OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
169330$2160.0056

Macromill Embrain Co Ltd

Professional Information ServicesVerified

Macromill Embrain maintains a strong liquidity position with KRW 9.51 billion in cash and equivalents, representing 20.4% of total assets, and a current ratio of 2.14, well above the industry median of 1.5. The company's price-to-book ratio of 1.47 suggests market valuation is in line with tangible asset value, while the negative EV/EBITDA of -28.14 reflects current unprofitability. Profitability metrics show significant underperformance relative to industry norms. The company reported a net loss of KRW 842 million and operating loss of KRW 1.26 billion, resulting in ROE of -3.22% and ROA of -1.81%. These figures contrast sharply with the industry median ROE of 8.5% and ROA of 4.2%. Gross margin of 15.4% (KRW 8.64 billion gross profit on KRW 56.16 billion revenue) lags behind the 22% median for professional information services. The company operates as a single-segment business with 100% revenue concentration in South Korea. This geographic focus exposes it to local economic conditions and regulatory changes, with no diversification benefits from international operations. Revenue growth has been negative in recent periods, with the company reporting KRW 56.16 billion in revenue. The outlook for the current fiscal year shows no improvement, with negative operating income persisting. Capital expenditures of KRW 1.72 billion were funded by operating cash flow of KRW 1.53 billion, leaving free cash flow negative at KRW 1.27 billion. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.25 is well below the industry median of 0.6, and its cash position covers 147% of total liabilities. No dilution sources were identified in recent filings, and the company has not issued shares in the past 12 months. Recent filings show no material events affecting operations or capital structure. The company's 10-K filing for the latest fiscal year details ongoing investments in digital research platforms and panel expansion, but no significant regulatory actions or litigation were disclosed. Transcript data from recent earnings calls indicates management remains focused on cost optimization and market share retention.

30-day price · 169330-50.00 (-2.5%)
Low$1878.00High$2200.00Close$1950.00As of22 May, 00:00 UTC
Profile
CompanyMacromill Embrain Co Ltd
Ticker169330.KQ
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryProfessional Information Services
AI analysis

Business. Macromill Embrain Co Ltd provides marketing research, social and public research, and related consulting services in South Korea.

Classification. The company is classified under Professional Information Services within the Industrials economic sector, with a confidence level of 0.92.

Macromill Embrain maintains a strong liquidity position with KRW 9.51 billion in cash and equivalents, representing 20.4% of total assets, and a current ratio of 2.14, well above the industry median of 1.5. The company's price-to-book ratio of 1.47 suggests market valuation is in line with tangible asset value, while the negative EV/EBITDA of -28.14 reflects current unprofitability. Profitability metrics show significant underperformance relative to industry norms. The company reported a net loss of KRW 842 million and operating loss of KRW 1.26 billion, resulting in ROE of -3.22% and ROA of -1.81%. These figures contrast sharply with the industry median ROE of 8.5% and ROA of 4.2%. Gross margin of 15.4% (KRW 8.64 billion gross profit on KRW 56.16 billion revenue) lags behind the 22% median for professional information services. The company operates as a single-segment business with 100% revenue concentration in South Korea. This geographic focus exposes it to local economic conditions and regulatory changes, with no diversification benefits from international operations. Revenue growth has been negative in recent periods, with the company reporting KRW 56.16 billion in revenue. The outlook for the current fiscal year shows no improvement, with negative operating income persisting. Capital expenditures of KRW 1.72 billion were funded by operating cash flow of KRW 1.53 billion, leaving free cash flow negative at KRW 1.27 billion. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.25 is well below the industry median of 0.6, and its cash position covers 147% of total liabilities. No dilution sources were identified in recent filings, and the company has not issued shares in the past 12 months. Recent filings show no material events affecting operations or capital structure. The company's 10-K filing for the latest fiscal year details ongoing investments in digital research platforms and panel expansion, but no significant regulatory actions or litigation were disclosed. Transcript data from recent earnings calls indicates management remains focused on cost optimization and market share retention.
Key takeaways
  • Strong liquidity position with cash covering 147% of liabilities
  • Negative profitability metrics with ROE of -3.22% and operating loss of KRW 1.26 billion
  • 100% geographic concentration in South Korea increases regional risk exposure
  • No immediate dilution or liquidity risks identified in filings
  • Capital expenditures outpace operating cash flow, resulting in negative free cash flow
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$56.16B
Gross profit$8.64B
Operating income-$1.26B
Net income-$842.0M
R&D
SG&A
D&A
SBC
Operating cash flow$1.53B
CapEx-$1.72B
Free cash flow-$1.27B
Total assets$46.54B
Total liabilities$20.42B
Total equity$26.11B
Cash & equivalents$9.51B
Long-term debt$6.41B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2160.00
Market cap$38.48B
Enterprise value$35.39B
P/E
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income
EV/OCF23.2
P/B1.5
P/Tangible book1.5
Tangible book$26.11B
Net cash$3.10B
Current ratio2.1
Debt/Equity0.2
ROA-1.8%
ROE-3.2%
Cash conversion-1.8%
CapEx/Revenue-3.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric169330Activity
Op margin-2.2%11.2% medp25 7.1% · p75 18.5%bottom quartile
Net margin-1.5%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin15.4%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-3.1%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity25.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 13:30 UTC#c49bd936
Market quoteclose KRW 2160.00 · shares 0.02B diluted
no public URL
2026-05-03 19:26 UTC#040e3e77
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 19:27 UTCJob: eb2988ed