OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2445$386.0058

Takamiya Co Ltd

Business Support ServicesVerified

Takamiya's capital structure is characterized by a high debt-to-equity ratio of 1.84, indicating significant leverage. The company's liquidity position is moderate, with a current ratio of 1.15 and cash and equivalents of ¥8.84 billion, which is insufficient to cover its long-term debt of ¥41.20 billion. The negative operating cash flow of ¥559 million contrasts with a positive free cash flow of ¥3.03 billion, suggesting that capital expenditures are driving cash generation. Profitability metrics show a return on equity (ROE) of 5.49% and a return on assets (ROA) of 1.64%, both below the typical thresholds for industrials. The gross profit margin of 32.22% (¥14.12 billion on ¥43.83 billion revenue) is relatively strong, but the operating margin of 4.48% (¥1.96 billion) indicates pressure from operating expenses. These figures are below the median for the Business Support Services industry, which typically sees higher ROE and ROA. The company's revenue is distributed across three segments: Sales, Rental, and Overseas. The Sales segment focuses on manufacturing and selling construction materials, while the Rental segment provides temporary machinery and materials for lease. The Overseas segment extends these services internationally. Revenue concentration data is not provided, but the presence of an overseas segment suggests geographic diversification. Growth trajectory is modest, with the company's current fiscal year (FY) outlook showing a stable revenue trend. The next FY is expected to maintain this stability, with no significant growth or contraction projected. Historical revenue data indicates a consistent but low-growth profile, with the most recent revenue at ¥43.83 billion. Risk factors include medium liquidity risk due to the negative net cash position after subtracting total debt. The dilution risk is low, with no near-term pressure from share issuance. The company's capital structure and operating cash flow dynamics suggest a need for careful debt management to avoid liquidity constraints. Recent events include the latest financial filing, which disclosed the company's operating cash flow and capital expenditure figures. No significant regulatory or market events have been reported in the recent transcripts or filings, suggesting a stable operational environment.

30-day price · 2445-5.00 (-1.2%)
Low$381.00High$439.00Close$402.00As of21 May, 00:00 UTC
Profile
CompanyTakamiya Co Ltd
Ticker2445.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Services
AI analysis

Business. Takamiya Co., Ltd. develops, produces, sells, and rents temporary machinery and materials for construction use, including scaffolding, false work, and safety equipment, operating in three segments: Sales, Rental, and Overseas.

Classification. Takamiya is classified under the Industrials economic sector, Industrial & Commercial Services business sector, and Business Support Services industry, with a confidence level of 0.92.

Takamiya's capital structure is characterized by a high debt-to-equity ratio of 1.84, indicating significant leverage. The company's liquidity position is moderate, with a current ratio of 1.15 and cash and equivalents of ¥8.84 billion, which is insufficient to cover its long-term debt of ¥41.20 billion. The negative operating cash flow of ¥559 million contrasts with a positive free cash flow of ¥3.03 billion, suggesting that capital expenditures are driving cash generation. Profitability metrics show a return on equity (ROE) of 5.49% and a return on assets (ROA) of 1.64%, both below the typical thresholds for industrials. The gross profit margin of 32.22% (¥14.12 billion on ¥43.83 billion revenue) is relatively strong, but the operating margin of 4.48% (¥1.96 billion) indicates pressure from operating expenses. These figures are below the median for the Business Support Services industry, which typically sees higher ROE and ROA. The company's revenue is distributed across three segments: Sales, Rental, and Overseas. The Sales segment focuses on manufacturing and selling construction materials, while the Rental segment provides temporary machinery and materials for lease. The Overseas segment extends these services internationally. Revenue concentration data is not provided, but the presence of an overseas segment suggests geographic diversification. Growth trajectory is modest, with the company's current fiscal year (FY) outlook showing a stable revenue trend. The next FY is expected to maintain this stability, with no significant growth or contraction projected. Historical revenue data indicates a consistent but low-growth profile, with the most recent revenue at ¥43.83 billion. Risk factors include medium liquidity risk due to the negative net cash position after subtracting total debt. The dilution risk is low, with no near-term pressure from share issuance. The company's capital structure and operating cash flow dynamics suggest a need for careful debt management to avoid liquidity constraints. Recent events include the latest financial filing, which disclosed the company's operating cash flow and capital expenditure figures. No significant regulatory or market events have been reported in the recent transcripts or filings, suggesting a stable operational environment.
Key takeaways
  • Takamiya operates in a capital-intensive industry with a high debt-to-equity ratio of 1.84.
  • The company's ROE of 5.49% and ROA of 1.64% are below industry medians, indicating suboptimal returns.
  • Free cash flow of ¥3.03 billion offsets a negative operating cash flow, suggesting capital expenditures are a key driver of cash generation.
  • The company's revenue is spread across three segments, with an overseas presence indicating geographic diversification.
  • Liquidity risk is moderate, with cash and equivalents insufficient to cover long-term debt.
  • No significant dilution risk is present, and the company's capital structure is stable.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$43.83B
Gross profit$14.12B
Operating income$1.96B
Net income$1.23B
R&D
SG&A
D&A
SBC
Operating cash flow-$559.0M
CapEx-$3.36B
Free cash flow$3.03B
Total assets$75.08B
Total liabilities$52.67B
Total equity$22.40B
Cash & equivalents$8.84B
Long-term debt$41.20B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$386.00
Market cap$17.70B
Enterprise value$50.05B
P/E14.4
Reported non-GAAP P/E
EV/Revenue1.1
EV/Op income25.5
EV/OCF
P/B0.8
P/Tangible book0.8
Tangible book$22.40B
Net cash-$32.35B
Current ratio1.1
Debt/Equity1.8
ROA1.6%
ROE5.5%
Cash conversion-45.0%
CapEx/Revenue-7.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric2445Activity
Op margin4.5%11.2% medp25 7.1% · p75 18.5%bottom quartile
Net margin2.8%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin32.2%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-7.7%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity184.0%136.7% medp25 101.5% · p75 217.7%above median
Observations
IR observations
Last actual EPS26.63 JPY
Last actual revenue43,827,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 12:22 UTC#d8bef99e
Market quoteclose JPY 386.00 · shares 0.05B diluted
no public URL
2026-05-10 12:22 UTC#e9b95f2e
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 12:25 UTCJob: fa522959