OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
XSPRAY59

Xspray Pharma publ AB

Biotechnology & Medical ResearchVerified

Xspray Pharma operates with a capital structure that includes total assets of SEK 736.1 million and total liabilities of SEK 67.9 million, resulting in a debt-to-equity ratio of 0.05. The company's liquidity position is characterized by a current ratio of 4.67, indicating a strong ability to meet short-term obligations. However, the company reported negative operating cash flow of SEK -119.5 million and free cash flow of SEK -59.97 million, suggesting significant cash outflows from operations. Profitability metrics for Xspray Pharma are negative, with a return on equity (ROE) of -8.02% and a return on assets (ROA) of -7.28%. These figures are below the industry median for ROE and ROA, which are typically positive for companies in the biotechnology and medical research sector. The company's net income was SEK -53.58 million, and operating income was SEK -54.07 million, reflecting ongoing losses. The company's revenue is currently reported at SEK 0.00, indicating no revenue generation in the latest period. There is no disclosed segment or geographic breakdown of revenue, as the company has not provided such information in its latest financial statements. This lack of transparency makes it difficult to assess the company's exposure to different markets or product lines. Looking ahead, the company's growth trajectory is uncertain. Analysts have estimated a mean revenue of SEK 695.5 million for the upcoming period, but the company's current revenue is SEK 0.00. The mean EPS estimate is SEK 2.75, while the last actual EPS was SEK -4.34, indicating a significant gap between expectations and performance. The company's capital expenditures were SEK -13.89 million, suggesting ongoing investment in infrastructure or R&D. The company faces several risk factors, including liquidity risk due to negative operating and free cash flows. The risk assessment indicates a medium liquidity risk, with key flags pointing to negative net cash after subtracting total debt. The dilution risk is assessed as low, with no immediate pressure for share issuance. However, the company's ongoing losses and lack of revenue raise concerns about its long-term viability. Recent events and disclosures include analyst estimates that are uniformly set at SEK 58.35 for the price target, with a mean EPS estimate of SEK 2.75. The last actual EPS was SEK -4.34, highlighting the discrepancy between analyst expectations and the company's current performance. The company has not disclosed any recent filings or transcripts that provide additional insight into its operations or strategic direction.

30-day price · XSPRAY-1.47 (-5.7%)
Low$23.35High$32.05Close$24.35As of12 May, 00:00 UTC
Profile
CompanyXspray Pharma publ AB
TickerXSPRAY.ST
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryBiotechnology & Medical Research
AI analysis

Business. Xspray Pharma publ AB is a biotechnology company focused on the development and commercialization of pharmaceutical products, primarily in the area of respiratory diseases.

Classification. Xspray Pharma is classified under the Healthcare economic sector, specifically in the Biotechnology & Medical Research industry, with a classification confidence of 0.92.

Xspray Pharma operates with a capital structure that includes total assets of SEK 736.1 million and total liabilities of SEK 67.9 million, resulting in a debt-to-equity ratio of 0.05. The company's liquidity position is characterized by a current ratio of 4.67, indicating a strong ability to meet short-term obligations. However, the company reported negative operating cash flow of SEK -119.5 million and free cash flow of SEK -59.97 million, suggesting significant cash outflows from operations. Profitability metrics for Xspray Pharma are negative, with a return on equity (ROE) of -8.02% and a return on assets (ROA) of -7.28%. These figures are below the industry median for ROE and ROA, which are typically positive for companies in the biotechnology and medical research sector. The company's net income was SEK -53.58 million, and operating income was SEK -54.07 million, reflecting ongoing losses. The company's revenue is currently reported at SEK 0.00, indicating no revenue generation in the latest period. There is no disclosed segment or geographic breakdown of revenue, as the company has not provided such information in its latest financial statements. This lack of transparency makes it difficult to assess the company's exposure to different markets or product lines. Looking ahead, the company's growth trajectory is uncertain. Analysts have estimated a mean revenue of SEK 695.5 million for the upcoming period, but the company's current revenue is SEK 0.00. The mean EPS estimate is SEK 2.75, while the last actual EPS was SEK -4.34, indicating a significant gap between expectations and performance. The company's capital expenditures were SEK -13.89 million, suggesting ongoing investment in infrastructure or R&D. The company faces several risk factors, including liquidity risk due to negative operating and free cash flows. The risk assessment indicates a medium liquidity risk, with key flags pointing to negative net cash after subtracting total debt. The dilution risk is assessed as low, with no immediate pressure for share issuance. However, the company's ongoing losses and lack of revenue raise concerns about its long-term viability. Recent events and disclosures include analyst estimates that are uniformly set at SEK 58.35 for the price target, with a mean EPS estimate of SEK 2.75. The last actual EPS was SEK -4.34, highlighting the discrepancy between analyst expectations and the company's current performance. The company has not disclosed any recent filings or transcripts that provide additional insight into its operations or strategic direction.
Key takeaways
  • Xspray Pharma is a biotechnology company with a strong liquidity position but negative profitability metrics.
  • The company's capital structure is characterized by low debt and high equity, but it is generating negative cash flows from operations.
  • Analysts have set a mean price target of SEK 58.35, but the company's current financial performance does not support this valuation.
  • The company's lack of revenue and ongoing losses raise concerns about its long-term viability and growth potential.
  • The risk assessment indicates medium liquidity risk and low dilution risk, but the company's financial performance is a significant concern.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencySEK
Revenue$0.00
Gross profit
Operating income-$54.1M
Net income-$53.6M
R&D
SG&A
D&A
SBC
Operating cash flow-$119.5M
CapEx-$13.9M
Free cash flow-$60.0M
Total assets$736.1M
Total liabilities$67.9M
Total equity$668.1M
Cash & equivalents
Long-term debt$34.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$0.00-$98.0M-$96.7M-$184.0M
FY-3$0.00-$133.1M-$131.7M-$250.4M
FY-2$0.00-$181.7M-$179.7M-$216.2M
FY-1$0.00-$287.0M-$285.5M-$318.9M
FY0$0.00-$156.9M-$171.4M-$195.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$622.9M$591.8M
FY-3$585.4M$556.0M
FY-2$765.3M$693.4M
FY-1$796.3M$623.1M
FY0$769.3M$604.6M
PeriodOCFCapExFCFSBC
FY-4-$51.6M-$96.0M-$184.0M
FY-3-$110.2M-$128.3M-$250.4M
FY-2-$203.3M-$54.1M-$216.2M
FY-1-$222.4M-$42.1M-$318.9M
FY0-$193.2M-$29.2M-$195.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$0.00-$54.1M-$53.6M-$60.0M
FQ-6$0.00-$82.7M-$82.2M-$89.5M
FQ-5$0.00-$81.9M-$82.0M-$99.5M
FQ-4$0.00-$39.5M-$42.3M-$55.6M
FQ-3$0.00-$41.4M-$44.9M-$49.6M
FQ-2$0.00-$42.7M-$47.3M-$52.8M
FQ-1$0.00-$33.4M-$37.0M-$37.1M
FQ0$0.00-$31.7M-$35.4M-$35.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$736.1M$668.1M
FQ-6$667.7M$585.6M
FQ-5$796.3M$623.1M
FQ-4$737.7M$580.5M
FQ-3$697.0M$535.5M
FQ-2$820.2M$641.7M
FQ-1$769.3M$604.6M
FQ0$736.4M$569.4M
PeriodOCFCapExFCFSBC
FQ-7-$119.5M-$13.9M-$60.0M
FQ-6-$160.8M-$22.9M-$89.5M
FQ-5-$222.4M-$42.1M-$99.5M
FQ-4-$66.3M-$14.7M-$55.6M
FQ-3-$110.4M-$20.8M-$49.6M
FQ-2-$151.8M-$27.7M-$52.8M
FQ-1-$193.2M-$29.2M-$37.1M
FQ0-$30.7M-$1.1M-$35.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$668.1M
Net cash-$34.8M
Current ratio4.7
Debt/Equity0.1
ROA-7.3%
ROE-8.0%
Cash conversion2.2%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Pharmaceuticals & Medical Research · cohort 693 companies
MetricXSPRAYActivity
Op margin2.4% medp25 -91.8% · p75 12.5%
Net margin1.2% medp25 -98.4% · p75 10.4%
Gross margin45.6% medp25 29.8% · p75 66.7%
CapEx / revenue-5.2% medp25 -15.8% · p75 -1.7%
Debt / equity5.0%9.3% medp25 0.1% · p75 43.8%below median
Observations
IR observations
Mean price target58.35 SEK
Median price target58.35 SEK
High price target58.35 SEK
Low price target58.35 SEK
Mean EPS estimate2.75 SEK
Last actual EPS-4.34 SEK
Mean revenue estimate695,500,000 SEK
Last actual revenue0.00 SEK
Mean EBIT estimate137,500,000 SEK
Social pillar15.66 (0-100)
Governance pillar60.79 (0-100)
ESG controversies score100.00 (0-100, higher = fewer controversies)
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 14:41 UTC#21d9e8c2
Market quoteclose SEK 23.85 · shares 0.05B diluted
no public URL
2026-05-11 01:10 UTC#ec606351
Source: analysis-pipeline (hybrid)Generated: 2026-05-30 02:09 UTCJob: 96fd7110