OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2325$4640.0060

NJS Co Ltd

Environmental Services & EquipmentVerified

NJS Co., Ltd. maintains a strong liquidity position with cash and equivalents amounting to ¥17.83 billion, representing 50.8% of total assets. The company's liquidity FPT score is high, supported by a current ratio of 4.89 and a debt-to-equity ratio of 0.0, indicating minimal leverage risk. The company's price-to-book ratio of 1.55 and price-to-tangible-book ratio of 1.55 suggest a moderate premium to book value, consistent with its asset-light operating model. Profitability metrics show a return on equity (ROE) of 7.66% and return on assets (ROA) of 6.22%, both above the industry median for Environmental Services & Equipment. Operating income of ¥3.11 billion and net income of ¥2.18 billion reflect a gross margin of 40.6% and operating margin of 12.5%, indicating efficient cost management. The company's price-to-earnings ratio of 20.25 is in line with industry norms, suggesting fair valuation relative to earnings. The company's revenue is primarily concentrated in Japan, with limited geographic diversification. Domestic operations account for the majority of its ¥24.85 billion in revenue, with overseas markets contributing a smaller but growing portion. The company's business model is less exposed to revenue concentration risk, as it operates in multiple service segments including construction consulting, environmental planning, and public-private partnerships. Growth trajectory is modest, with analysts forecasting a ¥3.15 billion increase in revenue to ¥28 billion for the current fiscal year. The company's free cash flow of ¥1.06 billion and capital expenditure of -¥661.44 million suggest a focus on maintaining infrastructure rather than aggressive expansion. The company's operating cash flow of ¥2.08 billion supports its liquidity and provides flexibility for future investments. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt-to-equity ratio and high cash reserves reduce financial leverage risk. The absence of dilution risk is supported by equal basic and diluted shares outstanding, indicating no imminent equity issuance. The company's risk profile is further reinforced by its stable cash flow and conservative capital structure. Recent events include the publication of its latest financial results, which showed a 10.7% year-over-year decline in revenue compared to analyst estimates. The company's last actual EPS of ¥229.24 fell short of the mean estimate of ¥257.30, indicating potential challenges in meeting earnings expectations. No recent filings or transcripts indicate significant operational or strategic changes.

30-day price · 2325+290.00 (+6.0%)
Low$4465.00High$5140.00Close$5120.00As of21 May, 00:00 UTC
Profile
CompanyNJS Co Ltd
Ticker2325.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
AI analysis

Business. NJS Co., Ltd. provides water and sewerage infrastructure services, environmental planning, and consulting solutions in Japan and overseas markets.

Classification. NJS is classified in the Environmental Services & Equipment industry under Industrial & Commercial Services, with a confidence level of 0.92.

NJS Co., Ltd. maintains a strong liquidity position with cash and equivalents amounting to ¥17.83 billion, representing 50.8% of total assets. The company's liquidity FPT score is high, supported by a current ratio of 4.89 and a debt-to-equity ratio of 0.0, indicating minimal leverage risk. The company's price-to-book ratio of 1.55 and price-to-tangible-book ratio of 1.55 suggest a moderate premium to book value, consistent with its asset-light operating model. Profitability metrics show a return on equity (ROE) of 7.66% and return on assets (ROA) of 6.22%, both above the industry median for Environmental Services & Equipment. Operating income of ¥3.11 billion and net income of ¥2.18 billion reflect a gross margin of 40.6% and operating margin of 12.5%, indicating efficient cost management. The company's price-to-earnings ratio of 20.25 is in line with industry norms, suggesting fair valuation relative to earnings. The company's revenue is primarily concentrated in Japan, with limited geographic diversification. Domestic operations account for the majority of its ¥24.85 billion in revenue, with overseas markets contributing a smaller but growing portion. The company's business model is less exposed to revenue concentration risk, as it operates in multiple service segments including construction consulting, environmental planning, and public-private partnerships. Growth trajectory is modest, with analysts forecasting a ¥3.15 billion increase in revenue to ¥28 billion for the current fiscal year. The company's free cash flow of ¥1.06 billion and capital expenditure of -¥661.44 million suggest a focus on maintaining infrastructure rather than aggressive expansion. The company's operating cash flow of ¥2.08 billion supports its liquidity and provides flexibility for future investments. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt-to-equity ratio and high cash reserves reduce financial leverage risk. The absence of dilution risk is supported by equal basic and diluted shares outstanding, indicating no imminent equity issuance. The company's risk profile is further reinforced by its stable cash flow and conservative capital structure. Recent events include the publication of its latest financial results, which showed a 10.7% year-over-year decline in revenue compared to analyst estimates. The company's last actual EPS of ¥229.24 fell short of the mean estimate of ¥257.30, indicating potential challenges in meeting earnings expectations. No recent filings or transcripts indicate significant operational or strategic changes.
Key takeaways
  • NJS Co., Ltd. has a strong liquidity position with a current ratio of 4.89 and no long-term debt.
  • The company's ROE of 7.66% and ROA of 6.22% are above industry medians, indicating strong profitability.
  • Revenue is primarily concentrated in Japan, with limited geographic diversification.
  • Analysts expect modest revenue growth, with a projected increase of ¥3.15 billion to ¥28 billion.
  • The company's low liquidity and dilution risk, supported by high cash reserves and no imminent equity issuance, reduces financial leverage risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$24.85B
Gross profit$10.09B
Operating income$3.11B
Net income$2.18B
R&D
SG&A
D&A
SBC
Operating cash flow$2.08B
CapEx-$661.4M
Free cash flow$1.06B
Total assets$35.10B
Total liabilities$6.59B
Total equity$28.51B
Cash & equivalents$17.83B
Long-term debt$691.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$4640.00
Market cap$44.19B
Enterprise value$26.36B
P/E20.2
Reported non-GAAP P/E
EV/Revenue1.1
EV/Op income8.5
EV/OCF12.7
P/B1.6
P/Tangible book1.6
Tangible book$28.51B
Net cash$17.83B
Current ratio4.9
Debt/Equity0.0
ROA6.2%
ROE7.7%
Cash conversion95.0%
CapEx/Revenue-2.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric2325Activity
Op margin12.5%11.2% medp25 7.1% · p75 18.5%above median
Net margin8.8%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin40.6%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-2.7%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity0.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Observations
IR observations
Mean EPS estimate257.30 JPY
Last actual EPS229.24 JPY
Mean revenue estimate28,000,000,000 JPY
Last actual revenue24,854,340,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 16:14 UTC#97428cee
Market quoteclose JPY 4640.00 · shares 0.01B diluted
no public URL
2026-05-04 16:14 UTC#9eb9959b
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 16:15 UTCJob: 8bdaddb3