OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1945$1915.0058

Tokyo Energy & Systems Inc

Construction & EngineeringVerified

Tokyo Energy & Systems Inc has a liquidity position that is in line with industry norms, with a current ratio of 2.05 and a debt-to-equity ratio of 0.29, indicating a moderate level of leverage. However, the company's operating cash flow is negative at -15,229,000,000 JPY, which raises concerns about its ability to fund operations without external financing. The price-to-book ratio of 0.93 suggests that the company's market value is slightly below its book value, which may indicate undervaluation or concerns about asset quality. In terms of profitability, the company's return on equity of 4.24% and return on assets of 2.68% are below the industry median, suggesting that it is not generating returns as efficiently as its peers. The operating margin of 3.96% (calculated as operating income of 2,683,000,000 JPY divided by revenue of 67,722,000,000 JPY) is also below the industry median, indicating that the company is not as profitable as its competitors. The company's revenue is concentrated in Japan, with no significant international operations disclosed. This concentration increases the company's exposure to local economic and regulatory risks. The company's business is also heavily dependent on the construction and maintenance of power generation facilities, which are subject to long-term contracts and regulatory changes. Looking at the company's growth trajectory, the outlook for the current fiscal year is mixed. The company's revenue is expected to remain stable, but its operating income is projected to decline slightly. This is due to increased competition in the construction and engineering sector and the need to invest in new projects to maintain market share. The company's risk assessment indicates a medium level of liquidity risk and a low level of dilution risk. The key flag of negative net cash after subtracting total debt suggests that the company may need to raise additional capital to fund its operations. The company has also made adjustments to its valuation metrics, which may reflect changes in its capital structure or business strategy. Recent events, including the company's 10-K filing and analyst estimates, indicate that the company is performing in line with expectations. The last actual EPS of 86.64 JPY and revenue of 67,722,000,000 JPY are consistent with the company's historical performance. However, the company's negative operating cash flow and the need to invest in new projects may impact its ability to meet future earnings targets.

30-day price · 1945+514.00 (+28.8%)
Low$1708.00High$2521.00Close$2296.00As of21 May, 00:00 UTC
Profile
CompanyTokyo Energy & Systems Inc
Ticker1945.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Tokyo Energy & Systems Inc designs and constructs electric power and general electric facilities, including thermal, nuclear, hydroelectric, and solar power generation facilities, as well as substation and information communication facilities.

Classification. Tokyo Energy & Systems Inc is classified under the Industrials economic sector, Industrial & Commercial Services business sector, and Construction & Engineering industry with a confidence level of 0.92.

Tokyo Energy & Systems Inc has a liquidity position that is in line with industry norms, with a current ratio of 2.05 and a debt-to-equity ratio of 0.29, indicating a moderate level of leverage. However, the company's operating cash flow is negative at -15,229,000,000 JPY, which raises concerns about its ability to fund operations without external financing. The price-to-book ratio of 0.93 suggests that the company's market value is slightly below its book value, which may indicate undervaluation or concerns about asset quality. In terms of profitability, the company's return on equity of 4.24% and return on assets of 2.68% are below the industry median, suggesting that it is not generating returns as efficiently as its peers. The operating margin of 3.96% (calculated as operating income of 2,683,000,000 JPY divided by revenue of 67,722,000,000 JPY) is also below the industry median, indicating that the company is not as profitable as its competitors. The company's revenue is concentrated in Japan, with no significant international operations disclosed. This concentration increases the company's exposure to local economic and regulatory risks. The company's business is also heavily dependent on the construction and maintenance of power generation facilities, which are subject to long-term contracts and regulatory changes. Looking at the company's growth trajectory, the outlook for the current fiscal year is mixed. The company's revenue is expected to remain stable, but its operating income is projected to decline slightly. This is due to increased competition in the construction and engineering sector and the need to invest in new projects to maintain market share. The company's risk assessment indicates a medium level of liquidity risk and a low level of dilution risk. The key flag of negative net cash after subtracting total debt suggests that the company may need to raise additional capital to fund its operations. The company has also made adjustments to its valuation metrics, which may reflect changes in its capital structure or business strategy. Recent events, including the company's 10-K filing and analyst estimates, indicate that the company is performing in line with expectations. The last actual EPS of 86.64 JPY and revenue of 67,722,000,000 JPY are consistent with the company's historical performance. However, the company's negative operating cash flow and the need to invest in new projects may impact its ability to meet future earnings targets.
Key takeaways
  • Tokyo Energy & Systems Inc has a moderate level of leverage with a debt-to-equity ratio of 0.29, but its negative operating cash flow raises concerns about its ability to fund operations without external financing.
  • The company's return on equity of 4.24% and return on assets of 2.68% are below the industry median, indicating that it is not generating returns as efficiently as its peers.
  • The company's revenue is concentrated in Japan, increasing its exposure to local economic and regulatory risks.
  • The company's outlook for the current fiscal year is mixed, with stable revenue but a projected decline in operating income due to increased competition and the need to invest in new projects.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "The company's operating margin is expected to decline slightly due to increased competition in the construction and engineering sector.",
  • "rd_outlook_rationale": "The company is expected to maintain its current level of R&D investment to support its construction and engineering projects.",
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$67.72B
Gross profit$9.01B
Operating income$2.68B
Net income$2.90B
R&D
SG&A
D&A
SBC
Operating cash flow-$15.23B
CapEx-$758.0M
Free cash flow$2.46B
Total assets$108.08B
Total liabilities$39.65B
Total equity$68.43B
Cash & equivalents$7.65B
Long-term debt$19.62B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1915.00
Market cap$63.45B
Enterprise value$75.42B
P/E21.9
Reported non-GAAP P/E
EV/Revenue1.1
EV/Op income28.1
EV/OCF
P/B0.9
P/Tangible book0.9
Tangible book$68.43B
Net cash-$11.97B
Current ratio2.0
Debt/Equity0.3
ROA2.7%
ROE4.2%
Cash conversion-5.2%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
Metric1945Activity
Op margin4.0%9.5% medp25 4.9% · p75 12.7%bottom quartile
Net margin4.3%6.3% medp25 2.4% · p75 8.5%below median
Gross margin13.3%17.3% medp25 11.8% · p75 27.4%below median
CapEx / revenue-1.1%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity29.0%49.8% medp25 35.3% · p75 104.1%bottom quartile
Observations
IR observations
Last actual EPS86.64 JPY
Last actual revenue67,722,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 10:50 UTC#6576b2f4
Market quoteclose JPY 1915.00 · shares 0.03B diluted
no public URL
2026-05-04 11:27 UTC#bf03aee9
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 11:28 UTCJob: 6d824bc7