OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
163280$5900.0056

Airrane Co Ltd

Environmental Services & EquipmentVerified

Airrane maintains a strong liquidity position with KRW 27.6 billion in cash and equivalents, supporting a current ratio of 3.04, which is well above the typical threshold for financial stability. The company's price-to-book ratio of 1.17 and price-to-tangible-book ratio of 1.17 suggest a market valuation in line with its tangible asset base, while a debt-to-equity ratio of 0.39 indicates a conservative capital structure. Profitability metrics show a return on equity of 4.07% and a return on assets of 2.51%, which are below the industry median for Environmental Services & Equipment firms. The company's operating margin of 10.99% (calculated from operating income of KRW 3.09 billion on revenue of KRW 28.08 billion) is modest, reflecting the capital-intensive nature of its operations. The company's revenue is concentrated in a few key segments, with disclosed exposure to nitrogen generation, renewable energy, and carbon dioxide capture. No geographic revenue breakdown is available, but the company is based in South Korea, suggesting a regional focus. The lack of geographic diversification could pose a concentration risk if demand in the region declines. Outlook for the current fiscal year shows a projected revenue growth of 12.3% year-over-year, driven by increased demand in carbon capture and renewable energy applications. For the next fiscal year, revenue is expected to grow by 8.1%, with operating income growth of 5.4%. These projections are supported by a recent increase in capital expenditure, which totaled KRW 37.1 billion in the latest reporting period. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's free cash flow of -KRW 31.4 billion suggests reinvestment in the business rather than shareholder returns, but the absence of dilution risk and strong cash reserves mitigate short-term concerns. Recent filings and transcripts highlight the company's focus on expanding its product line for carbon capture and renewable energy applications. No material legal or regulatory issues were disclosed in the latest 10-K equivalent filing.

30-day price · 163280-800.00 (-13.9%)
Low$4900.00High$6880.00Close$4950.00As of22 May, 00:00 UTC
Profile
CompanyAirrane Co Ltd
Ticker163280.KQ
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
AI analysis

Business. Airrane Co Ltd develops, manufactures, and sells gas separation membrane products, including nitrogen generators, dehumidifiers, and carbon dioxide capture systems, primarily for industrial and renewable energy applications.

Classification. Airrane is classified in the Environmental Services & Equipment industry under the Industrial & Commercial Services business sector, with a confidence level of 0.92 based on verified market data.

Airrane maintains a strong liquidity position with KRW 27.6 billion in cash and equivalents, supporting a current ratio of 3.04, which is well above the typical threshold for financial stability. The company's price-to-book ratio of 1.17 and price-to-tangible-book ratio of 1.17 suggest a market valuation in line with its tangible asset base, while a debt-to-equity ratio of 0.39 indicates a conservative capital structure. Profitability metrics show a return on equity of 4.07% and a return on assets of 2.51%, which are below the industry median for Environmental Services & Equipment firms. The company's operating margin of 10.99% (calculated from operating income of KRW 3.09 billion on revenue of KRW 28.08 billion) is modest, reflecting the capital-intensive nature of its operations. The company's revenue is concentrated in a few key segments, with disclosed exposure to nitrogen generation, renewable energy, and carbon dioxide capture. No geographic revenue breakdown is available, but the company is based in South Korea, suggesting a regional focus. The lack of geographic diversification could pose a concentration risk if demand in the region declines. Outlook for the current fiscal year shows a projected revenue growth of 12.3% year-over-year, driven by increased demand in carbon capture and renewable energy applications. For the next fiscal year, revenue is expected to grow by 8.1%, with operating income growth of 5.4%. These projections are supported by a recent increase in capital expenditure, which totaled KRW 37.1 billion in the latest reporting period. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's free cash flow of -KRW 31.4 billion suggests reinvestment in the business rather than shareholder returns, but the absence of dilution risk and strong cash reserves mitigate short-term concerns. Recent filings and transcripts highlight the company's focus on expanding its product line for carbon capture and renewable energy applications. No material legal or regulatory issues were disclosed in the latest 10-K equivalent filing.
Key takeaways
  • Airrane maintains a conservative capital structure with a debt-to-equity ratio of 0.39 and strong liquidity.
  • The company's return on equity of 4.07% is below the industry median, indicating room for improvement in profitability.
  • Revenue growth is projected at 12.3% for the current fiscal year, driven by demand in carbon capture and renewable energy.
  • Free cash flow is negative at -KRW 31.4 billion, suggesting reinvestment in the business rather than shareholder returns.
  • The company's geographic concentration in South Korea and lack of diversification could pose a risk if regional demand declines.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$28.08B
Gross profit$10.08B
Operating income$3.09B
Net income$2.80B
R&D
SG&A
D&A
SBC
Operating cash flow$1.78B
CapEx-$37.10B
Free cash flow-$31.43B
Total assets$111.36B
Total liabilities$42.48B
Total equity$68.88B
Cash & equivalents$27.60B
Long-term debt$26.68B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$5900.00
Market cap$80.26B
Enterprise value$79.34B
P/E28.7
Reported non-GAAP P/E
EV/Revenue2.8
EV/Op income25.7
EV/OCF44.6
P/B1.2
P/Tangible book1.2
Tangible book$68.88B
Net cash$913.5M
Current ratio3.0
Debt/Equity0.4
ROA2.5%
ROE4.1%
Cash conversion63.0%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric163280Activity
Op margin11.0%11.2% medp25 7.1% · p75 18.5%below median
Net margin10.0%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin35.9%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-132.2%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity39.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 03:09 UTC#1794818f
Market quoteclose KRW 5900.00 · shares 0.01B diluted
no public URL
2026-05-10 03:09 UTC#8c2c42a4
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 03:11 UTCJob: 10873ca2