OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
103230$4180.0057

S&W Corp

ShipbuildingVerified

S&W Corp's capital structure is characterized by a debt-to-equity ratio of 0.31, indicating a relatively conservative leverage position. The company's liquidity is assessed as medium, with a current ratio of 2.44, suggesting it can cover short-term obligations but with limited excess cash. Free cash flow is negative at -13.64 billion KRW, driven by capital expenditures of -18.92 billion KRW, which may signal ongoing investment in operations or expansion. Profitability metrics show a return on equity (ROE) of 6.79% and a return on assets (ROA) of 4.26%, both below the typical thresholds for high-performing industrial firms. Gross profit of 6.16 billion KRW represents 12.6% of revenue, which is in line with industry norms but leaves room for improvement in cost control and pricing power. The company's revenue is derived from three main segments: diesel engine parts, industrial components, and forging parts. While the breakdown of revenue by segment is not disclosed, the geographic exposure is not specified in the input data. However, the company operates in both domestic and overseas markets, suggesting a moderate level of diversification. Growth trajectory appears mixed. The company's revenue for the latest period is 48.8 billion KRW, but no year-over-year growth rate is provided. Analysts have reported an actual EPS of 87.00 KRW, which may indicate stable earnings performance. However, the negative free cash flow and high capital expenditures suggest that growth is being funded through operational cash flow rather than surplus liquidity. Risk factors include a medium liquidity risk, as the company has a negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential reported. However, the company's capital expenditures and negative free cash flow may signal financial strain if revenue growth does not accelerate. Recent events include the latest financial filing, which shows a net income of 3.63 billion KRW and a total equity of 53.48 billion KRW. No recent earnings call transcripts or major regulatory filings are disclosed in the input data, so the narrative is based on the latest financial snapshot and analyst estimates.

30-day price · 103230-205.00 (-5.5%)
Low$3370.00High$4800.00Close$3530.00As of22 May, 00:00 UTC
Profile
CompanyS&W Corp
Ticker103230.KQ
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryShipbuilding
AI analysis

Business. S&W Corporation is a Korea-based company primarily engaged in the manufacture of diesel engine parts, including cams, camshafts, valves, and engine bolts, with operations in domestic and overseas markets.

Classification. S&W Corp is classified under the Industrials economic sector, Industrial Goods business sector, and Shipbuilding industry, with a confidence level of 0.92 based on verified market data.

S&W Corp's capital structure is characterized by a debt-to-equity ratio of 0.31, indicating a relatively conservative leverage position. The company's liquidity is assessed as medium, with a current ratio of 2.44, suggesting it can cover short-term obligations but with limited excess cash. Free cash flow is negative at -13.64 billion KRW, driven by capital expenditures of -18.92 billion KRW, which may signal ongoing investment in operations or expansion. Profitability metrics show a return on equity (ROE) of 6.79% and a return on assets (ROA) of 4.26%, both below the typical thresholds for high-performing industrial firms. Gross profit of 6.16 billion KRW represents 12.6% of revenue, which is in line with industry norms but leaves room for improvement in cost control and pricing power. The company's revenue is derived from three main segments: diesel engine parts, industrial components, and forging parts. While the breakdown of revenue by segment is not disclosed, the geographic exposure is not specified in the input data. However, the company operates in both domestic and overseas markets, suggesting a moderate level of diversification. Growth trajectory appears mixed. The company's revenue for the latest period is 48.8 billion KRW, but no year-over-year growth rate is provided. Analysts have reported an actual EPS of 87.00 KRW, which may indicate stable earnings performance. However, the negative free cash flow and high capital expenditures suggest that growth is being funded through operational cash flow rather than surplus liquidity. Risk factors include a medium liquidity risk, as the company has a negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential reported. However, the company's capital expenditures and negative free cash flow may signal financial strain if revenue growth does not accelerate. Recent events include the latest financial filing, which shows a net income of 3.63 billion KRW and a total equity of 53.48 billion KRW. No recent earnings call transcripts or major regulatory filings are disclosed in the input data, so the narrative is based on the latest financial snapshot and analyst estimates.
Key takeaways
  • S&W Corp maintains a conservative debt-to-equity ratio of 0.31, indicating a relatively stable capital structure.
  • The company's ROE of 6.79% and ROA of 4.26% suggest moderate profitability, but below industry-leading benchmarks.
  • Free cash flow is negative at -13.64 billion KRW, driven by capital expenditures of -18.92 billion KRW, indicating ongoing investment in operations.
  • The company's liquidity is assessed as medium, with a current ratio of 2.44, suggesting it can cover short-term obligations but with limited excess cash.
  • Revenue is derived from three main segments, but the geographic exposure is not disclosed in the input data.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$48.80B
Gross profit$6.16B
Operating income$208.1M
Net income$3.63B
R&D
SG&A
D&A
SBC
Operating cash flow$2.80B
CapEx-$18.92B
Free cash flow-$13.64B
Total assets$85.28B
Total liabilities$31.80B
Total equity$53.48B
Cash & equivalents$2.38B
Long-term debt$16.61B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$4180.00
Market cap$30.10B
Enterprise value$44.32B
P/E8.3
Reported non-GAAP P/E
EV/Revenue0.9
EV/Op income213.0
EV/OCF15.8
P/B0.6
P/Tangible book0.6
Tangible book$53.48B
Net cash-$14.23B
Current ratio2.4
Debt/Equity0.3
ROA4.3%
ROE6.8%
Cash conversion77.0%
CapEx/Revenue-38.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric103230Activity
Op margin0.4%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin7.4%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin12.6%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-38.8%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity31.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Last actual EPS87.00 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 07:36 UTC#3df6f009
Market quoteclose KRW 4180.00 · shares 0.01B diluted
no public URL
2026-05-04 07:36 UTC#b42c8e41
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 07:37 UTCJob: 36077e3f