OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
TRI$0.0257

TrivarX Ltd

PharmaceuticalsVerified

TrivarX operates with a market capitalization of $25.38 million and a price-to-book ratio of 2.01, indicating a premium valuation relative to its book value. The company’s liquidity position is characterized by a current ratio of 1.86, suggesting it can cover its short-term liabilities with its current assets. However, the company reported negative operating cash flow of -$161,650 and free cash flow of -$2.98 million, signaling cash outflows from operations and capital expenditures. Profitability metrics show a return on equity (ROE) of -7.45% and a return on assets (ROA) of -7.0%, both significantly below the industry median for pharmaceuticals and medical research. The company reported a net loss of $943,230 and operating loss of $909,600, indicating ongoing unprofitability. These results are consistent with the early-stage development phase typical of companies in the pharmaceuticals and medical research industry. TrivarX’s revenue is concentrated in a single business segment focused on mental health technology, with no disclosed geographic diversification. The company’s lead product, MEB-001, is in development for the healthcare provider market, and it also offers mental well-being solutions for businesses through its corporate health product. The lack of segment or geographic diversification increases exposure to market-specific risks. The company’s growth trajectory is constrained by its current financial performance. Revenue for the latest period was $1.13 million, and there is no indication of significant revenue growth in the near term. The outlook for the current fiscal year does not include a material increase in revenue, and the company is expected to continue incurring losses as it invests in product development and market expansion. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The risk assessment indicates a medium liquidity risk and a low dilution risk, with no immediate pressure for equity issuance. The company has not disclosed any recent dilutive events, and its diluted shares outstanding are equal to its basic shares, suggesting no near-term dilution pressure. Recent events include the continued development of MEB-001 and the expansion of corporate health solutions. The company has not disclosed any recent regulatory filings or earnings call transcripts that would indicate a material change in strategy or financial position. The focus remains on clinical research and product development, with no indication of near-term commercialization of its lead product.

30-day price · TRI+0.01 (+55.6%)
Low$0.01High$0.03Close$0.03As of17 May, 00:00 UTC
Profile
CompanyTrivarX Ltd
TickerTRI.AX
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. TrivarX Limited is an Australia-based mental health technology company that develops AI-driven, scientifically based devices for screening and diagnosing behavioral health conditions, with a lead product, MEB-001, which analyzes sleep study data to identify depression at a sensitivity of over 85%.

Classification. TrivarX is classified under the Healthcare economic sector, Pharmaceuticals & Medical Research business sector, and Pharmaceuticals industry, with a confidence level of 0.92 based on verified market data.

TrivarX operates with a market capitalization of $25.38 million and a price-to-book ratio of 2.01, indicating a premium valuation relative to its book value. The company’s liquidity position is characterized by a current ratio of 1.86, suggesting it can cover its short-term liabilities with its current assets. However, the company reported negative operating cash flow of -$161,650 and free cash flow of -$2.98 million, signaling cash outflows from operations and capital expenditures. Profitability metrics show a return on equity (ROE) of -7.45% and a return on assets (ROA) of -7.0%, both significantly below the industry median for pharmaceuticals and medical research. The company reported a net loss of $943,230 and operating loss of $909,600, indicating ongoing unprofitability. These results are consistent with the early-stage development phase typical of companies in the pharmaceuticals and medical research industry. TrivarX’s revenue is concentrated in a single business segment focused on mental health technology, with no disclosed geographic diversification. The company’s lead product, MEB-001, is in development for the healthcare provider market, and it also offers mental well-being solutions for businesses through its corporate health product. The lack of segment or geographic diversification increases exposure to market-specific risks. The company’s growth trajectory is constrained by its current financial performance. Revenue for the latest period was $1.13 million, and there is no indication of significant revenue growth in the near term. The outlook for the current fiscal year does not include a material increase in revenue, and the company is expected to continue incurring losses as it invests in product development and market expansion. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The risk assessment indicates a medium liquidity risk and a low dilution risk, with no immediate pressure for equity issuance. The company has not disclosed any recent dilutive events, and its diluted shares outstanding are equal to its basic shares, suggesting no near-term dilution pressure. Recent events include the continued development of MEB-001 and the expansion of corporate health solutions. The company has not disclosed any recent regulatory filings or earnings call transcripts that would indicate a material change in strategy or financial position. The focus remains on clinical research and product development, with no indication of near-term commercialization of its lead product.
Key takeaways
  • TrivarX is an early-stage mental health technology company with a premium valuation but negative cash flows and unprofitability.
  • The company’s financial performance is consistent with its development phase, with no indication of near-term profitability.
  • Revenue is concentrated in a single product line, and there is no geographic diversification, increasing market-specific risk.
  • Liquidity is a concern due to negative net cash, but dilution risk is low in the near term.
  • The company is investing in capital expenditures, with $2.09 million spent in the latest period, indicating ongoing development efforts.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$1.1M
Gross profit
Operating income-$909.6k
Net income-$943.2k
R&D
SG&A
D&A
SBC
Operating cash flow-$161.7k
CapEx-$2.1M
Free cash flow-$3.0M
Total assets$13.5M
Total liabilities$831.2k
Total equity$12.7M
Cash & equivalents
Long-term debt$169.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.02
Market cap$25.4M
Enterprise value$25.6M
P/E
Reported non-GAAP P/E
EV/Revenue22.6
EV/Op income
EV/OCF
P/B2.0
P/Tangible book2.0
Tangible book$12.7M
Net cash-$169.0k
Current ratio1.9
Debt/Equity0.0
ROA-7.0%
ROE-7.4%
Cash conversion17.0%
CapEx/Revenue-1.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals & Medical Research · cohort 1 companies
MetricTRIActivity
Op margin-80.6%-2.9% medp25 -218.9% · p75 9.6%below median
Net margin-83.5%28.2% medp25 28.2% · p75 28.2%bottom quartile
Gross margin47.8% medp25 27.6% · p75 68.9%
CapEx / revenue-185.2%6.6% medp25 6.6% · p75 6.6%bottom quartile
Debt / equity1.0%271.5% medp25 271.5% · p75 271.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 22:26 UTC#da574a29
Market quoteclose AUD 0.02 · shares 1.15B diluted
no public URL
2026-05-04 22:26 UTC#53130b8b
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 22:27 UTCJob: 2c3559bd