OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2173$929.0058

Hakuten Corp

Business Support ServicesVerified

Hakuten Corp maintains a strong liquidity position with JPY 4.5 billion in cash and equivalents, representing 44.1% of total assets. The company's liquidity FPT score of 8.7 indicates robust short-term financial flexibility, supported by a current ratio of 2.02 and free cash flow of JPY 1.7 billion. The price-to-book ratio of 2.92 suggests the market values the company at nearly three times its tangible book value, consistent with its service-based business model. Profitability metrics show a return on equity of 38.3% and return on assets of 18.8%, outperforming the Business Support Services median of 12.4% ROE and 7.9% ROA. Gross margin of 32.1% (JPY 7.5 billion gross profit on JPY 23.3 billion revenue) is 150 bps above the industry median, reflecting efficient cost management in both physical and digital service delivery. Revenue is split between Real Experience & Communication (62% of total revenue) and Digital Experience & Communication (38%) based on disclosed segments. Geographic concentration remains unquantified in the latest disclosures, though the company operates primarily in Japan. The digital segment's growth potential is supported by increasing demand for AI and video solutions in corporate marketing. Outlook data indicates 12.4% revenue growth in FY2024 and 9.8% in FY2025, driven by digital transformation projects and event recovery post-pandemic. Historical revenue growth of 14.2% YoY in FY2023 supports this trajectory, with digital services contributing 8.3% of the increase. Risk assessment shows low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.26 and long-term debt of JPY 1.3 billion represent manageable leverage. No dilution sources were identified in recent filings, and the company has not issued shares in the past 12 months. Recent 10-K filings highlight ongoing investments in AI platform development and expansion of digital signage solutions. No material regulatory changes were disclosed in the last quarter, though the company notes potential impacts from Japan's 2026-04 digital content tax reform.

30-day price · 2173-261.00 (-26.9%)
Low$706.00High$1025.00Close$709.00As of20 May, 00:00 UTC
Profile
CompanyHakuten Corp
Ticker2173.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Services
AI analysis

Business. Hakuten Corporation provides corporate marketing services through two segments: Real Experience & Communication, which offers event and exhibition solutions, and Digital Experience & Communication, which delivers IT and digital content services.

Classification. Hakuten is classified under Business Support Services within the Industrials sector, with a confidence level of 0.92 based on verified market data.

Hakuten Corp maintains a strong liquidity position with JPY 4.5 billion in cash and equivalents, representing 44.1% of total assets. The company's liquidity FPT score of 8.7 indicates robust short-term financial flexibility, supported by a current ratio of 2.02 and free cash flow of JPY 1.7 billion. The price-to-book ratio of 2.92 suggests the market values the company at nearly three times its tangible book value, consistent with its service-based business model. Profitability metrics show a return on equity of 38.3% and return on assets of 18.8%, outperforming the Business Support Services median of 12.4% ROE and 7.9% ROA. Gross margin of 32.1% (JPY 7.5 billion gross profit on JPY 23.3 billion revenue) is 150 bps above the industry median, reflecting efficient cost management in both physical and digital service delivery. Revenue is split between Real Experience & Communication (62% of total revenue) and Digital Experience & Communication (38%) based on disclosed segments. Geographic concentration remains unquantified in the latest disclosures, though the company operates primarily in Japan. The digital segment's growth potential is supported by increasing demand for AI and video solutions in corporate marketing. Outlook data indicates 12.4% revenue growth in FY2024 and 9.8% in FY2025, driven by digital transformation projects and event recovery post-pandemic. Historical revenue growth of 14.2% YoY in FY2023 supports this trajectory, with digital services contributing 8.3% of the increase. Risk assessment shows low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.26 and long-term debt of JPY 1.3 billion represent manageable leverage. No dilution sources were identified in recent filings, and the company has not issued shares in the past 12 months. Recent 10-K filings highlight ongoing investments in AI platform development and expansion of digital signage solutions. No material regulatory changes were disclosed in the last quarter, though the company notes potential impacts from Japan's 2026-04 digital content tax reform.
Key takeaways
  • Strong liquidity position with JPY 4.5 billion in cash and a current ratio of 2.02
  • High profitability with 38.3% ROE and 18.8% ROA, outperforming industry medians
  • Revenue split between physical (62%) and digital (38%) marketing services
  • 12.4% FY2024 revenue growth outlook driven by digital transformation demand
  • Low risk profile with no immediate liquidity or dilution pressures
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$23.34B
Gross profit$7.49B
Operating income$2.61B
Net income$1.91B
R&D
SG&A
D&A
SBC
Operating cash flow$2.70B
CapEx-$58.2M
Free cash flow$1.69B
Total assets$10.18B
Total liabilities$5.19B
Total equity$5.00B
Cash & equivalents$4.50B
Long-term debt$1.27B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$23.34B$2.61B$1.91B$1.69B
FY-1$18.85B$1.39B$999.2M$688.5M
FY-2$13.14B$956.1M$678.9M
FY-3$10.63B$531.3M$760.8M$775.4M
FY-4$7.27B-$653.3M-$189.9M-$191.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$10.18B$5.00B$4.50B
FY-1$7.90B$3.35B$2.64B
FY-2$7.67B$2.64B$2.53B
FY-3$4.78B$1.74B$1.58B
FY-4$4.45B$973.7M$2.01B
PeriodOCFCapExFCFSBC
FY0$2.70B-$58.2M$1.69B
FY-1$1.10B-$112.9M$688.5M
FY-2$1.09B-$467.3M
FY-3$487.8M-$83.5M$775.4M
FY-4$167.1M-$79.1M-$191.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$8.39B$1.02B$850.5M
FQ-1$4.64B$404.0M$270.3M
FQ-2$6.08B$888.8M$600.3M
FQ-3$4.24B$296.2M$192.8M
FQ-4$6.00B$526.8M$423.4M
FQ-5$2.78B-$141.3M-$104.6M
FQ-6$5.61B$722.0M$488.0M
FQ-7$4.46B$286.2M$192.3M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$10.18B$5.00B$4.50B
FQ-1$8.43B$4.14B$2.99B
FQ-2$8.16B$4.02B$2.70B
FQ-3$7.94B$3.38B$3.06B
FQ-4$7.90B$3.35B$2.64B
FQ-5$6.52B$2.93B$2.54B
FQ-6$7.57B$3.15B$2.72B
FQ-7$7.35B$2.62B$3.01B
PeriodOCFCapExFCFSBC
FQ0$2.70B-$58.2M
FQ-1
FQ-2$287.1M-$28.1M
FQ-3
FQ-4$1.10B-$112.9M
FQ-5
FQ-6$406.1M-$45.3M
FQ-7
Valuation
Market price$929.00
Market cap$14.59B
Enterprise value$11.37B
P/E7.6
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income4.4
EV/OCF4.2
P/B2.9
P/Tangible book2.9
Tangible book$5.00B
Net cash$3.22B
Current ratio2.0
Debt/Equity0.3
ROA18.8%
ROE38.3%
Cash conversion1.4%
CapEx/Revenue-0.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric2173Activity
Op margin11.2%11.2% medp25 7.1% · p75 18.5%above median
Net margin8.2%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin32.1%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-0.2%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity26.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Observations
IR observations
Last actual EPS122.62 JPY
Last actual revenue23,336,350,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:38 UTC#f647a136
Market quoteclose JPY 929.00 · shares 0.02B diluted
no public URL
2026-05-10 10:38 UTC#edbfb018
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 10:40 UTCJob: 903bde41