OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
33035057

Withus Pharmaceutical Co Ltd

PharmaceuticalsVerified

Withus Pharmaceutical Co Ltd maintains a conservative capital structure, with a debt-to-equity ratio of 0.19, indicating limited leverage and a strong equity base. The company holds KRW 17,389,201,390 in cash and equivalents, which is partially offset by long-term debt of KRW 18,724,291,480, resulting in a net cash position that is negative. This liquidity profile is classified as medium risk, suggesting that while the company is not in immediate distress, it may face constraints in capital flexibility. Profitability metrics show a return on equity (ROE) of 5.07% and a return on assets (ROA) of 3.64%, both below the typical thresholds for high-performing pharmaceutical firms. These figures suggest that the company is generating modest returns relative to its equity and asset base. Gross profit of KRW 68,830,486,510 represents a healthy margin, but the operating income of KRW 3,843,754,060 and net income of KRW 4,967,130,860 indicate that the company is not fully converting gross profit into bottom-line earnings. The company's revenue is derived from a mix of product lines and contract manufacturing operations, though the input data does not provide a breakdown of segment contributions. Geographically, the company is concentrated in Korea, and the data does not indicate significant international exposure. This concentration may pose a risk if domestic demand or regulatory conditions shift. Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or contraction projected in the current or next fiscal year. Capital expenditures are negative, indicating asset disposals or reductions in capital spending, which may reflect a strategic shift or cost discipline. The company's liquidity and capital structure suggest that it is not currently under pressure to raise additional capital, and dilution risk is assessed as low. Risk factors include the company's reliance on domestic markets and the potential for regulatory changes in the pharmaceutical sector. The company's current ratio of 2.06 suggests it has sufficient short-term assets to cover its liabilities, but the negative net cash position after subtracting total debt indicates that liquidity could become a concern if cash flow from operations declines. Recent filings and transcripts do not highlight any major events or strategic shifts, and the company appears to be operating within a stable and predictable framework. No significant new product launches or regulatory approvals are noted in the available data.

30-day price · 330350-920.00 (-11.1%)
Low$7300.00High$9980.00Close$7400.00As of21 May, 00:00 UTC
Profile
CompanyWithus Pharmaceutical Co Ltd
Ticker330350.KQ
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. Withus Pharmaceutical Co Ltd is a Korea-based company primarily engaged in the production and sale of pharmaceuticals, including circulatory agents, musculoskeletal agents, digestive agents, antibiotics, and other prescription drugs, as well as contract manufacturing operations.

Classification. Withus Pharmaceutical Co Ltd is classified under the Healthcare economic sector, Pharmaceuticals & Medical Research business sector, and Pharmaceuticals industry, with a classification confidence of 0.92.

Withus Pharmaceutical Co Ltd maintains a conservative capital structure, with a debt-to-equity ratio of 0.19, indicating limited leverage and a strong equity base. The company holds KRW 17,389,201,390 in cash and equivalents, which is partially offset by long-term debt of KRW 18,724,291,480, resulting in a net cash position that is negative. This liquidity profile is classified as medium risk, suggesting that while the company is not in immediate distress, it may face constraints in capital flexibility. Profitability metrics show a return on equity (ROE) of 5.07% and a return on assets (ROA) of 3.64%, both below the typical thresholds for high-performing pharmaceutical firms. These figures suggest that the company is generating modest returns relative to its equity and asset base. Gross profit of KRW 68,830,486,510 represents a healthy margin, but the operating income of KRW 3,843,754,060 and net income of KRW 4,967,130,860 indicate that the company is not fully converting gross profit into bottom-line earnings. The company's revenue is derived from a mix of product lines and contract manufacturing operations, though the input data does not provide a breakdown of segment contributions. Geographically, the company is concentrated in Korea, and the data does not indicate significant international exposure. This concentration may pose a risk if domestic demand or regulatory conditions shift. Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or contraction projected in the current or next fiscal year. Capital expenditures are negative, indicating asset disposals or reductions in capital spending, which may reflect a strategic shift or cost discipline. The company's liquidity and capital structure suggest that it is not currently under pressure to raise additional capital, and dilution risk is assessed as low. Risk factors include the company's reliance on domestic markets and the potential for regulatory changes in the pharmaceutical sector. The company's current ratio of 2.06 suggests it has sufficient short-term assets to cover its liabilities, but the negative net cash position after subtracting total debt indicates that liquidity could become a concern if cash flow from operations declines. Recent filings and transcripts do not highlight any major events or strategic shifts, and the company appears to be operating within a stable and predictable framework. No significant new product launches or regulatory approvals are noted in the available data.
Key takeaways
  • Withus Pharmaceutical Co Ltd maintains a conservative capital structure with a low debt-to-equity ratio of 0.19.
  • The company's return on equity (5.07%) and return on assets (3.64%) are modest, indicating limited profitability relative to its equity and asset base.
  • Revenue is concentrated in Korea, and the company does not appear to have significant international exposure.
  • The company is not currently under pressure to raise additional capital, and dilution risk is assessed as low.
  • Capital expenditures are negative, suggesting a reduction in investment or asset disposals.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$106.44B
Gross profit$68.83B
Operating income$3.84B
Net income$4.97B
R&D
SG&A
D&A
SBC
Operating cash flow$6.78B
CapEx-$3.11B
Free cash flow$5.94B
Total assets$136.64B
Total liabilities$38.64B
Total equity$98.01B
Cash & equivalents$17.39B
Long-term debt$18.72B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$106.44B$3.84B$4.97B$5.94B
FY-1$102.72B$5.46B$4.78B$681.0M
FY-2$80.12B$7.91B$7.96B-$1.20B
FY-3$64.68B$4.88B$2.48B-$14.03B
FY-4$57.42B$4.89B$4.26B-$4.95B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$136.64B$98.01B$17.39B
FY-1$134.69B$93.12B$17.89B
FY-2$130.78B$90.28B$9.17B
FY-3$119.39B$83.04B$9.01B
FY-4$118.98B$80.91B$13.83B
PeriodOCFCapExFCFSBC
FY0$6.78B-$3.11B$5.94B
FY-1$9.63B-$6.56B$681.0M
FY-2-$1.24B-$12.00B-$1.20B
FY-3$5.38B-$17.82B-$14.03B
FY-4$8.02B-$10.29B-$4.95B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$27.18B-$436.5M-$120.3M-$68.6M
FQ-1$27.25B$1.37B$2.14B$2.41B
FQ-2$26.25B$830.5M$1.30B$1.81B
FQ-3$25.77B$2.08B$1.65B$1.78B
FQ-4$22.84B$359.6M$1.17B$1.45B
FQ-5$27.64B$2.01B$1.86B$1.05B
FQ-6$26.26B$184.5M-$271.9M-$354.8M
FQ-7$25.98B$2.90B$2.02B-$150.2M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$136.64B$98.01B$17.39B
FQ-1$140.92B$98.22B$19.33B
FQ-2$138.38B$96.07B$21.01B
FQ-3$132.10B$94.77B$14.17B
FQ-4$134.69B$93.12B$17.89B
FQ-5$130.90B$92.59B$10.84B
FQ-6$130.48B$90.72B$7.65B
FQ-7$131.82B$90.98B$7.33B
PeriodOCFCapExFCFSBC
FQ0$6.78B-$3.11B-$68.6M
FQ-1$4.20B-$2.12B$2.41B
FQ-2$4.41B-$1.43B$1.81B
FQ-3$2.75B-$853.8M$1.78B
FQ-4$9.63B-$6.56B$1.45B
FQ-5$6.13B-$5.86B$1.05B
FQ-6$59.4M-$4.08B-$354.8M
FQ-7$1.89B-$3.06B-$150.2M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$98.01B
Net cash-$1.34B
Current ratio2.1
Debt/Equity0.2
ROA3.6%
ROE5.1%
Cash conversion1.4%
CapEx/Revenue-2.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals · cohort 25 companies
Metric330350Activity
Op margin3.6%18.2% medp25 18.2% · p75 24.6%bottom quartile
Net margin4.7%14.7% medp25 11.7% · p75 28.1%bottom quartile
Gross margin64.7%19.7% medp25 19.7% · p75 39.8%top quartile
R&D / revenue24.3% medp25 6.6% · p75 24.3%
CapEx / revenue-2.9%4.9% medp25 4.2% · p75 6.3%bottom quartile
Debt / equity19.0%71.3% medp25 19.0% · p75 91.7%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 08:38 UTC#0ebf79cf
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 08:40 UTCJob: 4ac76596