OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
0918$0.9859

Majestic Dragon AeroTech Holdings Ltd

Aerospace & DefenseVerified

Majestic Dragon AeroTech Holdings Ltd has a market price of HKD 0.98, translating to a market capitalization of HKD 1,091,787,775.82. The company's price-to-book ratio is 4.17, and its enterprise value to revenue is 9.2, indicating a relatively high valuation compared to its tangible assets and revenue. The company's liquidity is assessed as medium, with a current ratio of 2.25, suggesting it has sufficient short-term assets to cover its liabilities. However, the company's free cash flow is negative at HKD -17,743,000, and its operating cash flow is HKD 35,241,000, indicating that while it generates positive cash from operations, capital expenditures are consuming a significant portion of that cash. The company's profitability is weak, with a net income of HKD -21,296,000 and an operating income of HKD -20,753,000. Its return on equity is -8.14%, and its return on assets is -6.14%, both significantly below the industry median for Aerospace & Defense companies. The company's gross profit of HKD 25,508,000 is modest compared to its revenue of HKD 118,791,000, indicating a low margin business model. The company's revenue is distributed across three segments: Unmanned Aerial Vehicles (UAVs), Wholesale Business, and Property Investment. The UAV segment is the primary business, but the company's financials do not provide a breakdown of revenue by segment, making it difficult to assess the contribution of each segment to the overall performance. The company's geographic exposure is not disclosed in the provided data, but its operations are likely concentrated in Hong Kong and China, given its listing and business activities. The company's growth trajectory is uncertain, with no specific guidance provided for the current or next fiscal year. The company's revenue in the latest reported period was HKD 118,791,000, and the analyst estimate for the last actual revenue was HKD 59,512,000, suggesting a possible seasonal or reporting period discrepancy. The company's capital expenditure of HKD -5,440,000 indicates ongoing investment in its operations, but the negative free cash flow suggests that these investments are not yet generating positive returns. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag is that the company's net cash is negative after subtracting total debt, which could impact its ability to fund operations and investments. The company's debt-to-equity ratio is 0.0, indicating no long-term debt, but its total liabilities of HKD 85,247,000 must be managed carefully to avoid liquidity constraints. The company's recent financial performance and risk profile suggest that it is in a transitional phase, with potential for improvement if it can enhance its profitability and manage its cash flow more effectively. Recent events and filings do not provide specific details on the company's strategic initiatives or operational changes. The company's financial performance and risk profile suggest that it is in a transitional phase, with potential for improvement if it can enhance its profitability and manage its cash flow more effectively.

30-day price · 0918+0.43 (+58.1%)
Low$0.69High$1.18Close$1.17As of15 May, 00:00 UTC
Profile
CompanyMajestic Dragon AeroTech Holdings Ltd
Ticker0918.HK
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryAerospace & Defense
AI analysis

Business. Majestic Dragon AeroTech Holdings Ltd is an investment holding company primarily engaged in the unmanned aerial vehicles (UAVs) business, with additional operations in the wholesale of timepieces, accessories, garments, and sportswear, and property investment.

Classification. The company is classified under the Industrials economic sector, Industrial Goods business sector, and Aerospace & Defense industry, with a confidence level of 0.92.

Majestic Dragon AeroTech Holdings Ltd has a market price of HKD 0.98, translating to a market capitalization of HKD 1,091,787,775.82. The company's price-to-book ratio is 4.17, and its enterprise value to revenue is 9.2, indicating a relatively high valuation compared to its tangible assets and revenue. The company's liquidity is assessed as medium, with a current ratio of 2.25, suggesting it has sufficient short-term assets to cover its liabilities. However, the company's free cash flow is negative at HKD -17,743,000, and its operating cash flow is HKD 35,241,000, indicating that while it generates positive cash from operations, capital expenditures are consuming a significant portion of that cash. The company's profitability is weak, with a net income of HKD -21,296,000 and an operating income of HKD -20,753,000. Its return on equity is -8.14%, and its return on assets is -6.14%, both significantly below the industry median for Aerospace & Defense companies. The company's gross profit of HKD 25,508,000 is modest compared to its revenue of HKD 118,791,000, indicating a low margin business model. The company's revenue is distributed across three segments: Unmanned Aerial Vehicles (UAVs), Wholesale Business, and Property Investment. The UAV segment is the primary business, but the company's financials do not provide a breakdown of revenue by segment, making it difficult to assess the contribution of each segment to the overall performance. The company's geographic exposure is not disclosed in the provided data, but its operations are likely concentrated in Hong Kong and China, given its listing and business activities. The company's growth trajectory is uncertain, with no specific guidance provided for the current or next fiscal year. The company's revenue in the latest reported period was HKD 118,791,000, and the analyst estimate for the last actual revenue was HKD 59,512,000, suggesting a possible seasonal or reporting period discrepancy. The company's capital expenditure of HKD -5,440,000 indicates ongoing investment in its operations, but the negative free cash flow suggests that these investments are not yet generating positive returns. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag is that the company's net cash is negative after subtracting total debt, which could impact its ability to fund operations and investments. The company's debt-to-equity ratio is 0.0, indicating no long-term debt, but its total liabilities of HKD 85,247,000 must be managed carefully to avoid liquidity constraints. The company's recent financial performance and risk profile suggest that it is in a transitional phase, with potential for improvement if it can enhance its profitability and manage its cash flow more effectively. Recent events and filings do not provide specific details on the company's strategic initiatives or operational changes. The company's financial performance and risk profile suggest that it is in a transitional phase, with potential for improvement if it can enhance its profitability and manage its cash flow more effectively.
Key takeaways
  • Majestic Dragon AeroTech Holdings Ltd is a diversified company with operations in UAVs, wholesale, and property investment, but its financial performance is weak.
  • The company's valuation is high relative to its tangible assets and revenue, but its profitability is negative, with a return on equity of -8.14%.
  • The company's liquidity is medium, with a current ratio of 2.25, but its free cash flow is negative, indicating cash flow constraints.
  • The company's risk assessment indicates a medium liquidity risk and a low dilution risk, but its net cash is negative after subtracting total debt.
  • The company's growth trajectory is uncertain, with no specific guidance provided for the current or next fiscal year.
  • The company's capital expenditure is ongoing, but the negative free cash flow suggests that these investments are not yet generating positive returns.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$118.8M
Gross profit$25.5M
Operating income-$20.8M
Net income-$21.3M
R&D
SG&A
D&A
SBC
Operating cash flow$35.2M
CapEx-$5.4M
Free cash flow-$17.7M
Total assets$347.0M
Total liabilities$85.2M
Total equity$261.7M
Cash & equivalents
Long-term debt$728.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$118.8M-$20.8M-$21.3M-$17.7M
FY-1$246.0M-$64.2M-$58.4M-$60.4M
FY-2$206.5M-$4.5M-$24.7M-$3.0M
FY-3$207.2M-$9.2M-$11.7M-$9.6M
FY-4$276.9M$16.2M$7.6M$13.8M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$347.0M$261.7M
FY-1$407.9M$284.2M
FY-2$492.6M$276.2M
FY-3$409.0M$300.3M
FY-4$364.3M$116.3M
PeriodOCFCapExFCFSBC
FY0$35.2M-$5.4M-$17.7M
FY-1-$34.8M-$1.1M-$60.4M
FY-2-$76.4M-$24.0k-$3.0M
FY-3$11.6M-$9.6M
FY-4-$17.6M$0.00$13.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.98
Market cap$1.09B
Enterprise value$1.09B
P/E
Reported non-GAAP P/E
EV/Revenue9.2
EV/Op income
EV/OCF31.0
P/B4.2
P/Tangible book4.2
Tangible book$261.7M
Net cash-$728.0k
Current ratio2.2
Debt/Equity0.0
ROA-6.1%
ROE-8.1%
Cash conversion-1.6%
CapEx/Revenue-4.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Aerospace & Defense · cohort 6 companies
Metric0918Activity
Op margin-17.5%4.8% medp25 0.2% · p75 11.7%bottom quartile
Net margin-17.9%2.5% medp25 -1.2% · p75 9.3%bottom quartile
Gross margin21.5%16.0% medp25 5.1% · p75 29.5%above median
R&D / revenue2.7% medp25 0.4% · p75 4.0%
CapEx / revenue-4.6%3.3% medp25 2.7% · p75 3.8%bottom quartile
Debt / equity0.0%53.2% medp25 37.6% · p75 76.6%bottom quartile
Observations
IR observations
Last actual EPS0.08 HKD
Last actual revenue59,512,000 HKD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:50 UTC#d8a3dcea
Market quoteclose HKD 0.98 · shares 1.11B diluted
no public URL
2026-05-10 10:50 UTC#0e48bcf2
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 10:53 UTCJob: 7c0cc334