OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2404$1005.0058

United Integrated Services Co Ltd

Construction & EngineeringVerified

United Integrated Services Co Ltd maintains a strong liquidity position, with cash and equivalents amounting to TWD 19.31 billion, representing 24.5% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, with free cash flow of TWD 4.01 billion and a current ratio of 1.27, indicating a solid ability to meet short-term obligations. The debt-to-equity ratio is 0.01, suggesting minimal leverage and a conservative capital structure. Profitability metrics show the company is performing well relative to industry norms. The return on equity (ROE) of 48.7% is significantly higher than the median for the Construction & Engineering industry, indicating efficient use of equity capital. The return on assets (ROA) of 11.5% also outperforms the industry median, reflecting strong asset utilization and operational efficiency. The company's revenue is concentrated in the industrial and commercial services segment, with no disclosed geographic diversification. This concentration may expose the company to regional economic fluctuations and regulatory changes specific to its primary markets. Looking ahead, the company is projected to maintain a stable growth trajectory. Revenue is expected to remain consistent, with no significant changes in the near term. The operating cash flow of TWD 29.12 billion supports ongoing operations and potential reinvestment. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt levels and strong cash reserves mitigate credit risk, but the absence of detailed risk disclosures in recent filings limits visibility into potential long-term challenges. Recent events, including analyst estimates, suggest a cautious outlook. The mean price target of TWD 665.00 is below the current market price of TWD 1,005.00, with only one "buy" recommendation and no "strong buy" ratings. This indicates limited analyst enthusiasm for near-term upside.

30-day price · 2404+193.00 (+21.3%)
Low$890.00High$1120.00Close$1100.00As of21 May, 00:00 UTC
Profile
CompanyUnited Integrated Services Co Ltd
Ticker2404.TW
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. United Integrated Services Co Ltd provides construction and engineering services, primarily generating revenue through project-based contracts in the industrial and commercial sectors.

Classification. The company is classified under the Industrials economic sector, Industrial & Commercial Services business sector, and Construction & Engineering industry, with a confidence level of 0.92.

United Integrated Services Co Ltd maintains a strong liquidity position, with cash and equivalents amounting to TWD 19.31 billion, representing 24.5% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, with free cash flow of TWD 4.01 billion and a current ratio of 1.27, indicating a solid ability to meet short-term obligations. The debt-to-equity ratio is 0.01, suggesting minimal leverage and a conservative capital structure. Profitability metrics show the company is performing well relative to industry norms. The return on equity (ROE) of 48.7% is significantly higher than the median for the Construction & Engineering industry, indicating efficient use of equity capital. The return on assets (ROA) of 11.5% also outperforms the industry median, reflecting strong asset utilization and operational efficiency. The company's revenue is concentrated in the industrial and commercial services segment, with no disclosed geographic diversification. This concentration may expose the company to regional economic fluctuations and regulatory changes specific to its primary markets. Looking ahead, the company is projected to maintain a stable growth trajectory. Revenue is expected to remain consistent, with no significant changes in the near term. The operating cash flow of TWD 29.12 billion supports ongoing operations and potential reinvestment. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt levels and strong cash reserves mitigate credit risk, but the absence of detailed risk disclosures in recent filings limits visibility into potential long-term challenges. Recent events, including analyst estimates, suggest a cautious outlook. The mean price target of TWD 665.00 is below the current market price of TWD 1,005.00, with only one "buy" recommendation and no "strong buy" ratings. This indicates limited analyst enthusiasm for near-term upside.
Key takeaways
  • United Integrated Services Co Ltd has a strong liquidity position with TWD 19.31 billion in cash and equivalents.
  • The company's ROE of 48.7% and ROA of 11.5% indicate superior profitability relative to industry medians.
  • Revenue is concentrated in the industrial and commercial services segment, with no geographic diversification disclosed.
  • Analysts have issued a mean price target of TWD 665.00, below the current market price of TWD 1,005.00.
  • The company maintains a conservative capital structure with a debt-to-equity ratio of 0.01.
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$66.09B
Gross profit$13.23B
Operating income$10.99B
Net income$9.07B
R&D
SG&A
D&A
SBC
Operating cash flow$29.12B
CapEx-$56.3M
Free cash flow$4.01B
Total assets$78.82B
Total liabilities$60.20B
Total equity$18.62B
Cash & equivalents$19.31B
Long-term debt$237.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$66.09B$10.99B$9.07B$4.01B
FY-1$47.42B$6.86B$6.19B$2.44B
FY-2$68.89B$6.06B$4.66B$2.16B
FY-3$48.20B$5.43B$4.00B$1.65B
FY-4$25.61B$3.14B$2.77B-$832.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$78.82B$18.62B$19.31B
FY-1$46.63B$14.72B$4.77B
FY-2$46.46B$12.13B$4.60B
FY-3$33.47B$10.41B$4.03B
FY-4$23.75B$9.61B$2.98B
PeriodOCFCapExFCFSBC
FY0$29.12B-$56.3M$4.01B
FY-1$17.52B-$21.0M$2.44B
FY-2$4.39B-$7.7M$2.16B
FY-3$6.62B-$101.7M$1.65B
FY-4$2.09B-$483.1M-$832.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$20.29B$3.97B$3.08B$1.85B
FQ-1$20.56B$2.85B$2.64B$2.68B
FQ-2$19.24B$3.20B$3.04B$3.07B
FQ-3$14.79B$2.74B$1.40B$1.48B
FQ-4$11.52B$2.19B$1.99B$2.05B
FQ-5$12.64B$2.13B$1.97B$2.05B
FQ-6$11.15B$2.33B$1.75B$1.80B
FQ-7$11.37B$1.21B$1.19B$1.23B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$85.44B$14.38B$21.27B
FQ-1$78.82B$18.62B$19.31B
FQ-2$69.18B$15.66B$14.10B
FQ-3$67.60B$12.43B$17.97B
FQ-4$59.39B$11.38B$8.41B
FQ-5$46.63B$14.72B$4.77B
FQ-6$45.07B$12.70B$1.06B
FQ-7$52.00B$10.59B$2.95B
PeriodOCFCapExFCFSBC
FQ0$5.39B-$1.29B$1.85B
FQ-1$29.12B-$56.3M$2.68B
FQ-2$18.26B-$48.3M$3.07B
FQ-3$11.10B-$25.8M$1.48B
FQ-4$7.47B-$10.8M$2.05B
FQ-5$17.52B-$21.0M$2.05B
FQ-6$8.55B-$8.5M$1.80B
FQ-7$718.1M-$6.1M$1.23B
Valuation
Market price$1005.00
Market cap$189.83B
Enterprise value$170.76B
P/E20.9
Reported non-GAAP P/E
EV/Revenue2.6
EV/Op income15.5
EV/OCF5.9
P/B10.2
P/Tangible book10.2
Tangible book$18.62B
Net cash$19.07B
Current ratio1.3
Debt/Equity0.0
ROA11.5%
ROE48.7%
Cash conversion3.2%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
Metric2404Activity
Op margin16.6%9.5% medp25 4.9% · p75 12.7%top quartile
Net margin13.7%6.3% medp25 2.4% · p75 8.5%top quartile
Gross margin20.0%17.3% medp25 11.8% · p75 27.4%above median
CapEx / revenue-0.1%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity1.0%49.8% medp25 35.3% · p75 104.1%bottom quartile
Observations
IR observations
Mean price target665.00 TWD
Median price target665.00 TWD
High price target665.00 TWD
Low price target665.00 TWD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate77.22 TWD
Last actual EPS47.73 TWD
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:02 UTCJob: 13f4650c