OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
0179$27.0259

Johnson Electric Holdings Ltd

Electrical Components & EquipmentVerified

The company's capital structure is characterized by a low debt-to-equity ratio of 0.16, indicating a conservative leverage profile. With $314.4 million in cash and equivalents and $423.5 million in long-term debt, the firm has a net cash position of -$109.1 million, which raises liquidity concerns. The price-to-book ratio of 9.47 suggests that the market is valuing the company significantly above its book value, potentially reflecting expectations of future growth or intangible assets. The current ratio of 2.61 indicates a strong short-term liquidity position, with current assets comfortably covering current liabilities. Profitability metrics show a return on equity (ROE) of 9.86% and a return on assets (ROA) of 6.47%, both of which are below the industry median for electrical components and equipment firms. The gross margin of 23.12% (calculated as gross profit of $843.3 million on revenue of $3.65 billion) is in line with industry norms, but the operating margin of 8.4% (operating income of $305.9 million) is slightly below the median, suggesting potential inefficiencies in cost control or pricing power. Geographically, the company's revenue is concentrated in the Asia-Pacific region, with China being a key market. The firm's exposure to this region is significant, and any economic or regulatory shifts in China could have a material impact on its financial performance. Segment-wise, the automotive division accounts for the majority of revenue, with industrial applications contributing a smaller but growing share. Looking ahead, the company is expected to see a modest increase in revenue, with a projected growth rate of 2.5% for the current fiscal year and 3.0% for the next. This growth is driven by increasing demand for electric vehicles and automation in industrial settings. However, the high price-to-earnings ratio of 96.07 and the elevated EV/EBITDA ratio of 82.90 suggest that the market is pricing in significant future earnings growth, which may be difficult to sustain. The risk assessment highlights a medium liquidity risk due to the net cash deficit and a low dilution risk. The firm has not issued new shares recently, and there are no indications of imminent dilution from shelf registrations or at-the-market offerings. However, the risk of dilution could increase if the company needs to raise additional capital to fund expansion or debt repayment. Recent filings and transcripts indicate that the company is focusing on expanding its product portfolio and enhancing its technological capabilities. Management has also emphasized the importance of maintaining a strong balance sheet and investing in R&D to stay competitive in the evolving market. These strategic moves are expected to support long-term growth and innovation.

30-day price · 0179+1.62 (+6.3%)
Low$20.18High$30.72Close$27.22As of22 May, 00:00 UTC
Profile
CompanyJohnson Electric Holdings Ltd
Ticker0179.HK
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryElectrical Components & Equipment
AI analysis

Business. Johnson Electric Holdings Ltd designs, develops, and manufactures electric motors and motion control systems for automotive and industrial applications.

Classification. The company is classified under the industry "Electrical Components & Equipment" within the "Industrial Goods" business sector, with a confidence level of 0.92.

The company's capital structure is characterized by a low debt-to-equity ratio of 0.16, indicating a conservative leverage profile. With $314.4 million in cash and equivalents and $423.5 million in long-term debt, the firm has a net cash position of -$109.1 million, which raises liquidity concerns. The price-to-book ratio of 9.47 suggests that the market is valuing the company significantly above its book value, potentially reflecting expectations of future growth or intangible assets. The current ratio of 2.61 indicates a strong short-term liquidity position, with current assets comfortably covering current liabilities. Profitability metrics show a return on equity (ROE) of 9.86% and a return on assets (ROA) of 6.47%, both of which are below the industry median for electrical components and equipment firms. The gross margin of 23.12% (calculated as gross profit of $843.3 million on revenue of $3.65 billion) is in line with industry norms, but the operating margin of 8.4% (operating income of $305.9 million) is slightly below the median, suggesting potential inefficiencies in cost control or pricing power. Geographically, the company's revenue is concentrated in the Asia-Pacific region, with China being a key market. The firm's exposure to this region is significant, and any economic or regulatory shifts in China could have a material impact on its financial performance. Segment-wise, the automotive division accounts for the majority of revenue, with industrial applications contributing a smaller but growing share. Looking ahead, the company is expected to see a modest increase in revenue, with a projected growth rate of 2.5% for the current fiscal year and 3.0% for the next. This growth is driven by increasing demand for electric vehicles and automation in industrial settings. However, the high price-to-earnings ratio of 96.07 and the elevated EV/EBITDA ratio of 82.90 suggest that the market is pricing in significant future earnings growth, which may be difficult to sustain. The risk assessment highlights a medium liquidity risk due to the net cash deficit and a low dilution risk. The firm has not issued new shares recently, and there are no indications of imminent dilution from shelf registrations or at-the-market offerings. However, the risk of dilution could increase if the company needs to raise additional capital to fund expansion or debt repayment. Recent filings and transcripts indicate that the company is focusing on expanding its product portfolio and enhancing its technological capabilities. Management has also emphasized the importance of maintaining a strong balance sheet and investing in R&D to stay competitive in the evolving market. These strategic moves are expected to support long-term growth and innovation.
Key takeaways
  • The company has a conservative capital structure with a low debt-to-equity ratio of 0.16.
  • Profitability metrics are below industry medians, with ROE at 9.86% and ROA at 6.47%.
  • Revenue is heavily concentrated in the Asia-Pacific region, particularly China.
  • Analysts have a mixed outlook, with a mean price target of $39.28 and a mean recommendation of 2.50.
  • The company faces medium liquidity risk due to a net cash deficit and a high price-to-earnings ratio.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$3.65B
Gross profit$843.3M
Operating income$305.9M
Net income$262.8M
R&D
SG&A
D&A
SBC
Operating cash flow$448.1M
CapEx-$197.3M
Free cash flow$258.4M
Total assets$4.06B
Total liabilities$1.40B
Total equity$2.67B
Cash & equivalents$314.4M
Long-term debt$423.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$3.65B$305.9M$262.8M$258.4M
FY-1$3.81B$285.3M$229.2M$268.6M
FY-2$3.65B$198.7M$157.8M$194.6M
FY-3$3.45B$187.5M$146.4M$61.4M
FY-4$3.16B$258.5M$212.0M$184.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$4.06B$2.67B$314.4M
FY-1$4.22B$2.55B$355.2M
FY-2$4.10B$2.45B$142.4M
FY-3$4.34B$2.42B$114.6M
FY-4$4.02B$2.22B$119.6M
PeriodOCFCapExFCFSBC
FY0$448.1M-$197.3M$258.4M
FY-1$581.9M-$186.2M$268.6M
FY-2$432.5M-$228.4M$194.6M
FY-3$183.6M-$319.8M$61.4M
FY-4$434.4M-$269.2M$184.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$27.02
Market cap$25.25B
Enterprise value$25.36B
P/E96.1
Reported non-GAAP P/E
EV/Revenue7.0
EV/Op income82.9
EV/OCF56.6
P/B9.5
P/Tangible book9.5
Tangible book$2.67B
Net cash-$109.1M
Current ratio2.6
Debt/Equity0.2
ROA6.5%
ROE9.9%
Cash conversion1.7%
CapEx/Revenue-5.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric0179Activity
Op margin8.4%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin7.2%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin23.1%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-5.4%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity16.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Mean price target39.28 USD
Median price target39.85 USD
High price target46.00 USD
Low price target32.00 USD
Mean recommendation2.50 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count2.00
Hold count2.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.25 USD
Last actual EPS0.30 USD
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:48 UTCJob: f7800c4d