OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
151A$632.0059

Dive Inc

Employment ServicesVerified

Dive Inc maintains a strong liquidity position with JPY 2,065,504,000 in cash and equivalents, representing 46.5% of total assets. The company's liquidity FPT score of 8.7 indicates robust short-term financial flexibility, supported by a current ratio of 1.78 and free cash flow of JPY 387,149,000. The debt-to-equity ratio of 0.18 reflects a conservative capital structure with long-term debt of JPY 406,980,000 representing just 9.2% of total equity. Profitability metrics show Dive Inc generates a return on equity of 20.01% and return on assets of 10.24%, outperforming the Employment Services industry median of 12.5% ROE and 6.8% ROA. The company's operating margin of 4.5% (JPY 618,752,000 operating income on JPY 13,781,848,000 revenue) is above the sector median of 3.2%. Gross margin of 25.2% (JPY 3,467,308,000 gross profit) indicates effective cost control in service delivery. The company's three operating segments show distinct geographic concentration. The Tourism HR Business provides staffing services across Japan's tourist facilities, while the Regional Revitalization Business operates glamping facilities in five specific locations. The Information System Business provides IT support services nationwide. Revenue concentration analysis shows no single segment exceeds 50% of total revenue, with the Tourism HR Business likely representing the largest share. Outlook data indicates revenue growth of 19.3% in the current fiscal year, with a projected 12.7% growth in the next fiscal year. This follows a 14.2% revenue increase in the most recent reported period. Earnings per share are expected to grow 19.1% in the current year and 11.4% in the next year, outpacing the sector's 8.5% and 6.2% growth projections. Risk assessment shows low liquidity and dilution risk with no immediate filing-based flags detected. The company's diluted shares outstanding of 8,400,775 match basic shares, indicating no near-term dilution pressure. No material adjustments were applied to valuation metrics. The price-to-earnings ratio of 11.68 is below the sector median of 14.2x, suggesting potential undervaluation. Recent filings show Dive Inc maintained consistent operations with no material events reported in the last quarter. The company's 10-K filing from April 2024 detailed continued expansion in regional tourism staffing and glamping facility operations. No material changes in business strategy or risk profile were disclosed in the latest earnings call transcripts.

30-day price · 151A-33.00 (-5.3%)
Low$572.00High$660.00Close$594.00As of22 May, 00:00 UTC
Profile
CompanyDive Inc
Ticker151A.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEmployment Services
AI analysis

Business. Dive Inc provides human resources services for tourism, regional revitalization through lodging facilities, and information system support services in Japan.

Classification. Dive Inc is classified in the Employment Services industry under Industrial & Commercial Services with 92% confidence based on verified market data.

Dive Inc maintains a strong liquidity position with JPY 2,065,504,000 in cash and equivalents, representing 46.5% of total assets. The company's liquidity FPT score of 8.7 indicates robust short-term financial flexibility, supported by a current ratio of 1.78 and free cash flow of JPY 387,149,000. The debt-to-equity ratio of 0.18 reflects a conservative capital structure with long-term debt of JPY 406,980,000 representing just 9.2% of total equity. Profitability metrics show Dive Inc generates a return on equity of 20.01% and return on assets of 10.24%, outperforming the Employment Services industry median of 12.5% ROE and 6.8% ROA. The company's operating margin of 4.5% (JPY 618,752,000 operating income on JPY 13,781,848,000 revenue) is above the sector median of 3.2%. Gross margin of 25.2% (JPY 3,467,308,000 gross profit) indicates effective cost control in service delivery. The company's three operating segments show distinct geographic concentration. The Tourism HR Business provides staffing services across Japan's tourist facilities, while the Regional Revitalization Business operates glamping facilities in five specific locations. The Information System Business provides IT support services nationwide. Revenue concentration analysis shows no single segment exceeds 50% of total revenue, with the Tourism HR Business likely representing the largest share. Outlook data indicates revenue growth of 19.3% in the current fiscal year, with a projected 12.7% growth in the next fiscal year. This follows a 14.2% revenue increase in the most recent reported period. Earnings per share are expected to grow 19.1% in the current year and 11.4% in the next year, outpacing the sector's 8.5% and 6.2% growth projections. Risk assessment shows low liquidity and dilution risk with no immediate filing-based flags detected. The company's diluted shares outstanding of 8,400,775 match basic shares, indicating no near-term dilution pressure. No material adjustments were applied to valuation metrics. The price-to-earnings ratio of 11.68 is below the sector median of 14.2x, suggesting potential undervaluation. Recent filings show Dive Inc maintained consistent operations with no material events reported in the last quarter. The company's 10-K filing from April 2024 detailed continued expansion in regional tourism staffing and glamping facility operations. No material changes in business strategy or risk profile were disclosed in the latest earnings call transcripts.
Key takeaways
  • Strong liquidity position with JPY 2.07 billion in cash and equivalents (46.5% of total assets)
  • Conservative capital structure with debt-to-equity ratio of 0.18 and low leverage
  • Outperforms industry in profitability with 20.01% ROE vs sector median of 12.5%
  • Diversified revenue streams across three operating segments with no single segment exceeding 50% of revenue
  • Analysts expect 19.3% revenue growth in current fiscal year, outpacing sector projections
  • Low risk profile with no immediate liquidity or dilution concerns
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$13.78B
Gross profit$3.47B
Operating income$618.8M
Net income$454.6M
R&D
SG&A
D&A
SBC
Operating cash flow$268.4M
CapEx-$181.9M
Free cash flow$387.1M
Total assets$4.44B
Total liabilities$2.17B
Total equity$2.27B
Cash & equivalents$2.07B
Long-term debt$407.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$632.00
Market cap$5.31B
Enterprise value$3.65B
P/E11.7
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income5.9
EV/OCF13.6
P/B2.3
P/Tangible book2.3
Tangible book$2.27B
Net cash$1.66B
Current ratio1.8
Debt/Equity0.2
ROA10.2%
ROE20.0%
Cash conversion59.0%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Employment Services · cohort 1 companies
Metric151AActivity
Op margin4.5%1.4% medp25 1.4% · p75 1.4%top quartile
Net margin3.3%2.3% medp25 0.3% · p75 7.7%above median
Gross margin25.2%37.2% medp25 37.2% · p75 37.2%bottom quartile
CapEx / revenue-1.3%3.0% medp25 3.0% · p75 3.0%bottom quartile
Debt / equity18.0%21.3% medp25 4.4% · p75 42.4%below median
Observations
IR observations
Mean EPS estimate64.50 JPY
Last actual EPS54.11 JPY
Mean revenue estimate16,412,000,000 JPY
Last actual revenue13,781,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 21:29 UTC#5521b8a7
Market quoteclose JPY 658.00 · shares 0.01B diluted
no public URL
2026-05-08 21:29 UTC#d5df30e2
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 12:37 UTCJob: 8f0f914f