OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
242354

Good Will Instrument Co Ltd

Electrical Components & EquipmentVerified

Good Will Instrument Co Ltd maintains a strong liquidity position, with a current ratio of 3.71, indicating the company can cover its short-term obligations more than three times over. However, the company has a negative net cash position after subtracting total debt, which introduces a medium liquidity risk. The debt-to-equity ratio is 0.02, suggesting a conservative capital structure with minimal reliance on debt financing. The company's profitability is robust, with a return on equity (ROE) of 14.31% and a return on assets (ROA) of 11.35%, both exceeding the typical thresholds for industrial equipment firms. Operating income of TWD 505.99 million and net income of TWD 424.09 million reflect strong operational efficiency and cost control. Geographically, the company's revenue is heavily concentrated in the Asia-Pacific region, particularly in Taiwan and China, where it serves major semiconductor manufacturers. Segment-wise, the company operates as a single business unit, with no disclosed diversification across product lines or geographic regions. Looking ahead, the company is expected to maintain stable revenue growth, supported by continued demand in the semiconductor industry. Free cash flow of TWD 123.35 million and capital expenditures of TWD -92.66 million suggest disciplined investment in growth. The company faces low dilution risk, with no near-term pressure from share issuance or convertible debt. However, the negative net cash position could prompt capital-raising activities in the future. Recent filings and transcripts indicate the company is focused on expanding its product portfolio and enhancing R&D capabilities to meet evolving industry standards.

30-day price · 2423(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyGood Will Instrument Co Ltd
Ticker2423.TW
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryElectrical Components & Equipment
AI analysis

Business. Good Will Instrument Co Ltd designs, manufactures, and sells precision measuring instruments and related equipment, primarily serving the semiconductor and electronics manufacturing industries.

Classification. The company is classified under the industry "Electrical Components & Equipment" within the "Industrial Goods" business sector, with a confidence level of 0.92.

Good Will Instrument Co Ltd maintains a strong liquidity position, with a current ratio of 3.71, indicating the company can cover its short-term obligations more than three times over. However, the company has a negative net cash position after subtracting total debt, which introduces a medium liquidity risk. The debt-to-equity ratio is 0.02, suggesting a conservative capital structure with minimal reliance on debt financing. The company's profitability is robust, with a return on equity (ROE) of 14.31% and a return on assets (ROA) of 11.35%, both exceeding the typical thresholds for industrial equipment firms. Operating income of TWD 505.99 million and net income of TWD 424.09 million reflect strong operational efficiency and cost control. Geographically, the company's revenue is heavily concentrated in the Asia-Pacific region, particularly in Taiwan and China, where it serves major semiconductor manufacturers. Segment-wise, the company operates as a single business unit, with no disclosed diversification across product lines or geographic regions. Looking ahead, the company is expected to maintain stable revenue growth, supported by continued demand in the semiconductor industry. Free cash flow of TWD 123.35 million and capital expenditures of TWD -92.66 million suggest disciplined investment in growth. The company faces low dilution risk, with no near-term pressure from share issuance or convertible debt. However, the negative net cash position could prompt capital-raising activities in the future. Recent filings and transcripts indicate the company is focused on expanding its product portfolio and enhancing R&D capabilities to meet evolving industry standards.
Key takeaways
  • Good Will Instrument Co Ltd has a strong liquidity position with a current ratio of 3.71.
  • The company's ROE of 14.31% and ROA of 11.35% indicate strong profitability.
  • Revenue is heavily concentrated in the Asia-Pacific region, particularly in the semiconductor industry.
  • The company maintains a conservative capital structure with a debt-to-equity ratio of 0.02.
  • Free cash flow and disciplined capital expenditures support long-term growth.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$2.94B
Gross profit$1.56B
Operating income$506.0M
Net income$424.1M
R&D
SG&A
D&A
SBC
Operating cash flow$463.2M
CapEx-$92.7M
Free cash flow$123.4M
Total assets$3.74B
Total liabilities$774.3M
Total equity$2.96B
Cash & equivalents
Long-term debt$61.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$2.94B$506.0M$424.1M$123.4M
FY-1$2.79B$382.1M$351.1M$44.4M
FY-2$3.02B$524.3M$428.3M$156.4M
FY-3$2.89B$448.9M$403.7M$205.6M
FY-4$2.61B$380.0M$289.5M$153.6M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$3.74B$2.96B
FY-1$3.56B$2.81B$0.00
FY-2$3.80B$2.74B$18.3M
FY-3$3.99B$2.63B$6.9M
FY-4$3.49B$2.43B$6.9M
PeriodOCFCapExFCFSBC
FY0$463.2M-$92.7M$123.4M
FY-1$500.6M-$67.6M$44.4M
FY-2$548.1M-$59.2M$156.4M
FY-3$158.9M-$54.4M$205.6M
FY-4$437.7M-$36.7M$153.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$820.8M
FQ-1$860.9M$128.6M$134.6M$141.6M
FQ-2$709.0M$120.8M$115.0M$79.7M
FQ-3$729.6M$163.2M$77.5M$84.2M
FQ-4$643.7M$93.5M$96.9M$110.4M
FQ-5$789.0M$121.7M$121.6M$114.4M
FQ-6$684.7M$90.7M$83.3M$90.3M
FQ-7$671.3M$75.1M$59.2M$59.2M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.81B$648.5M
FQ-1$3.74B$2.96B
FQ-2$3.69B$2.78B$0.00
FQ-3$3.73B$2.64B
FQ-4$3.70B$2.65B
FQ-5$3.56B$2.81B$0.00
FQ-6$3.52B$2.69B
FQ-7$3.75B$2.59B$88.5M
PeriodOCFCapExFCFSBC
FQ0$163.8M-$13.8M
FQ-1$463.2M-$92.7M$141.6M
FQ-2$224.3M-$78.4M$79.7M
FQ-3$247.0M-$20.6M$84.2M
FQ-4$144.1M-$7.2M$110.4M
FQ-5$500.6M-$67.6M$114.4M
FQ-6$350.5M-$39.3M$90.3M
FQ-7$181.4M-$26.9M$59.2M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.96B
Net cash-$61.1M
Current ratio3.7
Debt/Equity0.0
ROA11.3%
ROE14.3%
Cash conversion1.1%
CapEx/Revenue-3.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric2423Activity
Op margin17.2%9.4% medp25 9.4% · p75 9.4%top quartile
Net margin14.4%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin52.9%26.9% medp25 26.9% · p75 26.9%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-3.1%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity2.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:04 UTCJob: 2ea07ad7