OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
09941058

Dongbang Ship Machinery Co Ltd

ShipbuildingVerified

Dongbang Ship Machinery maintains a strong liquidity position with a current ratio of 4.52, indicating the company can cover its short-term obligations more than four times over. However, the company's cash and equivalents amount to only 73,580 KRW, which is significantly lower than its long-term debt of 11,673,646,190 KRW, resulting in a negative net cash position. The debt-to-equity ratio of 0.23 suggests a relatively conservative capital structure, with equity comprising the majority of the company's financing. In terms of profitability, the company's return on equity (ROE) of 15.95% and return on assets (ROA) of 11.88% outperform the typical metrics for the shipbuilding industry, which often experiences cyclical volatility and lower margins. The operating margin, derived from a gross profit of 14,731,858,120 KRW on revenue of 41,878,629,480 KRW, indicates a healthy margin profile for a capital-intensive industry. The company's revenue is distributed across three segments: Pipe Spool, Painting, and Environmental Equipment. While the financial snapshot does not provide segment-specific revenue figures, the company's exposure to the shipbuilding industry suggests a concentration in domestic and international maritime markets. The Environmental Equipment segment, which includes sewage treatment plants and freshwater generators, may offer diversification benefits as the maritime industry increasingly prioritizes environmental compliance. Looking ahead, the company's growth trajectory is supported by its strong operating cash flow of 10,112,843,440 KRW and free cash flow of 9,134,481,270 KRW, which provide flexibility for reinvestment or shareholder returns. However, the capital expenditure of -269,908,510 KRW suggests a reduction in investment, which may impact long-term growth if not offset by organic opportunities. The risk assessment highlights a medium liquidity risk, primarily due to the negative net cash position after accounting for total debt. The dilution risk is classified as low, with no immediate pressure from share issuance or dilutive events. The company's conservative debt levels and strong equity base mitigate credit risk, although the shipbuilding industry's exposure to global trade dynamics and regulatory changes remains a potential concern. Recent events, including the latest financial filing, show a last actual EPS of -69.00 KRW, which may reflect short-term operational challenges or industry-wide headwinds. The company's ability to maintain profitability amid these challenges will be a key focus for investors.

30-day price · 099410-330.00 (-6.8%)
Low$4235.00High$6780.00Close$4530.00As of22 May, 00:00 UTC
Profile
CompanyDongbang Ship Machinery Co Ltd
Ticker099410.KQ
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryShipbuilding
AI analysis

Business. Dongbang Ship Machinery Co Ltd is a Korea-based company primarily engaged in the manufacture and sale of shipbuilding equipment, operating through three segments: Pipe Spool, Painting, and Environmental Equipment.

Classification. Dongbang Ship Machinery is classified under the Industrials economic sector, Industrial Goods business sector, and Shipbuilding industry with a confidence level of 0.92.

Dongbang Ship Machinery maintains a strong liquidity position with a current ratio of 4.52, indicating the company can cover its short-term obligations more than four times over. However, the company's cash and equivalents amount to only 73,580 KRW, which is significantly lower than its long-term debt of 11,673,646,190 KRW, resulting in a negative net cash position. The debt-to-equity ratio of 0.23 suggests a relatively conservative capital structure, with equity comprising the majority of the company's financing. In terms of profitability, the company's return on equity (ROE) of 15.95% and return on assets (ROA) of 11.88% outperform the typical metrics for the shipbuilding industry, which often experiences cyclical volatility and lower margins. The operating margin, derived from a gross profit of 14,731,858,120 KRW on revenue of 41,878,629,480 KRW, indicates a healthy margin profile for a capital-intensive industry. The company's revenue is distributed across three segments: Pipe Spool, Painting, and Environmental Equipment. While the financial snapshot does not provide segment-specific revenue figures, the company's exposure to the shipbuilding industry suggests a concentration in domestic and international maritime markets. The Environmental Equipment segment, which includes sewage treatment plants and freshwater generators, may offer diversification benefits as the maritime industry increasingly prioritizes environmental compliance. Looking ahead, the company's growth trajectory is supported by its strong operating cash flow of 10,112,843,440 KRW and free cash flow of 9,134,481,270 KRW, which provide flexibility for reinvestment or shareholder returns. However, the capital expenditure of -269,908,510 KRW suggests a reduction in investment, which may impact long-term growth if not offset by organic opportunities. The risk assessment highlights a medium liquidity risk, primarily due to the negative net cash position after accounting for total debt. The dilution risk is classified as low, with no immediate pressure from share issuance or dilutive events. The company's conservative debt levels and strong equity base mitigate credit risk, although the shipbuilding industry's exposure to global trade dynamics and regulatory changes remains a potential concern. Recent events, including the latest financial filing, show a last actual EPS of -69.00 KRW, which may reflect short-term operational challenges or industry-wide headwinds. The company's ability to maintain profitability amid these challenges will be a key focus for investors.
Key takeaways
  • Dongbang Ship Machinery has a strong liquidity position with a current ratio of 4.52, but its cash reserves are insufficient to cover long-term debt.
  • The company's ROE of 15.95% and ROA of 11.88% indicate strong profitability relative to industry norms.
  • Revenue is distributed across three segments, with the Environmental Equipment segment potentially offering diversification benefits.
  • The company's operating cash flow and free cash flow are robust, supporting reinvestment or shareholder returns.
  • The risk assessment identifies medium liquidity risk and low dilution risk, with a conservative capital structure.
  • Recent financial results show a negative EPS, suggesting short-term operational challenges.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$41.88B
Gross profit$14.73B
Operating income$9.29B
Net income$7.95B
R&D
SG&A
D&A
SBC
Operating cash flow$10.11B
CapEx-$269.9M
Free cash flow$9.13B
Total assets$66.93B
Total liabilities$17.09B
Total equity$49.84B
Cash & equivalents$73.6k
Long-term debt$11.67B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$41.88B$9.29B$7.95B$9.13B
FY-1$35.72B$4.08B$6.04B$6.83B
FY-2$27.31B$3.41B$4.80B$5.68B
FY-3$24.86B$1.40B$1.28B-$6.79B
FY-4$22.98B$490.2M$1.06B-$72.7M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$66.93B$49.84B$73.6k
FY-1$60.10B$41.83B$47.4k
FY-2$45.84B$35.09B
FY-3$44.32B$30.30B-$70.00
FY-4$34.79B$28.70B-$350.00
PeriodOCFCapExFCFSBC
FY0$10.11B-$269.9M$9.13B
FY-1$4.96B-$470.9M$6.83B
FY-2$5.08B-$66.4M$5.68B
FY-3-$395.6M-$8.67B-$6.79B
FY-4$3.26B-$1.69B-$72.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$13.03B$5.15B$4.29B$4.59B
FQ-1$11.51B$3.03B$2.90B$3.24B
FQ-2$8.87B$693.1M$452.0M$756.1M
FQ-3$8.47B$421.9M$308.8M$552.9M
FQ-4$13.10B$2.46B$4.27B$4.75B
FQ-5$9.22B$972.0M$847.9M$961.9M
FQ-6$7.73B$729.5M$915.1M$931.6M
FQ-7$5.66B-$78.2M$8.7M$179.6M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$66.93B$49.84B$73.6k
FQ-1$61.56B$45.48B$72.2k
FQ-2$58.90B$42.58B$101.8k
FQ-3$59.89B$42.13B$196.0M
FQ-4$60.10B$41.83B$47.4k
FQ-5$55.76B$37.54B$57.3k
FQ-6$55.92B$36.84B$430.00
FQ-7$46.89B$35.96B
PeriodOCFCapExFCFSBC
FQ0$10.11B-$269.9M$4.59B
FQ-1$3.46B-$208.3M$3.24B
FQ-2$1.57B-$180.9M$756.1M
FQ-3$231.4M-$122.0M$552.9M
FQ-4$4.96B-$470.9M$4.75B
FQ-5$3.12B-$420.0M$961.9M
FQ-6$1.94B-$284.3M$931.6M
FQ-7$2.06B-$63.6M$179.6M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$49.84B
Net cash-$11.67B
Current ratio4.5
Debt/Equity0.2
ROA11.9%
ROE16.0%
Cash conversion1.3%
CapEx/Revenue-0.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric099410Activity
Op margin22.2%9.4% medp25 9.4% · p75 9.4%top quartile
Net margin19.0%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin35.2%26.9% medp25 26.9% · p75 26.9%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-0.6%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity23.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Last actual EPS-69.00 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:34 UTC#627125fa
Market quoteclose KRW 5220.00 · shares 0.01B diluted
no public URL
2026-05-10 01:08 UTC#f509944e
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 01:36 UTCJob: 5ce13afb