OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
073190$1245.0056

DuoBack Co Ltd

Business Support SuppliesVerified

DuoBack’s capital structure shows a debt-to-equity ratio of 0.23, indicating a relatively conservative leverage position compared to typical industrial peers. However, the company’s liquidity is rated as medium, with a current ratio of 0.67, suggesting short-term obligations may exceed current assets. Free cash flow is negative at -KRW 3.79 billion, and operating cash flow is also negative at -KRW 2.35 billion, signaling cash flow constraints. Profitability metrics are weak, with a net loss of KRW 4.58 billion and an operating loss of KRW 4.46 billion. Return on equity is -13.36%, and return on assets is -8.78%, both significantly below the typical performance of companies in the Business Support Supplies industry. Gross profit of KRW 4.48 billion represents 22.3% of revenue, which is in line with industry norms but insufficient to offset operating costs. The company’s revenue is concentrated in domestic and international distribution channels, with no disclosed segment breakdown. While the company operates in both online and offline markets, the input data does not specify geographic revenue distribution or segment performance. This lack of transparency limits the ability to assess exposure to regional demand shifts. Outlook data is not provided in the input, but the company’s recent financial performance suggests a challenging growth trajectory. The negative operating and net income, combined with declining cash balances, indicate a need for operational or strategic adjustments to achieve positive growth. No forward-looking revenue or margin guidance is available in the input data. Risk factors include liquidity constraints, with negative free cash flow and a current ratio below 1. The company also faces dilution risk, though it is currently rated as low. No recent equity issuance or dilutive events are disclosed in the input data. The absence of positive cash flow from operations increases reliance on external financing, which could pressure liquidity in the near term. Recent events include the company’s rebranding from DBK Co., Ltd. to DuoBack Co., Ltd. No recent filings, earnings transcripts, or material events are disclosed in the input data, limiting visibility into management’s strategic direction or operational updates.

30-day price · 073190-230.00 (-18.3%)
Low$913.00High$1420.00Close$1028.00As of22 May, 00:00 UTC
Profile
CompanyDuoBack Co Ltd
Ticker073190.KQ
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Supplies
AI analysis

Business. DuoBack Co Ltd designs and sells ergonomic chairs for offices, schools, and households, generating revenue through online and offline distribution channels.

Classification. DuoBack is classified in the Industrials sector under Business Support Supplies, with a confidence level of 0.92 based on verified market data.

DuoBack’s capital structure shows a debt-to-equity ratio of 0.23, indicating a relatively conservative leverage position compared to typical industrial peers. However, the company’s liquidity is rated as medium, with a current ratio of 0.67, suggesting short-term obligations may exceed current assets. Free cash flow is negative at -KRW 3.79 billion, and operating cash flow is also negative at -KRW 2.35 billion, signaling cash flow constraints. Profitability metrics are weak, with a net loss of KRW 4.58 billion and an operating loss of KRW 4.46 billion. Return on equity is -13.36%, and return on assets is -8.78%, both significantly below the typical performance of companies in the Business Support Supplies industry. Gross profit of KRW 4.48 billion represents 22.3% of revenue, which is in line with industry norms but insufficient to offset operating costs. The company’s revenue is concentrated in domestic and international distribution channels, with no disclosed segment breakdown. While the company operates in both online and offline markets, the input data does not specify geographic revenue distribution or segment performance. This lack of transparency limits the ability to assess exposure to regional demand shifts. Outlook data is not provided in the input, but the company’s recent financial performance suggests a challenging growth trajectory. The negative operating and net income, combined with declining cash balances, indicate a need for operational or strategic adjustments to achieve positive growth. No forward-looking revenue or margin guidance is available in the input data. Risk factors include liquidity constraints, with negative free cash flow and a current ratio below 1. The company also faces dilution risk, though it is currently rated as low. No recent equity issuance or dilutive events are disclosed in the input data. The absence of positive cash flow from operations increases reliance on external financing, which could pressure liquidity in the near term. Recent events include the company’s rebranding from DBK Co., Ltd. to DuoBack Co., Ltd. No recent filings, earnings transcripts, or material events are disclosed in the input data, limiting visibility into management’s strategic direction or operational updates.
Key takeaways
  • DuoBack operates in the Business Support Supplies industry with a focus on ergonomic chairs.
  • The company is currently unprofitable, with a net loss of KRW 4.58 billion and negative operating cash flow.
  • Liquidity is a concern, with a current ratio of 0.67 and negative free cash flow.
  • Debt levels are moderate, with a debt-to-equity ratio of 0.23, but cash flow constraints may limit flexibility.
  • No recent strategic or financial updates are disclosed, and growth outlook is unclear.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$20.09B
Gross profit$4.48B
Operating income-$4.46B
Net income-$4.58B
R&D
SG&A
D&A
SBC
Operating cash flow-$2.35B
CapEx-$336.1M
Free cash flow-$3.79B
Total assets$52.16B
Total liabilities$17.87B
Total equity$34.28B
Cash & equivalents$1.33B
Long-term debt$7.83B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$20.09B-$4.46B-$4.58B-$3.79B
FY-1$23.10B-$3.38B-$3.56B-$2.94B
FY-2$23.74B-$3.96B-$3.83B-$3.26B
FY-3$31.57B-$4.22B-$3.70B-$4.45B
FY-4$38.65B-$4.08B-$4.10B-$3.53B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$52.16B$34.28B$1.33B
FY-1$22.84B$13.04B$2.56B
FY-2$24.67B$16.34B$1.12B
FY-3$27.14B$20.64B$1.63B
FY-4$28.63B$24.26B$1.34B
PeriodOCFCapExFCFSBC
FY0-$2.35B-$336.1M-$3.79B
FY-1-$1.30B-$649.8M-$2.94B
FY-2-$1.21B-$805.0M-$3.26B
FY-3-$1.13B-$2.13B-$4.45B
FY-4-$3.39B-$758.3M-$3.53B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$5.31B-$2.24B-$2.31B-$2.10B
FQ-1$4.83B-$779.0M-$796.5M-$612.3M
FQ-2$4.54B-$679.9M-$822.8M-$614.8M
FQ-3$5.42B-$765.4M-$656.7M-$461.4M
FQ-4$5.35B-$986.2M-$1.13B-$845.1M
FQ-5$4.77B-$1.23B-$1.31B-$1.09B
FQ-6$6.29B-$898.2M-$875.4M-$563.2M
FQ-7$6.70B-$271.2M-$248.4M-$440.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$52.16B$34.28B$1.33B
FQ-1$20.03B$10.79B$1.40B
FQ-2$20.51B$11.57B$1.77B
FQ-3$21.81B$12.38B$2.11B
FQ-4$22.84B$13.04B$2.56B
FQ-5$23.88B$14.26B$2.53B
FQ-6$22.88B$15.53B$399.4M
FQ-7$24.75B$16.44B$842.5M
PeriodOCFCapExFCFSBC
FQ0-$2.35B-$336.1M-$2.10B
FQ-1-$1.56B-$240.5M-$612.3M
FQ-2-$1.13B-$164.7M-$614.8M
FQ-3-$1.01B-$62.6M-$461.4M
FQ-4-$1.30B-$649.8M-$845.1M
FQ-5-$1.13B-$589.2M-$1.09B
FQ-6-$412.4M-$522.2M-$563.2M
FQ-7-$244.6M-$458.6M-$440.5M
Valuation
Market price$1245.00
Market cap$13.77B
Enterprise value$20.28B
P/E
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income
EV/OCF
P/B0.4
P/Tangible book0.4
Tangible book$34.28B
Net cash-$6.50B
Current ratio0.7
Debt/Equity0.2
ROA-8.8%
ROE-13.4%
Cash conversion51.0%
CapEx/Revenue-1.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric073190Activity
Op margin-22.2%11.2% medp25 7.1% · p75 18.5%bottom quartile
Net margin-22.8%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin22.3%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-1.7%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity23.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 01:34 UTC#470fea9d
Market quoteclose KRW 1245.00 · shares 0.01B diluted
no public URL
2026-05-05 01:34 UTC#2f4d489f
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 01:35 UTCJob: 9057e6bc