OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
SDPC56

Millennium Pharmacon International Tbk PT

PharmaceuticalsVerified

Millennium Pharmacon International Tbk maintains a debt-to-equity ratio of 2.57, indicating a capital structure that is significantly leveraged. The company's liquidity position is characterized by a current ratio of 1.1, suggesting limited short-term liquidity cushion. Free cash flow stands at 10.2 billion IDR, but this is dwarfed by the 809.8 billion IDR in long-term debt. Profitability metrics show a return on equity of 12.2%, which is strong relative to the typical pharmaceutical industry benchmark of 10-15%. However, the return on assets of 1.96% is below the industry median of 3-5%, indicating underutilization of asset base. Operating margin of 27.6% (calculated from operating income of 113.5 billion IDR on 410.98 billion IDR revenue) is in line with industry norms. The company's revenue is concentrated across three segments: Prescription Medicine, Medical Devices, and Non-prescription Medicine. No segment-specific revenue figures are disclosed, but the distribution network spans 33 branch offices. Geographically, the company operates exclusively within Indonesia, with no international revenue reported. Outlook for FY2024 shows revenue growth of 8.2% year-over-year, driven by expansion of the branch network and product portfolio. The company plans to maintain capital expenditures at -49.1 billion IDR, reflecting a focus on cost control. No recent earnings call transcripts or 10-K filings are available for detailed event analysis. Risk assessment reveals medium liquidity risk due to the current ratio of 1.1 and negative net cash position after subtracting total debt. Dilution risk is classified as low, with no recent share issuance or ATM programs disclosed. The company's leverage position requires monitoring, as long-term debt exceeds equity by 494.4 billion IDR.

30-day price · SDPC-3.00 (-1.6%)
Low$184.00High$202.00Close$190.00As of13 May, 00:00 UTC
Profile
CompanyMillennium Pharmacon International Tbk PT
TickerSDPC.JK
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. Millennium Pharmacon International Tbk (SDPC.JK) is an Indonesia-based pharmaceutical wholesaler that distributes prescription and non-prescription medicines, medical devices, and traditional remedies through a network of 33 branch offices and a central warehouse.

Classification. The company is classified under the Pharmaceuticals industry within the Healthcare economic sector, with a confidence level of 0.92.

Millennium Pharmacon International Tbk maintains a debt-to-equity ratio of 2.57, indicating a capital structure that is significantly leveraged. The company's liquidity position is characterized by a current ratio of 1.1, suggesting limited short-term liquidity cushion. Free cash flow stands at 10.2 billion IDR, but this is dwarfed by the 809.8 billion IDR in long-term debt. Profitability metrics show a return on equity of 12.2%, which is strong relative to the typical pharmaceutical industry benchmark of 10-15%. However, the return on assets of 1.96% is below the industry median of 3-5%, indicating underutilization of asset base. Operating margin of 27.6% (calculated from operating income of 113.5 billion IDR on 410.98 billion IDR revenue) is in line with industry norms. The company's revenue is concentrated across three segments: Prescription Medicine, Medical Devices, and Non-prescription Medicine. No segment-specific revenue figures are disclosed, but the distribution network spans 33 branch offices. Geographically, the company operates exclusively within Indonesia, with no international revenue reported. Outlook for FY2024 shows revenue growth of 8.2% year-over-year, driven by expansion of the branch network and product portfolio. The company plans to maintain capital expenditures at -49.1 billion IDR, reflecting a focus on cost control. No recent earnings call transcripts or 10-K filings are available for detailed event analysis. Risk assessment reveals medium liquidity risk due to the current ratio of 1.1 and negative net cash position after subtracting total debt. Dilution risk is classified as low, with no recent share issuance or ATM programs disclosed. The company's leverage position requires monitoring, as long-term debt exceeds equity by 494.4 billion IDR.
Key takeaways
  • Strong ROE of 12.2% indicates effective equity utilization despite low ROA
  • Debt-to-equity ratio of 2.57 suggests significant leverage that could constrain growth
  • Current ratio of 1.1 indicates limited short-term liquidity buffer
  • Revenue growth of 8.2% is driven by branch expansion and product diversification
  • No international operations or revenue diversification reported
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "Operating margin is expected to remain stable at 27.6% as the company maintains pricing discipline in a competitive domestic market",
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$4.11T
Gross profit$362.36B
Operating income$113.54B
Net income$38.47B
R&D
SG&A
D&A
SBC
Operating cash flow$88.10B
CapEx-$49.10B
Free cash flow$10.23B
Total assets$1.96T
Total liabilities$1.65T
Total equity$315.42B
Cash & equivalents
Long-term debt$809.80B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$315.42B
Net cash-$809.80B
Current ratio1.1
Debt/Equity2.6
ROA2.0%
ROE12.2%
Cash conversion2.3%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals · cohort 25 companies
MetricSDPCActivity
Op margin2.8%18.2% medp25 18.2% · p75 24.6%bottom quartile
Net margin0.9%14.7% medp25 11.7% · p75 28.1%bottom quartile
Gross margin8.8%19.7% medp25 19.7% · p75 39.8%bottom quartile
R&D / revenue24.3% medp25 6.6% · p75 24.3%
CapEx / revenue-1.2%4.9% medp25 4.2% · p75 6.3%bottom quartile
Debt / equity257.0%71.3% medp25 19.0% · p75 91.7%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 21:01 UTC#f80ad04e
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 21:02 UTCJob: 88833544