OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
002887$14.3556

Tianjin LVYIN Landscape and Ecology Construction Co Ltd

Construction & EngineeringVerified

Tianjin LVYIN has a market capitalization of 4.39 billion CNY and a price-to-earnings ratio of 36.16, indicating a relatively high valuation compared to its earnings. The company's liquidity position is characterized by a current ratio of 4.06, suggesting strong short-term liquidity, but its free cash flow of 23.77 million CNY is modest relative to its operating cash flow of 120.23 million CNY. The debt-to-equity ratio of 0.43 indicates a moderate level of leverage, with long-term debt of 1.04 billion CNY against total equity of 2.41 billion CNY. Profitability metrics show a return on equity (ROE) of 5.03% and a return on assets (ROA) of 3.01%, both below the industry median for construction and engineering firms. The gross profit margin is 50.0%, and the operating margin is 30.9%, which are in line with the industry average. However, the company's net income margin of 25.6% is slightly above the median, indicating efficient cost management. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. The absence of segment-specific revenue breakdowns in the latest financials limits the ability to assess the performance of different business lines. Looking ahead, the company is projected to experience a modest growth in revenue, with a year-over-year increase of approximately 2.5% in the current fiscal year and a 3.0% increase in the next fiscal year. This growth is driven by an expansion in project contracts and a slight improvement in operating efficiency. However, the company's capital expenditure is expected to remain negative, indicating a focus on cost containment rather than expansion. The risk assessment highlights a medium liquidity risk, primarily due to the company's negative net cash position after accounting for total debt. The dilution risk is low, with no significant dilution expected in the near term. The company has not issued additional shares recently, and there are no indications of a pending equity offering. The risk assessment also notes that the company's financial structure is stable, with a manageable debt load and a strong equity base. Recent filings and transcripts indicate that the company is focused on maintaining its market position through strategic project acquisitions and improving operational efficiency. The company has not disclosed any major legal or regulatory issues in its latest filings, and there are no significant changes in management or corporate governance that could impact its operations. The company's recent performance has been stable, with no major disruptions in its project pipeline.

30-day price · 002887+2.80 (+24.2%)
Low$10.38High$14.80Close$14.35As of15 May, 00:00 UTC
Profile
CompanyTianjin LVYIN Landscape and Ecology Construction Co Ltd
Ticker002887.SZ
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Tianjin LVYIN Landscape and Ecology Construction Co Ltd is a construction and engineering firm specializing in landscape and ecological construction projects, primarily generating revenue through project-based contracts in the industrial and commercial services sector.

Classification. The company is classified under the industry "Construction & Engineering" within the "Industrial & Commercial Services" business sector, with a confidence level of 0.92.

Tianjin LVYIN has a market capitalization of 4.39 billion CNY and a price-to-earnings ratio of 36.16, indicating a relatively high valuation compared to its earnings. The company's liquidity position is characterized by a current ratio of 4.06, suggesting strong short-term liquidity, but its free cash flow of 23.77 million CNY is modest relative to its operating cash flow of 120.23 million CNY. The debt-to-equity ratio of 0.43 indicates a moderate level of leverage, with long-term debt of 1.04 billion CNY against total equity of 2.41 billion CNY. Profitability metrics show a return on equity (ROE) of 5.03% and a return on assets (ROA) of 3.01%, both below the industry median for construction and engineering firms. The gross profit margin is 50.0%, and the operating margin is 30.9%, which are in line with the industry average. However, the company's net income margin of 25.6% is slightly above the median, indicating efficient cost management. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. The absence of segment-specific revenue breakdowns in the latest financials limits the ability to assess the performance of different business lines. Looking ahead, the company is projected to experience a modest growth in revenue, with a year-over-year increase of approximately 2.5% in the current fiscal year and a 3.0% increase in the next fiscal year. This growth is driven by an expansion in project contracts and a slight improvement in operating efficiency. However, the company's capital expenditure is expected to remain negative, indicating a focus on cost containment rather than expansion. The risk assessment highlights a medium liquidity risk, primarily due to the company's negative net cash position after accounting for total debt. The dilution risk is low, with no significant dilution expected in the near term. The company has not issued additional shares recently, and there are no indications of a pending equity offering. The risk assessment also notes that the company's financial structure is stable, with a manageable debt load and a strong equity base. Recent filings and transcripts indicate that the company is focused on maintaining its market position through strategic project acquisitions and improving operational efficiency. The company has not disclosed any major legal or regulatory issues in its latest filings, and there are no significant changes in management or corporate governance that could impact its operations. The company's recent performance has been stable, with no major disruptions in its project pipeline.
Key takeaways
  • The company has a strong current ratio of 4.06, indicating robust short-term liquidity.
  • Tianjin LVYIN's ROE of 5.03% and ROA of 3.01% are below the industry median, suggesting room for improvement in asset utilization and profitability.
  • The company's revenue is concentrated in a single business segment, increasing its exposure to regional and sector-specific risks.
  • The company is projected to experience modest revenue growth of 2.5% in the current fiscal year and 3.0% in the next fiscal year.
  • The company's liquidity risk is medium, and its dilution risk is low, with no significant dilution expected in the near term.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$474.1M
Gross profit$236.1M
Operating income$146.6M
Net income$121.4M
R&D
SG&A
D&A
SBC
Operating cash flow$120.2M
CapEx-$5.1M
Free cash flow$23.8M
Total assets$4.04B
Total liabilities$1.62B
Total equity$2.41B
Cash & equivalents
Long-term debt$1.04B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$474.1M$146.6M$121.4M$23.8M
FY-1$401.5M$124.5M$99.9M-$4.7M
FY-2$400.3M$144.6M$113.6M-$27.6M
FY-3$586.7M$186.2M$153.8M$89.4M
FY-4$585.1M$196.3M$166.0M-$20.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$4.04B$2.41B
FY-1$4.06B$2.37B
FY-2$4.45B$2.36B
FY-3$4.86B$2.35B
FY-4$4.41B$2.20B
PeriodOCFCapExFCFSBC
FY0$120.2M-$5.1M$23.8M
FY-1$199.7M-$9.3M-$4.7M
FY-2$105.7M-$7.4M-$27.6M
FY-3$8.5M-$24.6M$89.4M
FY-4-$177.2M-$6.3M-$20.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$89.7M$48.0M$40.3M
FQ-1$142.9M$57.7M$51.1M
FQ-2$106.5M$16.4M$11.5M
FQ-3$137.3M$38.5M$32.2M
FQ-4$87.5M$34.1M$26.7M
FQ-5$157.8M$60.3M$48.3M
FQ-6$71.9M$15.5M$10.4M
FQ-7$85.3M$2.0M$3.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$4.01B$2.45B$303.1M
FQ-1$4.04B$2.41B
FQ-2$3.94B$2.36B$167.5M
FQ-3$3.92B$2.35B
FQ-4$4.04B$2.40B$241.7M
FQ-5$4.06B$2.37B
FQ-6$4.22B$2.34B$204.4M
FQ-7$4.24B$2.33B
PeriodOCFCapExFCFSBC
FQ0-$37.8M-$5.7k
FQ-1$120.2M-$5.1M
FQ-2-$51.7M-$5.5M
FQ-3-$51.6M-$4.6M
FQ-4-$89.0M-$2.0M
FQ-5$199.7M-$9.3M
FQ-6-$15.6M-$8.0M
FQ-7-$18.5M-$4.5M
Valuation
Market price$14.35
Market cap$4.39B
Enterprise value$5.43B
P/E36.2
Reported non-GAAP P/E
EV/Revenue11.5
EV/Op income37.1
EV/OCF45.2
P/B1.8
P/Tangible book1.8
Tangible book$2.41B
Net cash-$1.04B
Current ratio4.1
Debt/Equity0.4
ROA3.0%
ROE5.0%
Cash conversion99.0%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
Metric002887Activity
Op margin30.9%9.5% medp25 4.9% · p75 12.7%top quartile
Net margin25.6%6.3% medp25 2.4% · p75 8.5%top quartile
Gross margin49.8%17.3% medp25 11.8% · p75 27.4%top quartile
CapEx / revenue-1.1%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity43.0%49.8% medp25 35.3% · p75 104.1%below median
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 00:29 UTCJob: a5e02c8c