OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
054940$765.0057

Exa E&C Inc

Construction & EngineeringVerified

The company's capital structure is characterized by a debt-to-equity ratio of 0.42, indicating a moderate reliance on debt financing. Its liquidity position is mixed, with a current ratio of 1.65, suggesting adequate short-term liquidity, but a negative net cash position after subtracting total debt. The price-to-book ratio of 0.37 implies that the company's market value is significantly below its book value, potentially signaling undervaluation or asset impairment concerns. Profitability metrics show a return on equity (ROE) of 0.92% and a return on assets (ROA) of 0.4%, both well below the typical thresholds for industry-leading performance. The gross margin is 13.99% (24.8 billion KRW gross profit on 177 billion KRW revenue), and the operating margin is 1.13% (1.998 billion KRW operating income on 177 billion KRW revenue), indicating thin operating margins and limited profitability. The company operates through two segments: CR Partition Interior and Crystal Device. The CR Partition Interior segment is the primary revenue driver, though the Crystal Device segment contributes specialized products in the form of TCXOs. Geographically, the company is heavily concentrated in South Korea, with no disclosed international revenue streams. Growth trajectory appears muted, with the company reporting a net income of 632 million KRW and a free cash flow of -3.371 billion KRW. The negative free cash flow suggests that capital expenditures are outpacing operating cash flow, which could signal reinvestment in growth or operational inefficiencies. Analysts have reported a last actual EPS of -11.00 KRW, indicating a recent earnings shortfall. Risk factors include a medium liquidity risk, as the company has a negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential in the near term. However, the company's capital expenditures of -6.94 billion KRW suggest ongoing investment, which could impact future liquidity. Recent events include the filing of financial data showing a decline in profitability and a negative free cash flow. No major regulatory or operational events have been disclosed in the latest filings, but the company's earnings performance has raised concerns among analysts.

30-day price · 054940-9.00 (-1.2%)
Low$700.00High$920.00Close$731.00As of22 May, 00:00 UTC
Profile
CompanyExa E&C Inc
Ticker054940.KQ
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Exa E&C Inc is a Korea-based company engaged in the construction of clean rooms, finishing works, interior works, and partition works, and in the manufacture and sale of temperature compensated crystal oscillators (TCXO).

Classification. Exa E&C Inc is classified under the industry "Construction & Engineering" within the "Industrial & Commercial Services" business sector, with a confidence level of 0.92.

The company's capital structure is characterized by a debt-to-equity ratio of 0.42, indicating a moderate reliance on debt financing. Its liquidity position is mixed, with a current ratio of 1.65, suggesting adequate short-term liquidity, but a negative net cash position after subtracting total debt. The price-to-book ratio of 0.37 implies that the company's market value is significantly below its book value, potentially signaling undervaluation or asset impairment concerns. Profitability metrics show a return on equity (ROE) of 0.92% and a return on assets (ROA) of 0.4%, both well below the typical thresholds for industry-leading performance. The gross margin is 13.99% (24.8 billion KRW gross profit on 177 billion KRW revenue), and the operating margin is 1.13% (1.998 billion KRW operating income on 177 billion KRW revenue), indicating thin operating margins and limited profitability. The company operates through two segments: CR Partition Interior and Crystal Device. The CR Partition Interior segment is the primary revenue driver, though the Crystal Device segment contributes specialized products in the form of TCXOs. Geographically, the company is heavily concentrated in South Korea, with no disclosed international revenue streams. Growth trajectory appears muted, with the company reporting a net income of 632 million KRW and a free cash flow of -3.371 billion KRW. The negative free cash flow suggests that capital expenditures are outpacing operating cash flow, which could signal reinvestment in growth or operational inefficiencies. Analysts have reported a last actual EPS of -11.00 KRW, indicating a recent earnings shortfall. Risk factors include a medium liquidity risk, as the company has a negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential in the near term. However, the company's capital expenditures of -6.94 billion KRW suggest ongoing investment, which could impact future liquidity. Recent events include the filing of financial data showing a decline in profitability and a negative free cash flow. No major regulatory or operational events have been disclosed in the latest filings, but the company's earnings performance has raised concerns among analysts.
Key takeaways
  • Exa E&C Inc has a weak profitability profile, with ROE of 0.92% and ROA of 0.4%, both below industry norms.
  • The company's liquidity is mixed, with a current ratio of 1.65 but a negative net cash position after subtracting total debt.
  • Free cash flow is negative at -3.371 billion KRW, indicating capital outflows that may impact long-term sustainability.
  • The company is geographically concentrated in South Korea, with no disclosed international operations.
  • Analysts have reported a recent earnings shortfall, with a last actual EPS of -11.00 KRW.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$177.00B
Gross profit$24.80B
Operating income$2.00B
Net income$632.2M
R&D
SG&A
D&A
SBC
Operating cash flow$7.54B
CapEx-$6.94B
Free cash flow-$3.37B
Total assets$158.30B
Total liabilities$89.37B
Total equity$68.92B
Cash & equivalents$24.75B
Long-term debt$28.79B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$177.00B$2.00B$632.2M-$3.37B
FY-1$203.09B$8.19B$6.79B$5.04B
FY-2$174.26B$2.64B-$757.1M-$868.9M
FY-3$226.76B$9.20B$7.54B$7.55B
FY-4$220.81B-$4.17B-$4.67B-$2.56B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$158.30B$68.92B$24.75B
FY-1$169.37B$68.98B$13.63B
FY-2$137.96B$60.91B$16.70B
FY-3$151.28B$61.47B$22.86B
FY-4$178.82B$54.00B$10.64B
PeriodOCFCapExFCFSBC
FY0$7.54B-$6.94B-$3.37B
FY-1$5.73B-$5.07B$5.04B
FY-2$2.43B-$3.68B-$868.9M
FY-3$25.78B-$2.55B$7.55B
FY-4-$12.44B-$1.38B-$2.56B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$51.95B$1.86B$3.06B$143.3M
FQ-1$47.08B-$149.8M-$562.8M$2.16B
FQ-2$37.56B$1.31B-$557.8M-$4.24B
FQ-3$40.41B-$1.02B-$1.31B-$1.43B
FQ-4$69.24B$4.63B$4.49B$1.94B
FQ-5$51.30B$1.55B$575.0M$492.4M
FQ-6$40.92B$1.60B$1.18B$1.07B
FQ-7$41.62B$409.7M$548.3M$1.54B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$158.30B$68.92B$24.75B
FQ-1$152.19B$65.54B$13.01B
FQ-2$149.41B$66.18B$14.98B
FQ-3$155.32B$67.22B$16.37B
FQ-4$169.37B$68.98B$13.63B
FQ-5$151.91B$63.73B$11.19B
FQ-6$142.48B$62.88B$13.92B
FQ-7$141.89B$61.62B$12.94B
PeriodOCFCapExFCFSBC
FQ0$7.54B-$6.94B$143.3M
FQ-1-$7.49B-$3.25B$2.16B
FQ-2-$699.8M-$4.85B-$4.24B
FQ-3-$4.23B-$886.1M-$1.43B
FQ-4$5.73B-$5.07B$1.94B
FQ-5-$2.14B-$1.63B$492.4M
FQ-6$2.78B-$905.3M$1.07B
FQ-7-$2.34B-$141.9M$1.54B
Valuation
Market price$765.00
Market cap$25.38B
Enterprise value$29.42B
P/E40.1
Reported non-GAAP P/E
EV/Revenue0.2
EV/Op income14.7
EV/OCF3.9
P/B0.4
P/Tangible book0.4
Tangible book$68.92B
Net cash-$4.04B
Current ratio1.6
Debt/Equity0.4
ROA0.4%
ROE0.9%
Cash conversion11.9%
CapEx/Revenue-3.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
Metric054940Activity
Op margin1.1%9.5% medp25 4.9% · p75 12.7%bottom quartile
Net margin0.4%6.3% medp25 2.4% · p75 8.5%bottom quartile
Gross margin14.0%17.3% medp25 11.8% · p75 27.4%below median
CapEx / revenue-3.9%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity42.0%49.8% medp25 35.3% · p75 104.1%below median
Observations
IR observations
Last actual EPS-11.00 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 00:23 UTC#d58e5658
Market quoteclose KRW 765.00 · shares 0.03B diluted
no public URL
2026-05-02 00:23 UTC#7c0819e8
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 00:25 UTCJob: ada32cbf