OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
XCUR$3.1859

Exicure Inc

Biotechnology & Medical ResearchVerified

Exicure operates with a market capitalization of $20.27 million and a price-to-book ratio of 9.18, indicating a premium valuation relative to its book value. The company has no long-term debt and a debt-to-equity ratio of 0.0, suggesting a conservative capital structure. However, its liquidity position is weak, with a current ratio of 0.55 and only $366,000 in cash and equivalents, which is insufficient to cover its short-term liabilities. The company's profitability is negative, with a net loss of $829,000 and an operating loss of $836,000 in the latest period. Return on equity is -37.56%, and return on assets is -7.74%, both significantly below the industry median for biotechnology firms. These metrics indicate that Exicure is not generating returns for shareholders or efficiently utilizing its assets. Exicure's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no geographic diversification provided in the available data. This lack of diversification increases exposure to market-specific risks and limits the company's ability to offset losses in one area with gains in another. The company's growth trajectory is uncertain, with no revenue growth reported in the latest period. Analysts have recorded a revenue of $28.83 million, but this appears to be a one-time or non-recurring event, as the company's operating cash flow is negative at -$450,000. The absence of positive cash flow from operations raises concerns about the company's ability to sustain operations without external financing. Exicure's risk profile is characterized by low liquidity and low dilution risk. The company has no immediate filing-based liquidity or dilution flags, and its capital structure is free of long-term debt. However, the company's negative net income and operating cash flow suggest a high reliance on external financing, which could increase dilution risk in the future. Recent events include the disclosure of a net loss of $829,000 and a negative return on equity of -37.56%. The company has not issued any new shares in the latest period, and there are no indications of upcoming equity offerings or significant regulatory changes that could impact its operations.

30-day price · XCUR(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyExicure Inc
TickerXCUR.O
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. Exicure Inc is a biotechnology company focused on developing and commercializing therapeutics for rare diseases, primarily through its proprietary SNALP (Stable Nucleic Acid-Lipid Particle) platform.

Classification. Exicure is classified under the Healthcare economic sector, within the Pharmaceuticals & Medical Research business sector, and the Biotechnology & Medical Research industry, with a classification confidence of 0.92.

Exicure operates with a market capitalization of $20.27 million and a price-to-book ratio of 9.18, indicating a premium valuation relative to its book value. The company has no long-term debt and a debt-to-equity ratio of 0.0, suggesting a conservative capital structure. However, its liquidity position is weak, with a current ratio of 0.55 and only $366,000 in cash and equivalents, which is insufficient to cover its short-term liabilities. The company's profitability is negative, with a net loss of $829,000 and an operating loss of $836,000 in the latest period. Return on equity is -37.56%, and return on assets is -7.74%, both significantly below the industry median for biotechnology firms. These metrics indicate that Exicure is not generating returns for shareholders or efficiently utilizing its assets. Exicure's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no geographic diversification provided in the available data. This lack of diversification increases exposure to market-specific risks and limits the company's ability to offset losses in one area with gains in another. The company's growth trajectory is uncertain, with no revenue growth reported in the latest period. Analysts have recorded a revenue of $28.83 million, but this appears to be a one-time or non-recurring event, as the company's operating cash flow is negative at -$450,000. The absence of positive cash flow from operations raises concerns about the company's ability to sustain operations without external financing. Exicure's risk profile is characterized by low liquidity and low dilution risk. The company has no immediate filing-based liquidity or dilution flags, and its capital structure is free of long-term debt. However, the company's negative net income and operating cash flow suggest a high reliance on external financing, which could increase dilution risk in the future. Recent events include the disclosure of a net loss of $829,000 and a negative return on equity of -37.56%. The company has not issued any new shares in the latest period, and there are no indications of upcoming equity offerings or significant regulatory changes that could impact its operations.
Key takeaways
  • Exicure is a biotechnology company with a premium valuation but negative profitability and weak liquidity.
  • The company's capital structure is conservative, with no long-term debt, but its cash reserves are insufficient to cover short-term obligations.
  • Exicure's profitability metrics are significantly below industry medians, indicating poor returns for shareholders and inefficient asset utilization.
  • The company's revenue is concentrated in a single segment, increasing exposure to market-specific risks.
  • Exicure's growth trajectory is uncertain, with no revenue growth reported and negative operating cash flow.
  • The company's risk profile is low in terms of liquidity and dilution, but its financial performance raises concerns about sustainability.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$500.0k
Gross profit
Operating income-$836.0k
Net income-$829.0k
R&D
SG&A
D&A
SBC
Operating cash flow-$450.0k
CapEx
Free cash flow-$822.0k
Total assets$10.7M
Total liabilities$8.5M
Total equity$2.2M
Cash & equivalents$366.0k
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4-$483.0k-$62.5M-$64.1M-$63.9M
FY-3$28.8M-$1.8M-$2.6M-$1.4M
FY-2$0.00-$15.0M-$16.9M-$16.3M
FY-1$500.0k-$11.8M-$9.7M-$9.7M
FY0$0.00-$3.9M-$4.9M-$4.7M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$64.9M$11.2M$34.6M
FY-3$23.3M$14.9M$8.6M
FY-2$11.6M$3.0M$816.0k
FY-1$15.1M$6.8M$12.5M
FY0$14.0M$3.9M$3.7M
PeriodOCFCapExFCFSBC
FY-4-$34.8M-$968.0k-$63.9M
FY-3-$35.7M-$10.0k-$1.4M
FY-2-$10.4M$0.00-$16.3M
FY-1-$2.9M-$9.7M
FY0-$8.6M-$1.0k-$4.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$500.0k-$836.0k-$829.0k-$822.0k
FQ-6$0.00-$1.2M-$600.0k-$593.0k
FQ-5$0.00-$2.6M-$1.1M-$1.1M
FQ-4$0.00-$7.2M-$7.2M-$7.2M
FQ-3$0.00$3.1M$3.0M$3.1M
FQ-2$0.00-$2.5M-$2.6M-$2.5M
FQ-1$0.00-$2.2M-$2.4M-$2.2M
FQ0$0.00-$2.3M-$2.9M-$2.7M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$10.7M$2.2M$366.0k
FQ-6$10.7M$1.6M$528.0k
FQ-5$10.6M$1.5M$343.0k
FQ-4$15.1M$6.8M$12.5M
FQ-3$20.7M$11.4M$10.4M
FQ-2$18.7M$8.9M$7.9M
FQ-1$15.3M$6.9M$4.4M
FQ0$14.0M$3.9M$3.7M
PeriodOCFCapExFCFSBC
FQ-7-$450.0k-$822.0k
FQ-6-$1.6M-$593.0k
FQ-5-$2.1M-$1.1M
FQ-4-$2.9M-$7.2M
FQ-3-$1.6M$3.1M
FQ-2-$3.9M-$320.0k-$2.5M
FQ-1-$7.4M-$214.0k-$2.2M
FQ0-$8.6M-$1.0k-$2.7M
Valuation
Market price$3.18
Market cap$20.3M
Enterprise value$19.9M
P/E
Reported non-GAAP P/E
EV/Revenue39.8
EV/Op income
EV/OCF
P/B9.2
P/Tangible book9.2
Tangible book$2.2M
Net cash$366.0k
Current ratio0.6
Debt/Equity0.0
ROA-7.7%
ROE-37.6%
Cash conversion54.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Pharmaceuticals & Medical Research · cohort 693 companies
MetricXCURActivity
Op margin-167.2%2.4% medp25 -91.8% · p75 12.5%bottom quartile
Net margin-165.8%1.2% medp25 -98.4% · p75 10.4%bottom quartile
Gross margin45.6% medp25 29.8% · p75 66.7%
CapEx / revenue-5.2% medp25 -15.8% · p75 -1.7%
Debt / equity0.0%9.3% medp25 0.1% · p75 43.8%bottom quartile
Observations
IR observations
Last actual EPS-2.80 USD
Last actual revenue28,826,000 USD
market data ESG Score24.93 (0-100, higher is better)
Environment pillar0 (0-100)
Social pillar42.05 (0-100)
Governance pillar25.95 (0-100)
ESG controversies score100 (0-100, higher = fewer controversies)
ESG gradeD+
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-17 02:07 UTC#961f0057
Market quoteclose USD 3.37 · shares 0.01B diluted
no public URL
2026-05-17 02:07 UTC#27acd34c
Source: analysis-pipeline (hybrid)Generated: 2026-05-30 01:48 UTCJob: e75da1ae