OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000570$6.4755

Changchai Co Ltd

Industrial Machinery & EquipmentVerified

Changchai maintains a conservative capital structure with a debt-to-equity ratio of 0.05, significantly below the industry median, and a current ratio of 1.97, indicating strong short-term liquidity. The company's liquidity position is further supported by a price-to-book ratio of 1.04, suggesting that the market values the company's equity in line with its book value. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics for Changchai are modest, with a return on equity (ROE) of 1.48% and a return on assets (ROA) of 0.91%, both below the industry median for industrial machinery firms. The company's gross profit margin is 10.99% (272.71 million CNY gross profit on 2.48 billion CNY revenue), and its operating margin is 2.72% (67.40 million CNY operating income), indicating limited pricing power and operational efficiency. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. Changchai's capital expenditures are minimal at -11.88 million CNY, suggesting a focus on maintaining existing operations rather than expanding capacity. Looking ahead, Changchai's revenue is projected to remain flat, with no significant growth expected in the next fiscal year. The company's high price-to-earnings ratio of 70.74 and an EV/EBITDA of 55.71 suggest that the market is pricing in low near-term earnings visibility or potential overvaluation relative to fundamentals. The company's net income of 50.82 million CNY on 2.48 billion CNY in revenue reflects a net margin of 2.05%, which is below the industry median. The company's risk profile is moderate, with a low dilution risk and a medium liquidity risk. The risk of dilution is low due to the absence of significant share issuance activity and a stable share count between basic and diluted shares. However, the company's free cash flow of 122.89 million CNY is partially offset by a negative net cash position, which could necessitate future financing. No recent filings or transcripts have been disclosed that would indicate material changes in the company's operations or strategy.

30-day price · 000570+0.76 (+13.3%)
Low$5.27High$6.95Close$6.47As of15 May, 00:00 UTC
Profile
CompanyChangchai Co Ltd
Ticker000570.SZ
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Changchai Co Ltd designs, manufactures, and sells industrial machinery and equipment, primarily serving the construction and infrastructure sectors.

Classification. Changchai is classified in the Industrial Machinery & Equipment industry under the Industrial Goods business sector, with a confidence level of 0.92.

Changchai maintains a conservative capital structure with a debt-to-equity ratio of 0.05, significantly below the industry median, and a current ratio of 1.97, indicating strong short-term liquidity. The company's liquidity position is further supported by a price-to-book ratio of 1.04, suggesting that the market values the company's equity in line with its book value. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics for Changchai are modest, with a return on equity (ROE) of 1.48% and a return on assets (ROA) of 0.91%, both below the industry median for industrial machinery firms. The company's gross profit margin is 10.99% (272.71 million CNY gross profit on 2.48 billion CNY revenue), and its operating margin is 2.72% (67.40 million CNY operating income), indicating limited pricing power and operational efficiency. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. Changchai's capital expenditures are minimal at -11.88 million CNY, suggesting a focus on maintaining existing operations rather than expanding capacity. Looking ahead, Changchai's revenue is projected to remain flat, with no significant growth expected in the next fiscal year. The company's high price-to-earnings ratio of 70.74 and an EV/EBITDA of 55.71 suggest that the market is pricing in low near-term earnings visibility or potential overvaluation relative to fundamentals. The company's net income of 50.82 million CNY on 2.48 billion CNY in revenue reflects a net margin of 2.05%, which is below the industry median. The company's risk profile is moderate, with a low dilution risk and a medium liquidity risk. The risk of dilution is low due to the absence of significant share issuance activity and a stable share count between basic and diluted shares. However, the company's free cash flow of 122.89 million CNY is partially offset by a negative net cash position, which could necessitate future financing. No recent filings or transcripts have been disclosed that would indicate material changes in the company's operations or strategy.
Key takeaways
  • Changchai's conservative capital structure and strong liquidity position provide a buffer against short-term financial stress.
  • The company's profitability metrics are below industry medians, indicating limited competitive advantage or pricing power.
  • Revenue concentration in a single segment and lack of geographic diversification increase exposure to regional risks.
  • The company's high valuation multiples suggest market skepticism about near-term earnings growth or operational improvements.
  • Minimal capital expenditures suggest a focus on maintenance rather than expansion, which could limit long-term growth potential.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$2.48B
Gross profit$272.7M
Operating income$67.4M
Net income$50.8M
R&D
SG&A
D&A
SBC
Operating cash flow$289.6M
CapEx-$11.9M
Free cash flow$122.9M
Total assets$5.58B
Total liabilities$2.14B
Total equity$3.44B
Cash & equivalents
Long-term debt$159.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$2.48B$67.4M$50.8M$122.9M
FY-1$2.42B$13.0M$18.5M$61.2M
FY-2$2.16B$152.6M$108.5M$104.1M
FY-3$2.18B$78.2M$76.7M$96.1M
FY-4$2.45B$115.0M$103.0M$41.3M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$5.58B$3.44B
FY-1$5.38B$3.36B
FY-2$5.16B$3.40B
FY-3$5.22B$3.28B
FY-4$4.86B$3.08B
PeriodOCFCapExFCFSBC
FY0$289.6M-$11.9M$122.9M
FY-1-$154.3M-$19.3M$61.2M
FY-2$137.2M-$97.1M$104.1M
FY-3$364.9M-$48.4M$96.1M
FY-4-$266.3M-$139.8M$41.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$941.8M$84.5M$74.4M
FQ-1$413.9M$4.4M$6.3M
FQ-2$501.2M-$27.4M-$28.9M
FQ-3$663.4M$38.3M$29.7M
FQ-4$897.8M$52.2M$43.7M
FQ-5$457.9M-$44.5M-$27.9M
FQ-6$462.1M$463.1k-$3.7M
FQ-7$659.4M$18.4M$17.7M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$5.65B$3.53B$1.12B
FQ-1$5.58B$3.44B
FQ-2$5.30B$3.44B$756.0M
FQ-3$5.50B$3.50B$312.5k
FQ-4$5.57B$3.39B$904.4M
FQ-5$5.38B$3.36B
FQ-6$5.40B$3.45B$615.4M
FQ-7$5.33B$3.37B
PeriodOCFCapExFCFSBC
FQ0-$280.0M-$2.7M
FQ-1$289.6M-$11.9M
FQ-2-$214.9M-$5.9M
FQ-3-$74.3M-$3.6M
FQ-4-$14.8M-$1.2M
FQ-5-$154.3M-$19.3M
FQ-6-$310.8M-$14.7M
FQ-7-$161.8M-$11.0M
Valuation
Market price$6.47
Market cap$3.60B
Enterprise value$3.75B
P/E70.7
Reported non-GAAP P/E
EV/Revenue1.5
EV/Op income55.7
EV/OCF13.0
P/B1.0
P/Tangible book1.0
Tangible book$3.44B
Net cash-$159.6M
Current ratio2.0
Debt/Equity0.1
ROA0.9%
ROE1.5%
Cash conversion5.7%
CapEx/Revenue-0.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric000570Activity
Op margin2.7%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin2.1%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin11.0%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-0.5%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity5.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 02:50 UTCJob: 57a88bf8