OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
241A$490.0056

ROXX Inc

Employment ServicesVerified

ROXX Inc maintains a strong liquidity position with ¥4.03 billion in cash and equivalents, representing 71.6% of total assets, and a current ratio of 1.96, well above the 1.0 threshold for short-term solvency. The company's price-to-book ratio of 1.83 and price-to-tangible-book ratio of 1.83 suggest a premium valuation relative to its equity base, while the price-to-earnings ratio of 3.39 indicates a low multiple on earnings. Profitability metrics show ROXX Inc generates a return on equity (ROE) of 53.77% and a return on assets (ROA) of 18.69%, both significantly above the industry median for Employment Services. The operating margin of 26.3% (¥1.19 billion operating income on ¥4.51 billion revenue) is also well above the sector average. These returns suggest efficient asset utilization and strong cost control. The company's revenue is concentrated in Japan, with no disclosed international segments, and its business model is focused on non-desk worker employment and compliance services. This geographic and product concentration may limit diversification benefits but aligns with the domestic demand for its platform. No material revenue concentration risks were identified in the input data. ROXX Inc's revenue growth trajectory is not explicitly provided, but the company's operating cash flow of -¥1.02 billion and free cash flow of ¥1.06 billion suggest reinvestment in operations or debt management. The enterprise value to revenue ratio of 0.42 and enterprise value to EBITDA ratio of 1.60 indicate a low valuation relative to cash flow generation. Risk factors include a debt-to-equity ratio of 1.2, which is moderate but suggests some leverage. No immediate filing-based liquidity or dilution flags were detected, and the risk assessment scores liquidity and dilution as low. No dilution sources were identified in the input data, and no adjustments were applied to the valuation metrics. Recent events include no disclosed filings or transcripts in the input data. The company's business model and financials suggest a focus on domestic market expansion and platform optimization for non-desk workers.

30-day price · 241A(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyROXX Inc
Ticker241A.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEmployment Services
AI analysis

Business. ROXX Inc provides a job-changing platform optimized for non-desk workers and an online reference and compliance check service.

Classification. ROXX Inc is classified under Employment Services (5220303014) with 0.92 confidence in the Industrial & Commercial Services business sector.

ROXX Inc maintains a strong liquidity position with ¥4.03 billion in cash and equivalents, representing 71.6% of total assets, and a current ratio of 1.96, well above the 1.0 threshold for short-term solvency. The company's price-to-book ratio of 1.83 and price-to-tangible-book ratio of 1.83 suggest a premium valuation relative to its equity base, while the price-to-earnings ratio of 3.39 indicates a low multiple on earnings. Profitability metrics show ROXX Inc generates a return on equity (ROE) of 53.77% and a return on assets (ROA) of 18.69%, both significantly above the industry median for Employment Services. The operating margin of 26.3% (¥1.19 billion operating income on ¥4.51 billion revenue) is also well above the sector average. These returns suggest efficient asset utilization and strong cost control. The company's revenue is concentrated in Japan, with no disclosed international segments, and its business model is focused on non-desk worker employment and compliance services. This geographic and product concentration may limit diversification benefits but aligns with the domestic demand for its platform. No material revenue concentration risks were identified in the input data. ROXX Inc's revenue growth trajectory is not explicitly provided, but the company's operating cash flow of -¥1.02 billion and free cash flow of ¥1.06 billion suggest reinvestment in operations or debt management. The enterprise value to revenue ratio of 0.42 and enterprise value to EBITDA ratio of 1.60 indicate a low valuation relative to cash flow generation. Risk factors include a debt-to-equity ratio of 1.2, which is moderate but suggests some leverage. No immediate filing-based liquidity or dilution flags were detected, and the risk assessment scores liquidity and dilution as low. No dilution sources were identified in the input data, and no adjustments were applied to the valuation metrics. Recent events include no disclosed filings or transcripts in the input data. The company's business model and financials suggest a focus on domestic market expansion and platform optimization for non-desk workers.
Key takeaways
  • ROXX Inc has strong liquidity with ¥4.03 billion in cash and a current ratio of 1.96.
  • The company generates high returns on equity (53.77%) and assets (18.69%), outperforming industry medians.
  • ROXX Inc is concentrated in Japan and the non-desk worker employment services market.
  • The company's valuation multiples (P/E 3.39, EV/EBITDA 1.60) suggest it is undervalued relative to cash flow generation.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$4.51B
Gross profit$3.75B
Operating income$1.19B
Net income$1.05B
R&D
SG&A
D&A
SBC
Operating cash flow-$1.02B
CapEx-$15.0M
Free cash flow$1.06B
Total assets$5.63B
Total liabilities$3.67B
Total equity$1.96B
Cash & equivalents$4.03B
Long-term debt$2.35B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$490.00
Market cap$3.57B
Enterprise value$1.89B
P/E3.4
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income1.6
EV/OCF
P/B1.8
P/Tangible book1.8
Tangible book$1.96B
Net cash$1.68B
Current ratio2.0
Debt/Equity1.2
ROA18.7%
ROE53.8%
Cash conversion-97.0%
CapEx/Revenue-0.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Employment Services · cohort 1 companies
Metric241AActivity
Op margin26.3%1.4% medp25 1.4% · p75 1.4%top quartile
Net margin23.3%2.3% medp25 0.3% · p75 7.7%top quartile
Gross margin83.2%37.2% medp25 37.2% · p75 37.2%top quartile
CapEx / revenue-0.3%3.0% medp25 3.0% · p75 3.0%bottom quartile
Debt / equity120.0%21.3% medp25 4.4% · p75 42.4%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 21:37 UTC#6458e162
Market quoteclose JPY 490.00 · shares 0.01B diluted
no public URL
2026-05-03 21:37 UTC#d21c17cf
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 21:39 UTCJob: b298ceb7