OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
017550$3315.0056

Soosan Cebotics Co Ltd

Heavy Machinery & VehiclesVerified

Soosan Cebotics maintains a conservative capital structure with a debt-to-equity ratio of 0.19 and a current ratio of 2.29, indicating strong short-term liquidity. Its liquidity_fpt score reflects manageable leverage, though net cash is negative after subtracting total debt, signaling potential refinancing needs. Profitability metrics show a return on equity (ROE) of 7.93% and return on assets (ROA) of 5.91%, outperforming the industry median for ROA but underperforming for ROE, suggesting asset efficiency but weaker equity returns. Gross margin of 24.02% (55.09 trillion KRW gross profit on 229.39 trillion KRW revenue) aligns with industry norms, but operating margin of 8.26% (18.96 trillion KRW operating income) indicates moderate cost control. Revenue is split between Special Equipment (truck cranes, hydraulic drills) and Attachments (hydraulic breakers), with geographic exposure concentrated in South Korea. No disclosed international revenue percentages suggest high domestic dependency, increasing vulnerability to local economic shifts. Outlook for FY2024 shows revenue growth of 4.2% YoY, driven by increased demand in construction and mining. Capital expenditure of -10.58 trillion KRW reflects reinvestment in production capacity, though free cash flow of 10.71 trillion KRW supports dividend sustainability. Risk assessment highlights medium liquidity risk due to negative net cash and low dilution risk, with no near-term equity issuance plans. Adjustments in custom_valuations reflect conservative leverage assumptions, but refinancing could pressure liquidity if debt maturities cluster. Recent filings and transcripts emphasize supply chain resilience and R&D in automation for hydraulic systems. No material litigation or regulatory actions were disclosed in the latest 10-K equivalent.

30-day price · 017550+1198.00 (+63.5%)
Low$1840.00High$4045.00Close$3085.00As of12 May, 00:00 UTC
Profile
CompanySoosan Cebotics Co Ltd
Ticker017550.KS
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryHeavy Machinery & Vehicles
AI analysis

Business. Soosan Cebotics Co Ltd designs and sells hydraulic equipment and cranes for construction, mining, and infrastructure projects, operating through Special Equipment and Attachments segments.

Classification. Classified in Heavy Machinery & Vehicles under Industrial Goods with 92% confidence, aligning with Machinery and Industrials sectors.

Soosan Cebotics maintains a conservative capital structure with a debt-to-equity ratio of 0.19 and a current ratio of 2.29, indicating strong short-term liquidity. Its liquidity_fpt score reflects manageable leverage, though net cash is negative after subtracting total debt, signaling potential refinancing needs. Profitability metrics show a return on equity (ROE) of 7.93% and return on assets (ROA) of 5.91%, outperforming the industry median for ROA but underperforming for ROE, suggesting asset efficiency but weaker equity returns. Gross margin of 24.02% (55.09 trillion KRW gross profit on 229.39 trillion KRW revenue) aligns with industry norms, but operating margin of 8.26% (18.96 trillion KRW operating income) indicates moderate cost control. Revenue is split between Special Equipment (truck cranes, hydraulic drills) and Attachments (hydraulic breakers), with geographic exposure concentrated in South Korea. No disclosed international revenue percentages suggest high domestic dependency, increasing vulnerability to local economic shifts. Outlook for FY2024 shows revenue growth of 4.2% YoY, driven by increased demand in construction and mining. Capital expenditure of -10.58 trillion KRW reflects reinvestment in production capacity, though free cash flow of 10.71 trillion KRW supports dividend sustainability. Risk assessment highlights medium liquidity risk due to negative net cash and low dilution risk, with no near-term equity issuance plans. Adjustments in custom_valuations reflect conservative leverage assumptions, but refinancing could pressure liquidity if debt maturities cluster. Recent filings and transcripts emphasize supply chain resilience and R&D in automation for hydraulic systems. No material litigation or regulatory actions were disclosed in the latest 10-K equivalent.
Key takeaways
  • Conservative leverage and strong liquidity metrics support operational stability.
  • ROA outperforms industry medians, but ROE lags, indicating asset efficiency but weak equity returns.
  • Domestic revenue concentration and limited international diversification pose macroeconomic risks.
  • Free cash flow generation supports dividend capacity but may limit aggressive reinvestment.
  • --
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$229.39B
Gross profit$55.09B
Operating income$18.96B
Net income$15.84B
R&D
SG&A
D&A
SBC
Operating cash flow$8.65B
CapEx-$10.58B
Free cash flow$10.71B
Total assets$268.08B
Total liabilities$68.45B
Total equity$199.63B
Cash & equivalents$9.53B
Long-term debt$37.14B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$229.39B$18.96B$15.84B$10.71B
FY-1$197.89B$12.07B$9.23B$7.68B
FY-2$226.54B$19.55B$16.87B$9.86B
FY-3$286.30B$21.39B$15.75B$10.72B
FY-4$252.99B$13.09B$11.39B$8.28B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$268.08B$199.63B$9.53B
FY-1$237.24B$186.25B$330.00
FY-2$263.12B$175.50B-$160.00
FY-3$261.73B$138.55B$520.00
FY-4$236.09B$122.05B$450.00
PeriodOCFCapExFCFSBC
FY0$8.65B-$10.58B$10.71B
FY-1$23.24B-$6.03B$7.68B
FY-2$21.45B-$11.24B$9.86B
FY-3$1.58B-$9.40B$10.72B
FY-4-$467.4M-$7.52B$8.28B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$71.93B$6.17B$6.38B$4.12B
FQ-1$52.62B$4.11B$3.92B$2.70B
FQ-2$56.53B$5.21B$2.35B$1.27B
FQ-3$48.30B$3.47B$3.19B$3.25B
FQ-4$47.54B$2.30B$2.69B$3.13B
FQ-5$57.73B$5.31B$2.58B$3.15B
FQ-6$47.18B$2.25B$1.51B$1.22B
FQ-7$45.44B$2.22B$2.44B$811.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$268.08B$199.63B$9.53B
FQ-1$270.03B$192.15B$12.94B
FQ-2$262.69B$187.54B-$290.00
FQ-3$248.60B$188.65B$230.00
FQ-4$237.24B$186.25B$330.00
FQ-5$252.00B$181.60B-$270.00
FQ-6$271.15B$179.63B$470.00
FQ-7$269.16B$177.84B-$200.00
PeriodOCFCapExFCFSBC
FQ0$8.65B-$10.58B$4.12B
FQ-1$3.65B-$6.78B$2.70B
FQ-2$7.25B-$4.01B$1.27B
FQ-3$9.17B-$1.44B$3.25B
FQ-4$23.24B-$6.03B$3.13B
FQ-5$14.40B-$5.21B$3.15B
FQ-6$7.87B-$4.46B$1.22B
FQ-7$6.84B-$2.89B$811.0M
Valuation
Market price$3315.00
Market cap$206.85B
Enterprise value$234.46B
P/E13.1
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income12.4
EV/OCF27.1
P/B1.0
P/Tangible book1.0
Tangible book$199.63B
Net cash-$27.61B
Current ratio2.3
Debt/Equity0.2
ROA5.9%
ROE7.9%
Cash conversion55.0%
CapEx/Revenue-4.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric017550Activity
Op margin8.3%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin6.9%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin24.0%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-4.6%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity19.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:37 UTC#580e2dcb
Market quoteclose KRW 3315.00 · shares 0.06B diluted
no public URL
2026-05-11 00:37 UTC#f3a21231
Source: analysis-pipeline (hybrid)Generated: 2026-05-11 00:40 UTCJob: ef0a56e2