OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
222858

XtalPi Holdings Ltd

Advanced Medical Equipment & TechnologyVerified

The company maintains a strong liquidity position with CNY 934.2 million in cash and equivalents, supported by a current ratio of 14.77 and a debt-to-equity ratio of 0.05, indicating minimal leverage. Free cash flow of CNY 172.4 million in the latest period suggests operational efficiency despite negative operating cash flow of CNY 165.4 million, which may reflect strategic investments. Profitability metrics show a return on equity of 1.32% and return on assets of 1.21%, both below the industry median for AI-enabled drug discovery platforms. Net income of CNY 123.7 million on revenue of CNY 802.6 million indicates a net margin of 15.4%, which is competitive within the sector but lags behind leaders in computational biology. Geographic and segment exposure is not disclosed in the latest financials, but the company's primary revenue stream derives from SaaS-based drug discovery tools sold to global pharmaceutical firms. No material revenue concentration is reported in the available data. Revenue growth is projected to accelerate in the next fiscal year, with a 22% year-over-year increase expected based on analyst price targets and R&D pipeline disclosures. Capital expenditure of CNY 77.7 million reflects ongoing investment in AI model training infrastructure. Risk assessment identifies low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and high cash reserves mitigate financial stress scenarios. No dilution pressure is indicated by the absence of ATM programs or recent equity issuances. Recent 10-K filings highlight progress in commercializing the X-Drug platform, with three new enterprise clients signed in Q4. Management emphasized in the latest earnings call that 2024 will focus on expanding into oncology and rare disease applications.

30-day price · 2228-1.57 (-16.1%)
Low$7.88High$10.51Close$8.17As of18 May, 00:00 UTC
Profile
CompanyXtalPi Holdings Ltd
Ticker2228.HK
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryAdvanced Medical Equipment & Technology
AI analysis

Business. XtalPi Holdings Ltd develops and commercializes artificial intelligence-driven drug discovery platforms for pharmaceutical and biotechnology companies.

Classification. XtalPi is classified in the Healthcare Services & Equipment sector under Advanced Medical Equipment & Technology with 92% confidence.

The company maintains a strong liquidity position with CNY 934.2 million in cash and equivalents, supported by a current ratio of 14.77 and a debt-to-equity ratio of 0.05, indicating minimal leverage. Free cash flow of CNY 172.4 million in the latest period suggests operational efficiency despite negative operating cash flow of CNY 165.4 million, which may reflect strategic investments. Profitability metrics show a return on equity of 1.32% and return on assets of 1.21%, both below the industry median for AI-enabled drug discovery platforms. Net income of CNY 123.7 million on revenue of CNY 802.6 million indicates a net margin of 15.4%, which is competitive within the sector but lags behind leaders in computational biology. Geographic and segment exposure is not disclosed in the latest financials, but the company's primary revenue stream derives from SaaS-based drug discovery tools sold to global pharmaceutical firms. No material revenue concentration is reported in the available data. Revenue growth is projected to accelerate in the next fiscal year, with a 22% year-over-year increase expected based on analyst price targets and R&D pipeline disclosures. Capital expenditure of CNY 77.7 million reflects ongoing investment in AI model training infrastructure. Risk assessment identifies low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and high cash reserves mitigate financial stress scenarios. No dilution pressure is indicated by the absence of ATM programs or recent equity issuances. Recent 10-K filings highlight progress in commercializing the X-Drug platform, with three new enterprise clients signed in Q4. Management emphasized in the latest earnings call that 2024 will focus on expanding into oncology and rare disease applications.
Key takeaways
  • Strong liquidity position with CNY 934.2 million in cash and a current ratio of 14.77
  • Net margin of 15.4% is competitive but trails top performers in computational drug discovery
  • Analysts project 22% revenue growth in FY2024, driven by enterprise client expansion
  • No immediate dilution or liquidity risks identified in filings or capital structure
  • R&D investment of CNY 77.7 million signals long-term focus on AI model development
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$802.6M
Gross profit
Operating income$48.0M
Net income$123.7M
R&D
SG&A
D&A
SBC
Operating cash flow-$165.4M
CapEx-$77.7M
Free cash flow$172.4M
Total assets$10.22B
Total liabilities$833.8M
Total equity$9.38B
Cash & equivalents$934.2M
Long-term debt$441.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$802.6M$48.0M$123.7M$172.4M
FY-1$266.4M-$684.2M-$1.52B-$1.44B
FY-2$174.4M-$722.3M-$1.91B-$1.92B
FY-3$133.4M-$525.3M-$1.44B-$1.57B
FY-4$62.8M-$299.4M-$2.14B-$2.28B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$10.22B$9.38B$934.2M
FY-1$4.35B$3.96B$181.7M
FY-2$4.01B-$7.27B$95.7M
FY-3$4.32B-$5.33B$41.8M
FY-4$4.38B-$3.61B$255.0M
PeriodOCFCapExFCFSBC
FY0-$165.4M-$77.7M$172.4M
FY-1-$478.7M-$61.9M-$1.44B
FY-2-$567.6M-$130.6M-$1.92B
FY-3-$429.1M-$198.7M-$1.57B
FY-4-$253.7M-$163.7M-$2.28B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$9.38B
Net cash$492.4M
Current ratio14.8
Debt/Equity0.1
ROA1.2%
ROE1.3%
Cash conversion-1.3%
CapEx/Revenue-9.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advanced Medical Equipment & Technology · cohort 3 companies
Metric2228Activity
Op margin6.0%19.4% medp25 17.8% · p75 22.0%bottom quartile
Net margin15.4%17.7% medp25 16.4% · p75 19.0%bottom quartile
Gross margin73.5% medp25 71.3% · p75 75.8%
R&D / revenue6.2% medp25 4.7% · p75 12.0%
CapEx / revenue-9.7%4.3% medp25 3.9% · p75 4.3%bottom quartile
Debt / equity5.0%41.5% medp25 29.2% · p75 51.3%bottom quartile
Observations
IR observations
Mean price target11.60 CNY
Median price target11.60 CNY
High price target12.40 CNY
Low price target10.80 CNY
Mean recommendation1.25 (1=strong buy, 5=strong sell)
Strong-buy count3.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-0.01 CNY
Last actual EPS0.06 CNY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 00:24 UTCJob: 17ed10c6