latest financial snapshot, which shows a significant decline in profitability and liquidity. There are no recent filings or transcripts provided in the data, but the financial results indicate a challenging operating environment. The company's focus on developing new drugs for ophthalmic diseases, liver diseases, and circulatory and musculoskeletal conditions may provide long-term growth opportunities, but these are not reflected in the current financial performance.
Key takeaways
  • Samil Pharmaceutical Co Ltd is experiencing significant financial distress, with negative net income and operating income.
  • The company's liquidity position is weak, with a current ratio of 0.44 and negative net cash after subtracting total debt.
  • Profitability metrics are poor, with a return on equity of -26.01% and a return on assets of -9.33%.
  • Analysts have provided a single "Buy" recommendation with a mean price target of 13,000 KRW, indicating limited confidence in the company's near-term prospects.
  • The company's focus on developing new drugs for ophthalmic and liver diseases may provide long-term growth opportunities, but these are not reflected in the current financial performance.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$210.25B
Gross profit$77.12B
Operating income-$26.85B
Net income-$34.66B
R&D
SG&A
D&A
SBC
Operating cash flow$568.2M
CapEx-$7.52B
Free cash flow-$29.40B
Total assets$371.60B
Total liabilities$238.34B
Total equity$133.26B
Cash & equivalents$6.39B
Long-term debt$163.29B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$210.25B-$26.85B-$34.66B-$29.40B
FY-1$219.70B$154.3M-$5.63B-$4.39B
FY-2$196.35B$5.89B$1.66B-$17.78B
FY-3$179.68B$4.02B-$28.3M-$45.12B
FY-4$134.25B$399.6M-$5.35B-$35.31B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$371.60B$133.26B$6.39B
FY-1$395.07B$176.12B$5.11B
FY-2$370.68B$127.83B$883.6M
FY-3$356.70B$125.82B$1.87B
FY-4$226.40B$65.75B$3.95B
PeriodOCFCapExFCFSBC
FY0$568.2M-$7.52B-$29.40B
FY-1$2.59B-$5.61B-$4.39B
FY-2$11.75B-$24.39B-$17.78B
FY-3$4.15B-$48.66B-$45.12B
FY-4$1.42B-$33.09B-$35.31B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$53.00B-$8.57B-$11.16B-$10.50B
FQ-1$51.18B-$5.15B-$7.93B-$5.80B
FQ-2$53.79B-$6.06B-$6.50B-$5.95B
FQ-3$52.29B-$5.38B-$9.08B-$6.49B
FQ-4$57.79B-$2.86B-$3.56B-$2.58B
FQ-5$53.32B-$239.7M-$676.2M-$1.26B
FQ-6$54.29B$1.15B$350.3M$455.2M
FQ-7$54.30B$2.11B-$1.74B-$1.00B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$371.60B$133.26B$6.39B
FQ-1$377.44B$143.09B$6.47B
FQ-2$375.58B$149.26B$2.63B
FQ-3$396.21B$166.15B$1.05B
FQ-4$395.07B$176.12B$5.11B
FQ-5$384.23B$174.65B$3.97B
FQ-6$379.46B$174.36B$1.99B
FQ-7$372.34B$156.87B$1.69B
PeriodOCFCapExFCFSBC
FQ0$568.2M-$7.52B-$10.50B
FQ-1-$4.75B-$4.93B-$5.80B
FQ-2-$7.54B-$3.89B-$5.95B
FQ-3-$9.99B-$629.6M-$6.49B
FQ-4$2.59B-$5.61B-$2.58B
FQ-5$155.2M-$3.50B-$1.26B
FQ-6-$472.3M-$1.66B$455.2M
FQ-7-$2.23B-$524.8M-$1.00B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$133.26B
Net cash-$156.90B
Current ratio0.4
Debt/Equity1.2
ROA-9.3%
ROE-26.0%
Cash conversion-2.0%
CapEx/Revenue-3.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals & Medical Research · cohort 1 companies
Metric000520Activity
Op margin-12.8%-2.9% medp25 -218.9% · p75 9.6%below median
Net margin-16.5%28.2% medp25 28.2% · p75 28.2%bottom quartile
Gross margin36.7%47.8% medp25 27.6% · p75 68.9%below median
CapEx / revenue-3.6%6.6% medp25 6.6% · p75 6.6%bottom quartile
Debt / equity123.0%271.5% medp25 271.5% · p75 271.5%bottom quartile
Observations
IR observations
Mean price target13,000.00 KRW
Median price target13,000.00 KRW
High price target13,000.00 KRW
Low price target13,000.00 KRW
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-74.00 KRW
Last actual EPS-1,633.00 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 02:07 UTC#66978837
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 02:09 UTCJob: 865cb7fb