OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
002485$4.9157

Cedar Development Co Ltd

Diversified Industrial Goods WholesaleVerified

Cedar Development's capital structure shows a market price of 4.91 CNY per share and a market cap of 2.67 billion CNY, with a price-to-book ratio of 2.59 and a price-to-tangible-book ratio of 2.59. The company's enterprise value to revenue is 4.7, and its enterprise value to EBITDA is -17.41, indicating a negative EBITDA. The company's liquidity position is characterized by a current ratio of 0.63 and a debt-to-equity ratio of 0.4, with long-term debt of 411.24 million CNY. Profitability metrics show a return on equity of -0.1855 and a return on assets of -0.1183, both significantly below the industry median for the Diversified Industrial Goods Wholesale sector. The company reported a net loss of 191.19 million CNY, with an operating loss of 177.03 million CNY and a gross loss of 68.43 million CNY. The company's revenue is distributed across three segments: apparel, supply chain management, and cultural tourism. The apparel segment is the primary revenue driver, with products including suits and shirts. The supply chain management segment provides logistics and capital flow solutions, while the cultural tourism segment focuses on tourism town development. The company's geographic exposure is primarily domestic, with products sold to both domestic and foreign markets. Growth trajectory is negative, with the company reporting a net loss in the latest period. The outlook for the current fiscal year is not provided, but the recent performance suggests a challenging environment. The company's capital expenditure of -17.94 million CNY indicates a reduction in investment. Risk factors include a medium liquidity risk, with a negative net cash position after subtracting total debt. The dilution risk is low, with no significant dilution potential in the basic shares outstanding. The company has not made any adjustments to its valuation metrics. Recent events include the company's transition from Sinoer Men's Wear Co Ltd to Cedar Development Co Ltd, reflecting a strategic shift towards cultural tourism and supply chain management. The company's recent financial performance, including a net loss and negative operating cash flow, indicates ongoing challenges in the apparel and related segments.

30-day price · 002485-0.11 (-2.3%)
Low$4.63High$5.21Close$4.74As of15 May, 00:00 UTC
Profile
CompanyCedar Development Co Ltd
Ticker002485.SZ
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryDiversified Industrial Goods Wholesale
AI analysis

Business. Cedar Development Co Ltd operates in the apparel industry, with primary business segments in branded apparel sales, supply chain management, and cultural tourism development.

Classification. Cedar Development is classified under the Diversified Industrial Goods Wholesale industry within the Industrials economic sector, with a confidence level of 0.92.

Cedar Development's capital structure shows a market price of 4.91 CNY per share and a market cap of 2.67 billion CNY, with a price-to-book ratio of 2.59 and a price-to-tangible-book ratio of 2.59. The company's enterprise value to revenue is 4.7, and its enterprise value to EBITDA is -17.41, indicating a negative EBITDA. The company's liquidity position is characterized by a current ratio of 0.63 and a debt-to-equity ratio of 0.4, with long-term debt of 411.24 million CNY. Profitability metrics show a return on equity of -0.1855 and a return on assets of -0.1183, both significantly below the industry median for the Diversified Industrial Goods Wholesale sector. The company reported a net loss of 191.19 million CNY, with an operating loss of 177.03 million CNY and a gross loss of 68.43 million CNY. The company's revenue is distributed across three segments: apparel, supply chain management, and cultural tourism. The apparel segment is the primary revenue driver, with products including suits and shirts. The supply chain management segment provides logistics and capital flow solutions, while the cultural tourism segment focuses on tourism town development. The company's geographic exposure is primarily domestic, with products sold to both domestic and foreign markets. Growth trajectory is negative, with the company reporting a net loss in the latest period. The outlook for the current fiscal year is not provided, but the recent performance suggests a challenging environment. The company's capital expenditure of -17.94 million CNY indicates a reduction in investment. Risk factors include a medium liquidity risk, with a negative net cash position after subtracting total debt. The dilution risk is low, with no significant dilution potential in the basic shares outstanding. The company has not made any adjustments to its valuation metrics. Recent events include the company's transition from Sinoer Men's Wear Co Ltd to Cedar Development Co Ltd, reflecting a strategic shift towards cultural tourism and supply chain management. The company's recent financial performance, including a net loss and negative operating cash flow, indicates ongoing challenges in the apparel and related segments.
Key takeaways
  • Cedar Development operates in a loss-making position with a negative return on equity and assets.
  • The company's liquidity position is weak, with a current ratio below 1 and a negative net cash position.
  • The company's revenue is diversified across apparel, supply chain management, and cultural tourism segments.
  • The company's capital expenditure is negative, indicating a reduction in investment.
  • The company's risk profile includes medium liquidity risk and low dilution risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$655.1M
Gross profit-$68.4M
Operating income-$177.0M
Net income-$191.2M
R&D
SG&A
D&A
SBC
Operating cash flow-$165.4M
CapEx-$17.9M
Free cash flow-$202.3M
Total assets$1.62B
Total liabilities$585.5M
Total equity$1.03B
Cash & equivalents
Long-term debt$411.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$4.91
Market cap$2.67B
Enterprise value$3.08B
P/E
Reported non-GAAP P/E
EV/Revenue4.7
EV/Op income
EV/OCF
P/B2.6
P/Tangible book2.6
Tangible book$1.03B
Net cash-$411.2M
Current ratio0.6
Debt/Equity0.4
ROA-11.8%
ROE-18.6%
Cash conversion87.0%
CapEx/Revenue-2.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
Metric002485Activity
Op margin-27.0%9.5% medp25 4.9% · p75 12.7%bottom quartile
Net margin-29.2%6.3% medp25 2.4% · p75 8.5%bottom quartile
Gross margin-10.4%17.3% medp25 11.8% · p75 27.4%bottom quartile
CapEx / revenue-2.7%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity40.0%49.8% medp25 35.3% · p75 104.1%below median
Observations
IR observations
Last actual EPS-0.04 CNY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 20:24 UTC#4b823ddc
Market quoteclose CNY 4.91 · shares 0.54B diluted
no public URL
2026-05-04 10:09 UTC#ebed4b69
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 10:11 UTCJob: be21ff98