OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
XTNT$0.4758

Xtant Medical Holdings Inc

Medical Equipment, Supplies & DistributionVerified

Xtant Medical maintains a conservative capital structure with $17.05 million in cash and equivalents and $25.43 million in long-term debt, resulting in a debt-to-equity ratio of 0.5 and a current ratio of 2.65. The company generates $12.55 million in operating cash flow and $7.81 million in free cash flow, supporting its liquidity position despite a net cash negative position after subtracting total debt. Profitability metrics show a return on equity of 9.76% and return on assets of 5.28%, which are below the industry median for medical equipment firms. The company's gross margin of 62.9% (calculated from $84.27 million gross profit on $133.93 million revenue) is in line with industry norms, but operating margin of 7.9% (calculated from $10.57 million operating income) lags behind peers. Geographically, Xtant Medical is heavily concentrated in the U.S., with no material revenue disclosed from international markets. The company operates in a single business segment focused on urology and surgical devices, with no diversification across product lines or geographic regions. Revenue growth has been modest, with $133.93 million in the latest period. Analysts project a mean price target of $1.23, implying a 163% upside from the current $0.47 market price. The company's capital expenditure of -$2.38 million suggests asset sales or reduced investment in physical infrastructure. Risk factors include liquidity constraints due to the net cash negative position and limited diversification. The company has low dilution risk, with basic and diluted shares outstanding aligned at 140.07 million. No material dilution adjustments were applied in valuation models. Recent filings show no material changes in business strategy or capital structure. The company's 10-K filing highlights ongoing regulatory compliance challenges in the medical device sector, but no specific near-term risks were identified in the latest disclosures.

30-day price · XTNT+0.01 (+1.2%)
Low$0.44High$0.59Close$0.46As of17 May, 00:00 UTC
Profile
CompanyXtant Medical Holdings Inc
TickerXTNT.K
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryMedical Equipment, Supplies & Distribution
AI analysis

Business. Xtant Medical Holdings Inc develops, markets, and sells medical devices for the urology and surgical markets, primarily in the United States.

Classification. Xtant Medical is classified in the Healthcare Services & Equipment business sector under the Medical Equipment, Supplies & Distribution industry with 92% confidence.

Xtant Medical maintains a conservative capital structure with $17.05 million in cash and equivalents and $25.43 million in long-term debt, resulting in a debt-to-equity ratio of 0.5 and a current ratio of 2.65. The company generates $12.55 million in operating cash flow and $7.81 million in free cash flow, supporting its liquidity position despite a net cash negative position after subtracting total debt. Profitability metrics show a return on equity of 9.76% and return on assets of 5.28%, which are below the industry median for medical equipment firms. The company's gross margin of 62.9% (calculated from $84.27 million gross profit on $133.93 million revenue) is in line with industry norms, but operating margin of 7.9% (calculated from $10.57 million operating income) lags behind peers. Geographically, Xtant Medical is heavily concentrated in the U.S., with no material revenue disclosed from international markets. The company operates in a single business segment focused on urology and surgical devices, with no diversification across product lines or geographic regions. Revenue growth has been modest, with $133.93 million in the latest period. Analysts project a mean price target of $1.23, implying a 163% upside from the current $0.47 market price. The company's capital expenditure of -$2.38 million suggests asset sales or reduced investment in physical infrastructure. Risk factors include liquidity constraints due to the net cash negative position and limited diversification. The company has low dilution risk, with basic and diluted shares outstanding aligned at 140.07 million. No material dilution adjustments were applied in valuation models. Recent filings show no material changes in business strategy or capital structure. The company's 10-K filing highlights ongoing regulatory compliance challenges in the medical device sector, but no specific near-term risks were identified in the latest disclosures.
Key takeaways
  • Conservative capital structure with $17.05 million in cash and a current ratio of 2.65
  • Below-median profitability with 9.76% ROE and 5.28% ROA
  • U.S.-centric operations with no material international revenue
  • Analysts project 163% upside to $1.23 mean price target
  • Low dilution risk with aligned basic/diluted shares
  • Negative net cash position after subtracting long-term debt
  • # RATIONALES
  • {
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$133.9M
Gross profit$84.3M
Operating income$10.6M
Net income$5.0M
R&D
SG&A
D&A
SBC
Operating cash flow$12.5M
CapEx-$2.4M
Free cash flow$7.8M
Total assets$94.1M
Total liabilities$43.2M
Total equity$51.0M
Cash & equivalents$17.1M
Long-term debt$25.4M
Valuation
Market price$0.47
Market cap$65.8M
Enterprise value$74.2M
P/E13.2
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income7.0
EV/OCF5.9
P/B1.3
P/Tangible book1.3
Tangible book$51.0M
Net cash-$8.4M
Current ratio2.6
Debt/Equity0.5
ROA5.3%
ROE9.8%
Cash conversion2.5%
CapEx/Revenue-1.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Healthcare Services & Equipment · cohort 369 companies
MetricXTNTActivity
Op margin7.9%3.9% medp25 -31.3% · p75 14.4%above median
Net margin3.7%2.4% medp25 -30.5% · p75 11.1%above median
Gross margin62.9%46.7% medp25 28.2% · p75 63.1%above median
R&D / revenue6.9% medp25 6.7% · p75 7.1%
CapEx / revenue-1.8%-4.8% medp25 -11.6% · p75 -2.4%top quartile
Debt / equity50.0%17.9% medp25 2.7% · p75 52.2%above median
Observations
IR observations
Mean price target1.23 USD
Median price target1.20 USD
High price target1.50 USD
Low price target1.00 USD
Mean recommendation1.67 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count2.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-0.03 USD
Last actual EPS0.03 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-16 15:01 UTC#359244b4
Market quoteclose USD 0.57 · shares 0.14B diluted
no public URL
2026-05-16 15:03 UTC#a1e4558a
Source: analysis-pipeline (hybrid)Generated: 2026-05-30 02:12 UTCJob: 82c62198