OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
050058

Frontier Services Group Ltd

Business Support ServicesVerified

Frontier Services Group Ltd exhibits a capital structure with a debt-to-equity ratio of 2.08, indicating a relatively high leverage position compared to industry norms. The company holds cash and equivalents of HKD 152.6 million, but its long-term debt of HKD 183.7 million results in a net cash position that is negative. The current ratio of 1.61 suggests moderate liquidity, but the company's operating income of HKD -189.5 million and net income of HKD -204.5 million indicate a challenging earnings environment. Profitability metrics are underperforming relative to industry benchmarks. The company's return on equity (ROE) is -2.31, and return on assets (ROA) is -0.29, both significantly below the typical performance of firms in the Business Support Services industry. Gross profit of HKD 403.2 million is offset by high operating expenses, leading to a negative operating income. This suggests inefficiencies in cost management or pricing power. The company's revenue is distributed across two segments: Security and Insurance Business, and Aviation and Logistics Business. While the financial data does not provide a breakdown of revenue by segment, the company's exposure to the aviation and logistics sector may be sensitive to global supply chain disruptions and fuel price volatility. The geographic exposure is not explicitly detailed, but the company's operations are likely concentrated in Hong Kong and the broader Asia-Pacific region. Growth trajectory appears muted, with the company reporting a net loss in the latest period. Analyst estimates suggest a revenue of HKD 759.8 million, which is slightly higher than the reported revenue of HKD 651.5 million, but the earnings per share (EPS) of HKD 0.08 indicates a marginal improvement in profitability. The outlook for the next fiscal year remains uncertain, with no clear indication of a turnaround in operating performance. Risk factors include liquidity constraints and the potential for further debt accumulation. The company's liquidity risk is rated as medium, and the risk of dilution is low. However, the negative net cash position and high debt-to-equity ratio suggest a need for careful capital management. The company has not disclosed any recent equity issuance or dilution events, but the risk of future dilution remains if the company requires additional financing. Recent events include the company's latest financial results, which show a continued net loss despite a slight increase in revenue. The company has not disclosed any major strategic initiatives or capital expenditures in the latest filings. The absence of significant capital outlays or new business ventures suggests a conservative approach to growth.

30-day price · 0500-0.00 (-1.4%)
Low$0.06High$0.08Close$0.07As of22 May, 00:00 UTC
Profile
CompanyFrontier Services Group Ltd
Ticker0500.HK
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Services
AI analysis

Business. Frontier Services Group Ltd operates as an investment holding company engaged in security, insurance, and infrastructure businesses, generating revenue primarily through its Security and Insurance Business segment and Aviation and Logistics Business segment.

Classification. Frontier Services Group Ltd is classified under the Industrials economic sector, Industrial & Commercial Services business sector, and Business Support Services industry, with a confidence level of 0.92.

Frontier Services Group Ltd exhibits a capital structure with a debt-to-equity ratio of 2.08, indicating a relatively high leverage position compared to industry norms. The company holds cash and equivalents of HKD 152.6 million, but its long-term debt of HKD 183.7 million results in a net cash position that is negative. The current ratio of 1.61 suggests moderate liquidity, but the company's operating income of HKD -189.5 million and net income of HKD -204.5 million indicate a challenging earnings environment. Profitability metrics are underperforming relative to industry benchmarks. The company's return on equity (ROE) is -2.31, and return on assets (ROA) is -0.29, both significantly below the typical performance of firms in the Business Support Services industry. Gross profit of HKD 403.2 million is offset by high operating expenses, leading to a negative operating income. This suggests inefficiencies in cost management or pricing power. The company's revenue is distributed across two segments: Security and Insurance Business, and Aviation and Logistics Business. While the financial data does not provide a breakdown of revenue by segment, the company's exposure to the aviation and logistics sector may be sensitive to global supply chain disruptions and fuel price volatility. The geographic exposure is not explicitly detailed, but the company's operations are likely concentrated in Hong Kong and the broader Asia-Pacific region. Growth trajectory appears muted, with the company reporting a net loss in the latest period. Analyst estimates suggest a revenue of HKD 759.8 million, which is slightly higher than the reported revenue of HKD 651.5 million, but the earnings per share (EPS) of HKD 0.08 indicates a marginal improvement in profitability. The outlook for the next fiscal year remains uncertain, with no clear indication of a turnaround in operating performance. Risk factors include liquidity constraints and the potential for further debt accumulation. The company's liquidity risk is rated as medium, and the risk of dilution is low. However, the negative net cash position and high debt-to-equity ratio suggest a need for careful capital management. The company has not disclosed any recent equity issuance or dilution events, but the risk of future dilution remains if the company requires additional financing. Recent events include the company's latest financial results, which show a continued net loss despite a slight increase in revenue. The company has not disclosed any major strategic initiatives or capital expenditures in the latest filings. The absence of significant capital outlays or new business ventures suggests a conservative approach to growth.
Key takeaways
  • Frontier Services Group Ltd is operating with a high debt-to-equity ratio and negative net cash, indicating a leveraged capital structure.
  • The company's profitability metrics, including ROE and ROA, are significantly below industry norms, suggesting operational inefficiencies.
  • Revenue is split between two segments, with potential exposure to global supply chain volatility in the Aviation and Logistics Business.
  • The company's growth trajectory is uncertain, with a net loss in the latest period and limited guidance for the next fiscal year.
  • Liquidity risk is moderate, and the risk of dilution is low, but the company's financial position remains fragile.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$651.5M
Gross profit$403.2M
Operating income-$189.5M
Net income-$204.5M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$698.7M
Total liabilities$610.2M
Total equity$88.5M
Cash & equivalents$152.6M
Long-term debt$183.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$88.5M
Net cash-$31.1M
Current ratio1.6
Debt/Equity2.1
ROA-29.3%
ROE-2.3%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric0500Activity
Op margin-29.1%11.2% medp25 7.1% · p75 18.5%bottom quartile
Net margin-31.4%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin61.9%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue6.7% medp25 4.4% · p75 7.4%
Debt / equity208.0%136.7% medp25 101.5% · p75 217.7%above median
Observations
IR observations
Last actual EPS0.08 HKD
Last actual revenue759,833,000 HKD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 21:37 UTC#52b02487
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 21:39 UTCJob: 8d0be42b