OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
018700$561.0056

Barunson Co Ltd

Business Support ServicesVerified

Barunson Co Ltd reports a negative operating income of KRW -3,054,722,740 and a net loss of KRW -2,607,303,020, with a price-to-book ratio of 0.73 and a negative return on equity of -9.8%. The company's liquidity position is characterized by KRW 3,814,114,600 in cash and equivalents, but its operating cash flow is negative at KRW -3,662,378,760, and free cash flow is also negative at KRW -2,473,964,480. The debt-to-equity ratio is 0.18, and the current ratio is 1.81, indicating moderate liquidity risk. The company's profitability is below the industry median for return on equity and return on assets, with ROE at -9.8% and ROA at -6.64%. The EV/EBITDA ratio is negative at -6.67, and the EV/Revenue ratio is 0.32, suggesting a low valuation relative to revenue but a poor earnings profile. Barunson's revenue is distributed across four segments: Beauty, VFX, Film, and Other. The Beauty segment is the primary revenue driver, but the company's geographic exposure is concentrated in South Korea, with no disclosed international revenue breakdown. The VFX and Film segments are exposed to content production cycles and project-based revenue, which may lead to volatility in earnings. The company's growth trajectory is uncertain, with no disclosed revenue growth rates in the latest financials. The capital expenditure of KRW -79,915,360 indicates minimal investment in long-term assets, which may limit future growth potential. The negative operating and net income suggest a need for operational improvements or strategic shifts to achieve profitability. The risk assessment highlights a medium liquidity risk due to negative net cash after subtracting total debt. The dilution risk is low, with no near-term pressure from share issuance or convertible instruments. The company's capital structure includes KRW 4,863,352,550 in long-term debt, but the debt-to-equity ratio remains low at 0.18. Recent events include the company's continued focus on the Beauty and VFX segments, with no disclosed major acquisitions or divestitures in the latest filings. The company's financial performance has been impacted by negative operating and net income, which may affect investor sentiment and access to capital.

30-day price · 018700+528.00 (+33.3%)
Low$1500.00High$2975.00Close$2115.00As of22 May, 00:00 UTC
Profile
CompanyBarunson Co Ltd
Ticker018700.KQ
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Services
AI analysis

Business. Barunson Co Ltd operates in the online distribution of cosmetics and content production businesses, generating revenue through Beauty, VFX, Film, and Other segments.

Classification. Barunson is classified under Business Support Services within the Industrials sector, with a confidence level of 0.92.

Barunson Co Ltd reports a negative operating income of KRW -3,054,722,740 and a net loss of KRW -2,607,303,020, with a price-to-book ratio of 0.73 and a negative return on equity of -9.8%. The company's liquidity position is characterized by KRW 3,814,114,600 in cash and equivalents, but its operating cash flow is negative at KRW -3,662,378,760, and free cash flow is also negative at KRW -2,473,964,480. The debt-to-equity ratio is 0.18, and the current ratio is 1.81, indicating moderate liquidity risk. The company's profitability is below the industry median for return on equity and return on assets, with ROE at -9.8% and ROA at -6.64%. The EV/EBITDA ratio is negative at -6.67, and the EV/Revenue ratio is 0.32, suggesting a low valuation relative to revenue but a poor earnings profile. Barunson's revenue is distributed across four segments: Beauty, VFX, Film, and Other. The Beauty segment is the primary revenue driver, but the company's geographic exposure is concentrated in South Korea, with no disclosed international revenue breakdown. The VFX and Film segments are exposed to content production cycles and project-based revenue, which may lead to volatility in earnings. The company's growth trajectory is uncertain, with no disclosed revenue growth rates in the latest financials. The capital expenditure of KRW -79,915,360 indicates minimal investment in long-term assets, which may limit future growth potential. The negative operating and net income suggest a need for operational improvements or strategic shifts to achieve profitability. The risk assessment highlights a medium liquidity risk due to negative net cash after subtracting total debt. The dilution risk is low, with no near-term pressure from share issuance or convertible instruments. The company's capital structure includes KRW 4,863,352,550 in long-term debt, but the debt-to-equity ratio remains low at 0.18. Recent events include the company's continued focus on the Beauty and VFX segments, with no disclosed major acquisitions or divestitures in the latest filings. The company's financial performance has been impacted by negative operating and net income, which may affect investor sentiment and access to capital.
Key takeaways
  • Barunson Co Ltd is operating at a net loss with negative operating income and free cash flow.
  • The company's valuation is low relative to revenue but poor relative to earnings.
  • Revenue is concentrated in four segments, with no disclosed international exposure.
  • Liquidity risk is moderate, and dilution risk is low.
  • The company's capital expenditure is minimal, which may limit long-term growth.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$64.22B
Gross profit$18.85B
Operating income-$3.05B
Net income-$2.61B
R&D
SG&A
D&A
SBC
Operating cash flow-$3.66B
CapEx-$79.9M
Free cash flow-$2.47B
Total assets$39.28B
Total liabilities$12.67B
Total equity$26.61B
Cash & equivalents$3.81B
Long-term debt$4.86B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$561.00
Market cap$19.31B
Enterprise value$20.36B
P/E
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income
EV/OCF
P/B0.7
P/Tangible book0.7
Tangible book$26.61B
Net cash-$1.05B
Current ratio1.8
Debt/Equity0.2
ROA-6.6%
ROE-9.8%
Cash conversion1.4%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Business Support Services · cohort 3 companies
Metric018700Activity
Op margin-4.8%12.9% medp25 10.1% · p75 16.8%bottom quartile
Net margin-4.1%8.1% medp25 5.0% · p75 12.7%bottom quartile
Gross margin29.3%39.4% medp25 37.7% · p75 41.1%bottom quartile
R&D / revenue12.0% medp25 12.0% · p75 12.0%
CapEx / revenue-0.1%1.5% medp25 1.1% · p75 2.7%bottom quartile
Debt / equity18.0%85.6% medp25 75.5% · p75 407.3%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 22:22 UTC#653a2333
Market quoteclose KRW 561.00 · shares 0.03B diluted
no public URL
2026-05-04 22:22 UTC#14853e92
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 22:23 UTCJob: bb592ec0