OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
181359

Fudo Tetra Corp

Construction & EngineeringVerified

Fudo Tetra maintains a debt-to-equity ratio of 0.35 and a current ratio of 1.6, indicating moderate leverage and adequate short-term liquidity. However, the company reported negative free cash flow of -3.45 billion JPY and capital expenditures of -7.06 billion JPY, suggesting significant reinvestment in operations. The liquidity risk is assessed as medium, with a key flag indicating that net cash is negative after subtracting total debt. Profitability metrics show a return on equity of 6.43% and a return on assets of 3.43%, both below the industry median for Construction & Engineering firms. The operating margin of 4.4% (3.06 billion JPY operating income on 69.56 billion JPY revenue) is also below the sector average. The company's gross margin of 17.3% (12.01 billion JPY gross profit) reflects moderate cost control in a capital-intensive industry. The company operates in four segments: Civil Construction, Foundation Improvement, Block, and Others. The Civil Construction and Foundation Improvement segments are likely the primary revenue drivers, though the financial snapshot does not provide segment-specific revenue figures. The Block segment, which involves steel formwork leasing, may offer more stable cash flows compared to project-based construction work. The Others segment includes insurance agency services, which may contribute a smaller portion of total revenue. Outlook data indicates a revenue growth expectation of 16.5% year-over-year, from 69.56 billion JPY to 81.00 billion JPY, based on analyst estimates. However, the company's net income of 2.20 billion JPY in the latest period is below the mean EPS estimate of 231.00 JPY, suggesting potential earnings pressure. The capital expenditure of -7.06 billion JPY indicates ongoing investment in infrastructure or equipment, which may support future growth but could also strain short-term liquidity. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company has not issued additional shares recently, and the diluted shares outstanding remain unchanged at 15.15 million. The absence of dilution pressure is a positive signal, but the negative free cash flow and high capital expenditures may require close monitoring of future financing needs. Recent filings and transcripts do not indicate any material events or strategic shifts. The company's operations remain focused on its core construction and engineering services, with no disclosed major projects or regulatory changes affecting its business model.

30-day price · 1813-301.00 (-9.9%)
Low$2698.00High$3280.00Close$2744.00As of22 May, 00:00 UTC
Profile
CompanyFudo Tetra Corp
Ticker1813.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Fudo Tetra Corporation operates in the construction and engineering industry, providing civil construction, foundation improvement, steel formwork leasing, and insurance agency services.

Classification. Fudo Tetra is classified under the Industrial & Commercial Services business sector within the Construction & Engineering industry, with a confidence level of 0.92.

Fudo Tetra maintains a debt-to-equity ratio of 0.35 and a current ratio of 1.6, indicating moderate leverage and adequate short-term liquidity. However, the company reported negative free cash flow of -3.45 billion JPY and capital expenditures of -7.06 billion JPY, suggesting significant reinvestment in operations. The liquidity risk is assessed as medium, with a key flag indicating that net cash is negative after subtracting total debt. Profitability metrics show a return on equity of 6.43% and a return on assets of 3.43%, both below the industry median for Construction & Engineering firms. The operating margin of 4.4% (3.06 billion JPY operating income on 69.56 billion JPY revenue) is also below the sector average. The company's gross margin of 17.3% (12.01 billion JPY gross profit) reflects moderate cost control in a capital-intensive industry. The company operates in four segments: Civil Construction, Foundation Improvement, Block, and Others. The Civil Construction and Foundation Improvement segments are likely the primary revenue drivers, though the financial snapshot does not provide segment-specific revenue figures. The Block segment, which involves steel formwork leasing, may offer more stable cash flows compared to project-based construction work. The Others segment includes insurance agency services, which may contribute a smaller portion of total revenue. Outlook data indicates a revenue growth expectation of 16.5% year-over-year, from 69.56 billion JPY to 81.00 billion JPY, based on analyst estimates. However, the company's net income of 2.20 billion JPY in the latest period is below the mean EPS estimate of 231.00 JPY, suggesting potential earnings pressure. The capital expenditure of -7.06 billion JPY indicates ongoing investment in infrastructure or equipment, which may support future growth but could also strain short-term liquidity. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company has not issued additional shares recently, and the diluted shares outstanding remain unchanged at 15.15 million. The absence of dilution pressure is a positive signal, but the negative free cash flow and high capital expenditures may require close monitoring of future financing needs. Recent filings and transcripts do not indicate any material events or strategic shifts. The company's operations remain focused on its core construction and engineering services, with no disclosed major projects or regulatory changes affecting its business model.
Key takeaways
  • Fudo Tetra has moderate leverage and adequate short-term liquidity but faces negative free cash flow and high capital expenditures.
  • Profitability metrics are below industry medians, with a return on equity of 6.43% and a return on assets of 3.43%.
  • The company operates in four segments, with Civil Construction and Foundation Improvement likely being the primary revenue drivers.
  • Analysts expect 16.5% revenue growth, but earnings may be under pressure given the gap between actual EPS and estimates.
  • The company has low dilution risk, but its capital structure and cash flow dynamics require close monitoring.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$69.56B
Gross profit$12.01B
Operating income$3.06B
Net income$2.20B
R&D
SG&A
D&A
SBC
Operating cash flow$621.0M
CapEx-$7.06B
Free cash flow-$3.45B
Total assets$64.15B
Total liabilities$29.93B
Total equity$34.22B
Cash & equivalents$10.39B
Long-term debt$11.98B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$34.22B
Net cash-$1.59B
Current ratio1.6
Debt/Equity0.3
ROA3.4%
ROE6.4%
Cash conversion28.0%
CapEx/Revenue-10.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
Metric1813Activity
Op margin4.4%9.5% medp25 4.9% · p75 12.7%bottom quartile
Net margin3.2%6.3% medp25 2.4% · p75 8.5%below median
Gross margin17.3%17.3% medp25 11.8% · p75 27.4%below median
CapEx / revenue-10.2%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity35.0%49.8% medp25 35.3% · p75 104.1%bottom quartile
Observations
IR observations
Mean EPS estimate231.00 JPY
Last actual EPS145.26 JPY
Mean revenue estimate81,000,000,000 JPY
Last actual revenue69,557,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 15:33 UTC#ee2189f7
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 15:35 UTCJob: d78ed1d5